bf/NASDAQ:SCWX_icon.jpeg

COM:SECUREWORKS

Secureworks

  • Stock

Last Close

8.37

08/11 21:00

Market Cap

640.04M

Beta: -

Volume Today

60.45K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Jan '15
Apr '15
Jul '15
Oct '15
Jan '16
Apr '16
Jul '16
Oct '16
Feb '17
May '17
Aug '17
Nov '17
Feb '18
May '18
Aug '18
Nov '18
Feb '19
May '19
Aug '19
Nov '19
Jan '20
May '20
Jul '20
Oct '20
Jan '21
Apr '21
Jul '21
Oct '21
Jan '22
Apr '22
Jul '22
Oct '22
Feb '23
May '23
Aug '23
Nov '23
Feb '24
net income
-11.78M
-
-8.97M
23.86%
-17.83M
98.86%
-21.12M
18.47%
-18.53M
12.29%
-14.90M
19.59%
-11.63M
21.96%
-12.05M
3.65%
-7.72M
35.96%
-6.82M
11.67%
-14.24M
108.83%
-12.12M
14.88%
-11.60M
4.27%
9.88M
185.15%
-13.82M
239.90%
-9.77M
29.31%
-3.73M
61.77%
-11.78M
215.34%
-8.27M
29.78%
-10.26M
24.06%
-7.91M
22.92%
-5.23M
33.89%
-7.54M
44.15%
-1.23M
83.72%
-3.61M
194.05%
-9.53M
164.16%
-6.39M
32.96%
-11.76M
84.08%
-12.86M
9.35%
-8.78M
31.78%
-21.60M
146.13%
-24.72M
14.45%
-28.15M
13.86%
-40.04M
42.24%
-30.97M
22.64%
-32.36M
4.48%
-14.42M
55.43%
-8.29M
42.50%
depreciation and amortization
10.16M
-
10.54M
3.73%
10.58M
0.39%
10.14M
4.08%
9.98M
1.61%
9.93M
0.48%
9.63M
3.10%
9.80M
1.77%
9.83M
0.31%
10.18M
3.57%
10.26M
0.83%
10.40M
1.40%
10.65M
2.39%
10.85M
1.85%
10.29M
5.20%
10.22M
0.60%
10.36M
1.32%
10.34M
0.24%
10.37M
0.29%
10.78M
4.03%
10.87M
0.80%
10.91M
0.42%
10.49M
3.93%
10.39M
0.95%
10.11M
2.70%
10.64M
5.24%
9.92M
6.75%
12.04M
21.43%
11.03M
8.38%
11.37M
3.05%
10.35M
9.01%
10.10M
2.39%
10.13M
0.34%
9.89M
2.44%
9.61M
2.83%
9.66M
0.52%
8.45M
12.50%
6.20M
26.59%
deferred income tax
-6.03M
-
-5.30M
12.08%
-9.32M
75.88%
-10.92M
17.21%
-12.04M
10.25%
-7.92M
34.27%
-7.01M
11.46%
-7.14M
1.95%
-6.02M
15.77%
-5.09M
15.37%
-6.81M
33.79%
-8.28M
21.57%
-3.96M
52.20%
-38.65M
875.88%
-3.27M
91.55%
-3.39M
3.83%
-1.77M
47.80%
1.57M
188.93%
-5.93M
477.00%
-2.84M
52.21%
-3.48M
22.85%
-7.40M
112.51%
-2.24M
69.75%
-1.70M
24.11%
-1.37M
19.47%
-4.59M
235.28%
-2.37M
48.30%
-2.74M
15.42%
-3.27M
19.35%
-7.73M
136.59%
-5.46M
29.47%
-7.40M
35.64%
-8.52M
15.16%
-10.91M
28.00%
-7.13M
34.65%
-9.44M
32.42%
-4.15M
56.05%
-12.32M
197.06%
stock based compensation
805K
-
200K
75.16%
200K
0%
214K
7.00%
214K
0%
213K
0.47%
360K
69.01%
3.00M
734.72%
3.02M
0.63%
2.49M
17.53%
3.63M
45.47%
3.53M
2.70%
2.93M
16.88%
3.70M
26.04%
4.73M
27.91%
4.91M
3.85%
4.83M
1.61%
4.89M
1.28%
4.92M
0.43%
5.61M
14.10%
5.09M
9.22%
3.93M
22.80%
5.89M
49.76%
5.71M
3.06%
6.08M
6.55%
6.74M
10.82%
6.04M
10.45%
7.58M
25.60%
10.06M
32.74%
6.77M
32.73%
9.13M
34.82%
8.81M
3.44%
9.57M
8.56%
9.35M
2.25%
7.27M
22.25%
7.62M
4.81%
9.96M
30.73%
-274K
102.75%
change in working capital
5.78M
-
-425K
107.36%
3.99M
1,039.29%
22.87M
472.85%
10.68M
53.29%
7.93M
25.74%
-7.82M
198.61%
1.16M
114.88%
4.19M
259.88%
10.52M
151.01%
-13.98M
233.00%
15.15M
208.34%
6.34M
58.17%
15.90M
150.91%
-17.45M
209.75%
28.13M
261.21%
5.31M
81.11%
26.04M
390.08%
-4.95M
119.01%
12.60M
354.57%
15.88M
25.98%
38.95M
145.33%
-26.99M
169.28%
13.03M
148.26%
10.59M
18.68%
29.02M
173.93%
-38.98M
234.34%
11.60M
129.76%
5.88M
49.27%
-8.15M
238.54%
-23.83M
192.24%
-8.77M
63.21%
-15.62M
78.20%
27.33M
274.96%
-28.21M
203.21%
-11.98M
57.52%
-9.01M
24.80%
16.74M
285.75%
accounts receivables
-10.14M
-
-8.95M
11.83%
-11.11M
24.19%
-714K
93.57%
-4.19M
487.11%
-36.43M
768.99%
7.37M
120.23%
8.02M
8.82%
-9.24M
215.23%
-5.19M
43.81%
-10.49M
102.12%
-2.00M
80.97%
-15.07M
654.43%
-20.98M
39.27%
9.18M
143.73%
13.37M
45.66%
-1.79M
113.36%
-7.01M
292.27%
5.22M
174.52%
14.93M
185.88%
1.54M
89.67%
5.10M
230.74%
-5.99M
217.39%
8.34M
239.29%
-56K
100.67%
261K
566.07%
12.57M
4,717.24%
-3.04M
124.19%
2.93M
196.28%
8.76M
199.21%
10.73M
22.45%
3.60M
66.43%
7.25M
101.47%
-7.86M
208.27%
15.59M
298.42%
440K
97.18%
-75K
117.05%
2.00M
2,768%
inventory
526K
-
-1.07M
303.42%
462K
143.18%
-140K
130.30%
-2.38M
1,596.43%
874K
136.80%
-670K
176.66%
695K
203.73%
804K
15.68%
781K
2.86%
475K
39.18%
303K
36.21%
206K
32.01%
-67K
132.52%
360K
637.31%
47K
86.94%
-9K
119.15%
164K
1,922.22%
-164K
200%
-458K
179.27%
184K
140.17%
160K
13.04%
-66K
141.25%
107K
262.12%
15K
85.98%
130K
766.67%
-127K
197.69%
60K
147.24%
112K
86.67%
10K
91.07%
132K
1,220%
-102K
177.27%
-208K
103.92%
63K
130.29%
-55K
187.30%
-99K
80%
15K
115.15%
32K
113.33%
accounts payables
4.18M
-
4.74M
13.29%
1.11M
76.48%
-10.71M
1,060.36%
8.65M
180.76%
3.26M
62.35%
995K
69.44%
3.73M
274.37%
-3.62M
197.29%
945K
126.08%
1.42M
50.58%
-1.69M
218.90%
80K
104.73%
3.49M
4,263.75%
-3.34M
195.76%
1.95M
158.36%
1.97M
0.72%
-6.69M
440.46%
8.96M
234.01%
-1.54M
117.20%
1.66M
207.85%
-2.08M
224.95%
8.49M
508.81%
-6.99M
182.26%
1.16M
116.61%
-4.20M
461.33%
526K
112.54%
-1.82M
445.82%
-2.52M
38.59%
2.19M
186.91%
7.67M
250.25%
-1.99M
125.92%
-1.14M
42.94%
-963K
15.15%
-4.13M
328.45%
-3.85M
6.57%
519K
113.46%
-2.22M
528.32%
other working capital
11.21M
-
4.85M
56.75%
13.52M
178.90%
34.43M
154.58%
8.60M
75.02%
40.23M
367.79%
-15.52M
138.57%
-11.28M
27.33%
16.25M
244.12%
13.98M
13.96%
-5.39M
138.55%
18.54M
443.98%
21.12M
13.92%
33.46M
58.45%
-23.64M
170.67%
12.77M
154.00%
5.14M
59.71%
39.58M
669.34%
-18.97M
147.94%
-322K
98.30%
12.49M
3,978.57%
35.77M
186.42%
-29.43M
182.27%
11.57M
139.30%
9.47M
18.11%
32.82M
246.48%
-51.95M
258.30%
16.40M
131.57%
5.37M
67.28%
-19.11M
456.22%
-42.36M
121.61%
-10.28M
75.74%
-21.53M
109.55%
36.09M
267.58%
-39.61M
209.77%
-8.47M
78.62%
-9.47M
11.83%
16.93M
278.75%
other non cash items
2.54M
-
-220K
108.66%
4.20M
2,009.09%
3.59M
14.60%
6.91M
92.58%
1.09M
84.26%
263K
75.80%
-141K
153.61%
-397K
181.56%
560K
241.06%
1.49M
166.25%
2.56M
71.43%
846K
66.90%
2.31M
173.05%
1.11M
51.73%
-819K
173.45%
151K
118.44%
91K
39.74%
849K
832.97%
357K
57.95%
2.17M
508.68%
1.82M
16.24%
53K
97.09%
169K
218.87%
609K
260.36%
-114K
118.72%
1.23M
1,180.70%
560K
54.55%
655K
16.96%
25.03M
3,721.68%
6.53M
73.93%
5.44M
16.70%
5.82M
7.12%
9.95M
70.88%
7.25M
27.20%
8.72M
20.43%
4.63M
46.88%
17.84M
284.79%
net cash provided by operating activities
1.48M
-
-4.17M
382.15%
-8.18M
96.00%
4.77M
158.30%
-2.78M
158.39%
-3.65M
31.03%
-16.21M
344.30%
-5.37M
66.86%
2.91M
154.10%
11.84M
307.30%
-19.66M
266.06%
11.24M
157.19%
5.21M
53.65%
3.99M
23.38%
-18.40M
561.02%
29.29M
259.15%
15.15M
48.27%
31.16M
105.64%
-3.02M
109.71%
16.26M
637.42%
22.62M
39.14%
42.99M
90.04%
-20.34M
147.31%
26.36M
229.62%
22.41M
14.98%
32.16M
43.48%
-30.56M
195.03%
17.28M
156.55%
11.50M
33.43%
18.51M
60.90%
-24.88M
234.41%
-16.54M
33.54%
-26.76M
61.86%
5.58M
120.84%
-42.18M
856.24%
-27.78M
34.15%
-4.53M
83.68%
19.89M
538.74%
investments in property plant and equipment
-2.96M
-
-5.43M
83.53%
-3.09M
43.12%
-3.12M
1.07%
-800K
74.36%
-2.02M
152%
-3.47M
72.32%
-4.46M
28.27%
-5.36M
20.18%
-6.08M
13.46%
-3.35M
44.87%
-5.03M
50.03%
-3.30M
34.34%
-2.14M
35.06%
-2.22M
3.41%
-3.15M
42.15%
-1.61M
48.95%
-3.23M
100.62%
-7.02M
117.48%
-3.64M
48.08%
-1.42M
60.94%
-508K
64.30%
-1.02M
100.79%
-689K
32.45%
-472K
31.49%
-824K
74.58%
-2.29M
178.40%
-1.96M
14.69%
-1.57M
19.72%
-2.19M
39.53%
-2.11M
3.56%
-1.55M
26.54%
-1.29M
16.68%
-690K
46.68%
-1.69M
144.93%
-1.26M
25.68%
-2.02M
61.23%
-1.45M
28.30%
acquisitions net
purchases of investments
sales maturities of investments
other investing activites
-15.08M
-
net cash used for investing activites
-2.96M
-
-5.43M
83.53%
-3.09M
43.12%
-3.12M
1.07%
-800K
74.36%
-2.02M
152%
-3.47M
72.32%
-4.46M
28.27%
-5.36M
20.18%
-6.08M
13.46%
-3.35M
44.87%
-5.03M
50.03%
-3.30M
34.34%
-2.14M
35.06%
-2.22M
3.41%
-3.15M
42.15%
-1.61M
48.95%
-3.23M
100.62%
-7.02M
117.48%
-3.64M
48.08%
-1.42M
60.94%
-508K
64.30%
-1.02M
100.79%
-689K
32.45%
-15.55M
2,157.33%
-824K
94.70%
-2.29M
178.40%
-1.96M
14.69%
-1.57M
19.72%
-2.19M
39.53%
-2.11M
3.56%
-1.55M
26.54%
-1.29M
16.68%
-690K
46.68%
-1.69M
144.93%
-1.26M
25.68%
-2.02M
61.23%
-1.45M
28.30%
debt repayment
-4.55M
-
common stock issued
109.97M
-
-820K
100.75%
-109.15M
-
common stock repurchased
-12.46M
-
-910K
92.70%
-5.47M
500.77%
6.38M
-
-397K
-
-403K
1.51%
-5.13M
1,173.95%
-577K
88.76%
dividends paid
other financing activites
3.02M
-
3.98M
32.04%
16.53M
314.91%
6.67M
59.65%
22.78M
241.40%
-365K
101.60%
221K
-
109.15M
-
-2.02M
101.85%
-3.62M
-
-126K
96.52%
-1.08M
758.73%
-1.66M
53.23%
-7.46M
350.24%
-607K
91.87%
-125K
79.41%
-5.81M
4,544.80%
-4.49M
22.65%
-167K
96.28%
-304K
82.04%
921K
402.96%
-6.84M
842.78%
1.03M
115.06%
-1.76M
271.36%
-792K
55.13%
-7.44M
839.65%
-645K
91.33%
-236K
-
-216K
8.47%
net cash used provided by financing activities
3.02M
-
3.98M
32.04%
16.53M
314.91%
6.67M
59.65%
22.78M
241.40%
-365K
101.60%
109.97M
30,229.04%
-599K
100.54%
2.24M
-
-2.02M
190.40%
-3.26M
-
-3.62M
11.09%
-126K
96.52%
-1.08M
758.73%
-14.12M
1,205.08%
-8.38M
40.69%
-6.07M
27.47%
-125K
97.94%
571K
556.80%
-4.49M
886.51%
-167K
96.28%
-304K
82.04%
921K
402.96%
-6.84M
842.78%
1.03M
115.06%
-1.76M
271.36%
-792K
55.13%
-7.44M
839.65%
-645K
91.33%
-397K
38.45%
-403K
1.51%
-5.13M
1,173.95%
-577K
88.76%
-236K
59.10%
-4.77M
1,920.76%
effect of forex changes on cash
-459K
-
-2.24M
-
602K
126.89%
3.26M
-
-377K
111.58%
-1.82M
-
70K
103.85%
270K
-
-856K
417.04%
-1.49M
-
798K
153.74%
3.39M
-
565K
83.35%
-1.39M
-
1.94M
239.67%
-16.58M
-
net change in cash
1.54M
-
-5.62M
464.61%
5.27M
193.82%
8.32M
57.93%
19.19M
130.70%
-6.03M
131.41%
90.29M
1,597.58%
-10.43M
111.55%
-2.45M
76.51%
5.76M
335.20%
-25.03M
534.53%
6.21M
124.83%
1.91M
69.26%
1.85M
3.19%
-24.24M
1,410.82%
26.01M
207.33%
12.46M
52.09%
13.81M
10.83%
-18.42M
233.32%
6.54M
135.51%
21.07M
222.20%
43.05M
104.30%
-25.85M
160.04%
25.50M
198.67%
6.55M
74.30%
32.25M
392.10%
-39.69M
223.07%
16.35M
141.20%
8.17M
50.06%
15.53M
90.08%
-34.44M
321.79%
-18.73M
45.60%
-28.45M
51.90%
4.49M
115.76%
-49.01M
1,192.69%
-29.61M
39.58%
-6.79M
77.06%
10.55M
255.28%
cash at beginning of period
886K
-
12.28M
1,286.46%
6.67M
45.71%
11.94M
78.99%
20.26M
69.70%
39.45M
94.75%
33.42M
15.28%
123.71M
270.15%
113.28M
8.43%
110.83M
2.16%
116.59M
5.20%
91.57M
21.47%
97.78M
6.79%
99.69M
1.95%
101.54M
1.85%
77.30M
23.87%
103.32M
33.65%
115.78M
12.06%
129.59M
11.93%
111.18M
14.21%
117.72M
5.88%
138.79M
17.90%
181.84M
31.02%
155.99M
14.21%
181.49M
16.35%
188.05M
3.61%
220.30M
17.15%
180.61M
18.02%
196.96M
9.06%
205.13M
4.15%
220.66M
7.57%
186.22M
15.61%
167.49M
10.06%
139.03M
16.99%
143.52M
3.23%
94.51M
34.15%
64.90M
31.33%
58.10M
10.47%
cash at end of period
2.43M
-
6.67M
174.90%
11.94M
78.99%
20.26M
69.70%
39.45M
94.75%
33.42M
15.28%
123.71M
270.15%
113.28M
8.43%
110.83M
2.16%
116.59M
5.20%
91.57M
21.47%
97.78M
6.79%
99.69M
1.95%
101.54M
1.85%
77.30M
23.87%
103.32M
33.65%
115.78M
12.06%
129.59M
11.93%
111.18M
14.21%
117.72M
5.88%
138.79M
17.90%
181.84M
31.02%
155.99M
14.21%
181.49M
16.35%
188.05M
3.61%
220.30M
17.15%
180.61M
18.02%
196.96M
9.06%
205.13M
4.15%
220.66M
7.57%
186.22M
15.61%
167.49M
10.06%
139.03M
16.99%
143.52M
3.23%
94.51M
34.15%
64.90M
31.33%
58.10M
10.47%
68.66M
18.16%
operating cash flow
1.48M
-
-4.17M
382.15%
-8.18M
96.00%
4.77M
158.30%
-2.78M
158.39%
-3.65M
31.03%
-16.21M
344.30%
-5.37M
66.86%
2.91M
154.10%
11.84M
307.30%
-19.66M
266.06%
11.24M
157.19%
5.21M
53.65%
3.99M
23.38%
-18.40M
561.02%
29.29M
259.15%
15.15M
48.27%
31.16M
105.64%
-3.02M
109.71%
16.26M
637.42%
22.62M
39.14%
42.99M
90.04%
-20.34M
147.31%
26.36M
229.62%
22.41M
14.98%
32.16M
43.48%
-30.56M
195.03%
17.28M
156.55%
11.50M
33.43%
18.51M
60.90%
-24.88M
234.41%
-16.54M
33.54%
-26.76M
61.86%
5.58M
120.84%
-42.18M
856.24%
-27.78M
34.15%
-4.53M
83.68%
19.89M
538.74%
capital expenditure
-2.96M
-
-5.43M
83.53%
-3.09M
43.12%
-3.12M
1.07%
-800K
74.36%
-2.02M
152%
-3.47M
72.32%
-4.46M
28.27%
-5.36M
20.18%
-6.08M
13.46%
-3.35M
44.87%
-5.03M
50.03%
-3.30M
34.34%
-2.14M
35.06%
-2.22M
3.41%
-3.15M
42.15%
-1.61M
48.95%
-3.23M
100.62%
-7.02M
117.48%
-3.64M
48.08%
-1.42M
60.94%
-508K
64.30%
-1.02M
100.79%
-689K
32.45%
-472K
31.49%
-824K
74.58%
-2.29M
178.40%
-1.96M
14.69%
-1.57M
19.72%
-2.19M
39.53%
-2.11M
3.56%
-1.55M
26.54%
-1.29M
16.68%
-690K
46.68%
-1.69M
144.93%
-1.26M
25.68%
-2.02M
61.23%
-1.45M
28.30%
free cash flow
-1.48M
-
-9.60M
549.53%
-11.27M
17.35%
1.65M
114.63%
-3.58M
317.48%
-5.66M
58.04%
-19.68M
247.49%
-9.83M
50.07%
-2.45M
75.08%
5.76M
335.20%
-23.00M
499.39%
6.21M
127.01%
1.91M
69.26%
1.85M
3.19%
-20.62M
1,215.20%
26.14M
226.77%
13.54M
48.18%
27.93M
106.23%
-10.04M
135.95%
12.61M
225.62%
21.20M
68.04%
42.48M
100.40%
-21.36M
150.28%
25.67M
220.20%
21.94M
14.54%
31.33M
42.81%
-32.85M
204.85%
15.32M
146.65%
9.93M
35.18%
16.32M
64.28%
-26.99M
265.42%
-18.09M
32.99%
-28.06M
55.12%
4.89M
117.42%
-43.87M
997.57%
-29.03M
33.82%
-6.56M
77.41%
18.44M
381.12%

All numbers in (except ratios and percentages)