SCRP
COM:SEMBCORP
Sembcorp Industries
- Stock
Last Close
4.09
31/03 20:00
Market Cap
6.54B
Beta: -
Volume Today
1.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.89B - | 9.54B 12.39% | 7.91B 17.16% | 8.35B 5.55% | 11.69B 40.06% | 9.62B 17.72% | 5.45B 43.37% | 7.79B 43.11% | 7.83B 0.38% | 7.04B 10.01% | |
cost of revenue | 9.48B - | 8.81B 7.04% | 6.80B 22.82% | 7.40B 8.79% | 10.77B 45.54% | 8.73B 18.97% | 4.66B 46.60% | 6.69B 43.63% | 6.60B 1.42% | 5.47B 17.02% | |
gross profit | 1.41B - | 731.66M 48.28% | 1.11B 51.04% | 946.07M 14.39% | 920M 2.76% | 892M 3.04% | 787M 11.77% | 1.10B 40.03% | 1.23B 11.34% | 1.57B 27.71% | |
selling and marketing expenses | 2M - | ||||||||||
general and administrative expenses | 352.49M - | 524.37M 48.76% | 360.83M 31.19% | 420.09M 16.42% | 408M 2.88% | 447M 9.56% | 344M 23.04% | 432M 25.58% | 499M 15.51% | 430M 13.83% | |
selling general and administrative expenses | 352.49M - | 524.37M 48.76% | 360.83M 31.19% | 420.09M 16.42% | 408M 2.88% | 447M 9.56% | 344M 23.04% | 432M 25.58% | 499M 15.51% | 432M 13.43% | |
research and development expenses | |||||||||||
other expenses | 76.69M - | 417.99M 445.06% | 39.60M 90.53% | 29.70M 25.00% | 48M 61.60% | -102M 312.50% | -127M 24.51% | -196M 54.33% | -7M 96.43% | ||
cost and expenses | 9.83B - | 9.34B 5.04% | 7.16B 23.29% | 7.74B 8.12% | 11.07B 42.95% | 8.95B 19.14% | 4.88B 45.50% | 6.99B 43.19% | 6.93B 0.82% | 5.91B 14.74% | |
operating expenses | 352.49M - | 524.37M 48.76% | 360.83M 31.19% | 344.54M 4.51% | 301M 12.64% | 225M 25.25% | 218M 3.11% | 292M 33.94% | 330M 13.01% | 432M 30.91% | |
interest expense | 67.75M - | 232.38M 242.98% | 392.95M 69.10% | 484.75M 23.36% | 472M 2.63% | 556M 17.80% | 464M 16.55% | 384M 17.24% | 292M 23.96% | 415M 42.12% | |
ebitda | 1.63B - | 1.06B 34.72% | 1.38B 30.23% | 1.39B 0.71% | 1.50B 7.79% | 1.55B 3.06% | 1.27B 17.64% | 1.29B 0.94% | 1.62B 25.87% | 1.59B 1.54% | |
operating income | 1.14B - | 625.28M 45.10% | 783.91M 25.37% | 822.07M 4.87% | 907M 10.33% | 866M 4.52% | 696M 19.63% | 830M 19.25% | 1.16B 39.64% | 1.14B 2.07% | |
depreciation and amortization | 314.83M - | 404.96M 28.63% | 453.71M 12.04% | 571.33M 25.92% | 595M 4.14% | 682M 14.62% | 579M 15.10% | 457M 21.07% | 461M 0.88% | 460M 0.22% | |
total other income expenses net | 107.56M - | -198.93M 284.95% | -246.47M 23.90% | -509.96M 106.91% | -487M 4.50% | -571M 17.25% | -485M 15.06% | -407M 16.08% | -294M 27.76% | -169M 42.52% | |
income before tax | 1.25B - | 426.35M 65.79% | 537.44M 26.06% | 312.10M 41.93% | 420M 34.57% | 295M 29.76% | 211M 28.47% | 423M 100.47% | 865M 104.49% | 966M 11.68% | |
income tax expense | 162.16M - | -28.05M 117.30% | 100.28M 457.49% | 67.39M 32.80% | 88M 30.58% | 78M 11.36% | 32M 58.97% | 123M 284.38% | 138M 12.20% | 182M 31.88% | |
net income | 801.10M - | 548.86M 31.49% | 394.89M 28.05% | 230.77M 41.56% | 347M 50.36% | 247M 28.82% | -997M 503.64% | 279M 127.98% | 848M 203.94% | 942M 11.08% | |
weighted average shs out | 1.78B - | 1.78B 0.03% | 1.79B 0.05% | 1.79B 0.10% | 1.79B 0.06% | 1.79B 0% | 1.78B 0.06% | 1.78B 0.06% | 1.78B - | ||
weighted average shs out dil | 1.79B - | 1.79B 0.02% | 1.79B 0.04% | 1.80B 0.86% | 1.80B 0.33% | 1.80B 0.06% | 1.80B 0.17% | 1.81B 0.33% | 1.81B - | ||
eps | 0.44 - | 0.29 34.09% | 0.20 31.03% | 0.19 5.00% | 0.17 10.53% | 0.12 29.41% | -0.56 566.67% | 0.16 128.57% | 0 100% | 0.53 Infinity% | |
epsdiluted | 0.44 - | 0.29 34.09% | 0.20 31.03% | 0.19 5.00% | 0.17 10.53% | 0.12 29.41% | -0.55 558.33% | 0.15 127.27% | 0 100% | 0.52 Infinity% |
All numbers in USD (except ratios and percentages)