SCRP
COM:SEMBCORP
Sembcorp Industries
- Stock
Last Close
4.09
31/03 20:00
Market Cap
6.54B
Beta: -
Volume Today
1.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.53B - | 3.07B 21.14% | 2.66B 13.20% | 2.34B 12.25% | 2.39B 2.13% | 2.40B 0.48% | 2.42B 0.82% | 1.90B 21.66% | 1.85B 2.57% | 2.14B 15.87% | 2.03B 5.32% | 2.14B 5.62% | 2.28B 6.34% | 1.81B 20.55% | 2.12B 17.45% | 2.76B 29.89% | 2.28B 17.49% | 3.02B 32.80% | 2.57B 15.08% | 2.48B 3.35% | 2.37B 4.35% | 2.45B 3.29% | 2.32B 5.43% | 1.65B 29.00% | 3.29B 100% | 2.25B 31.53% | 4.50B 100% | 1.95B 56.70% | 4.75B 143.78% | 1.96B 58.74% | 3.92B 100% | 1.83B 53.39% | 3.66B 100% | 1.69B 53.75% | 3.38B 100% | 1.60B 52.60% | 3.21B 100% | |
cost of revenue | 2.20B - | 2.72B 23.87% | 2.24B 17.76% | 2.05B 8.54% | 2.03B 0.71% | 2.11B 3.67% | 2.62B 24.13% | 1.63B 37.89% | 1.56B 4.18% | 1.84B 18.14% | 1.78B 3.57% | 1.90B 6.96% | 1.95B 2.66% | 1.58B 19.18% | 1.98B 25.37% | 2.50B 26.38% | 1.95B 21.90% | 2.78B 42.57% | 2.34B 15.87% | 2.21B 5.36% | 2.11B 4.79% | 2.21B 5.03% | 2.19B 0.86% | 1.38B 37.10% | 2.76B 100% | 1.97B 28.75% | 3.94B 100.10% | 1.71B 56.62% | 4.08B 138.72% | 1.59B 60.93% | 3.19B 100.19% | 1.41B 55.66% | 2.83B 100.07% | 1.32B 53.25% | 2.65B 100.23% | 1.24B 53.12% | 2.48B 100.24% | |
gross profit | 333.97M - | 344.54M 3.16% | 423.51M 22.92% | 288.55M 31.87% | 353.00M 22.34% | 289.75M 17.92% | -199.64M 168.90% | 268.65M 234.57% | 287.96M 7.19% | 298.26M 3.57% | 250.26M 16.09% | 240.49M 3.90% | 325.66M 35.42% | 232.06M 28.74% | 147.86M 36.28% | 261.25M 76.69% | 325.66M 24.65% | 241.94M 25.71% | 227.56M 5.94% | 267M 17.33% | 265M 0.75% | 237M 10.57% | 123M 48.10% | 265M 115.45% | 530M 100% | 286M 46.04% | 570M 99.30% | 243.50M 57.28% | 680M 179.26% | 370M 45.59% | 737M 99.19% | 416M 43.55% | 831M 99.76% | 370.50M 55.42% | 738M 99.19% | 363.50M 50.75% | 724M 99.17% | |
selling and marketing expenses | 88M - | 170.50M - | 98.50M - | 104M - | 113M - | |||||||||||||||||||||||||||||||||
general and administrative expenses | 87.05M - | 90.10M 3.50% | 92.07M 2.18% | 84.59M 8.12% | 90.59M 7.09% | 120.04M 32.51% | 229.16M 90.90% | 89.78M 60.82% | 94.33M 5.07% | 84.78M 10.13% | 91.93M 8.44% | 87.84M 4.45% | 113.90M 29.66% | 88.98M 21.87% | 134.86M 51.56% | 87.83M 34.88% | 132.76M - | 94.90M 28.52% | 109M 14.86% | 125M 14.68% | 114M 8.80% | 99M 13.16% | 88M 11.11% | 88M 0% | 124.50M 41.48% | 85.50M 31.33% | 81.50M 4.68% | 81.50M 0% | 164M 101.23% | 104M - | 104M 0% | 111M 6.73% | 111M 0% | 105M 5.41% | ||||
selling general and administrative expenses | 87.05M - | 90.10M 3.50% | 92.07M 2.18% | 84.59M 8.12% | 90.59M 7.09% | 120.04M 32.51% | 229.16M 90.90% | 89.78M 60.82% | 94.33M 5.07% | 84.78M 10.13% | 91.93M 8.44% | 87.84M 4.45% | 113.90M 29.66% | 88.98M 21.87% | 134.86M 51.56% | 87.83M 34.88% | 132.76M - | 94.90M 28.52% | 109M 14.86% | 125M 14.68% | 114M 8.80% | 99M 13.16% | 88M 11.11% | 176M 100% | 124.50M 29.26% | 256M 105.62% | 81.50M 68.16% | 180M 120.86% | 164M 8.89% | 309M 88.41% | 104M 66.34% | 208M 100% | 111M 46.63% | 224M 101.80% | 105M 53.13% | 208M 98.10% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | 6.98M - | 42.68M 511.78% | 8.91M 79.11% | 9.70M 8.78% | 43.44M 347.93% | 16.31M 62.46% | 348.55M 2,037.26% | 23.01M 93.40% | -23.70M 202.99% | -45.34M 91.31% | 85.64M 288.85% | 64.93M 24.18% | -23.77M 136.60% | -26.67M 12.20% | 11.33M 142.47% | 1.05M 90.76% | 15.75M - | 28.83M 83.09% | 23M 20.22% | 36M 56.52% | 42M 16.67% | -203M 583.33% | ||||||||||||||||
cost and expenses | 2.29B - | 2.82B 23.10% | 2.33B 17.13% | 2.13B 8.52% | 2.13B 0.40% | 2.23B 4.90% | 2.85B 27.72% | 1.72B 39.73% | 1.65B 3.70% | 1.93B 16.53% | 1.87B 3.04% | 1.99B 6.40% | 2.06B 3.85% | 1.62B 21.49% | 2.07B 27.75% | 2.59B 25.02% | 2.05B 20.67% | 2.86B 39.23% | 2.42B 15.49% | 2.32B 3.90% | 2.23B 3.88% | 2.33B 4.26% | 2.07B 10.83% | 1.49B 28.13% | 2.94B 96.98% | 2.00B 31.86% | 4.19B 109.50% | 1.76B 58.10% | 4.25B 142.31% | 1.69B 60.31% | 3.50B 106.99% | 1.46B 58.38% | 3.04B 108.59% | 1.36B 55.09% | 2.87B 110.56% | 1.29B 55.16% | 2.69B 109.17% | |
operating expenses | 87.05M - | 90.10M 3.50% | 92.07M 2.18% | 84.59M 8.12% | 90.59M 7.09% | 120.04M 32.51% | 229.16M 90.90% | 89.78M 60.82% | 94.33M 5.07% | 84.78M 10.13% | 91.93M 8.44% | 87.84M 4.45% | 113.90M 29.66% | 44.54M 60.89% | 94.38M 111.89% | 91.12M 3.46% | 102.98M 13.02% | 78.11M 24.15% | 76.69M 1.81% | 108M 40.82% | 124M 14.81% | 113M 8.87% | -120M 206.19% | 110.50M 192.08% | 176M 59.28% | 34M 80.68% | 256M 652.94% | 49M 80.86% | 180M 267.35% | 97M 46.11% | 309M 218.56% | 42M 86.41% | 208M 395.24% | 41.50M 80.05% | 224M 439.76% | 46.50M 79.24% | 208M 347.31% | |
interest expense | 16.55M - | 12.24M 26.03% | 20.78M 69.72% | 31.25M 50.36% | 56.55M 80.98% | 64.91M 14.79% | 79.67M 22.73% | 86.31M 8.33% | 91.30M 5.78% | 90.64M 0.72% | 124.70M 37.58% | 129.06M 3.49% | 144.37M 11.86% | 126.70M 12.24% | 84.63M 33.21% | 114.18M 34.92% | 144.37M 26.44% | 120.04M 16.85% | 116.17M 3.23% | 137M 17.93% | 140M 2.19% | 143M 2.14% | 136M 4.90% | 177M - | 204M - | 207M - | 200M - | |||||||||||
ebitda | 379.08M - | 405.40M 6.94% | 463.15M 14.25% | 348.50M 24.75% | 473.76M 35.94% | 312.13M 34.12% | -70.70M 122.65% | 354.04M 600.74% | 322.60M 8.88% | 286.14M 11.30% | 421.32M 47.25% | 413.10M 1.95% | 381.41M 7.67% | 343.14M 10.03% | 230.53M 32.82% | 369.57M 60.32% | 380.18M 2.87% | 385.74M 1.46% | 376.28M 2.45% | 433M 15.08% | 424M 2.08% | 417M 1.65% | 272M 34.77% | 308.50M 13.42% | 580M 88.01% | 300.50M 48.19% | 550M 83.03% | 289M 47.45% | 721M 149.48% | 326.50M 54.72% | 638M 95.41% | 431M 32.45% | 844M 95.82% | 389M 53.91% | 753M 93.57% | 377M 49.93% | 741M 96.55% | |
operating income | 263.10M - | 327.10M 24.33% | 322.49M 1.41% | 223.68M 30.64% | 333.22M 48.98% | 204.34M 38.68% | -135.95M 166.53% | 209.60M 254.18% | 219.36M 4.65% | 239.60M 9.23% | 115.34M 51.86% | 222.36M 92.79% | 231.82M 4.25% | 187.51M 19.11% | 84.75M 54.81% | 230.19M 171.63% | 235.80M 2.43% | 239.54M 1.59% | 212.06M 11.47% | 265M 24.96% | 254M 4.15% | 245M 3.54% | 101M 58.78% | 197M 95.05% | 354M 79.70% | 193M 45.48% | 314M 62.69% | 179.50M 42.83% | 500M 178.55% | 261.50M 47.70% | 428M 63.67% | 322M 24.77% | 623M 93.48% | 271M 56.50% | 514M 89.67% | 266M 48.25% | 516M 93.98% | |
depreciation and amortization | 76.80M - | 78.30M 1.95% | 84.14M 7.46% | 89.13M 5.93% | 102.90M 15.45% | 96.97M 5.76% | 115.95M 19.58% | 106.78M 7.91% | 108.35M 1.47% | 107.16M 1.10% | 131.41M 22.63% | 133.79M 1.81% | 145.62M 8.84% | 146.14M 0.36% | 145.78M 0.24% | 139.38M 4.39% | 144.38M 3.59% | 146.20M 1.25% | 164.21M 12.32% | 168M 2.31% | 170M 1.19% | 172M 1.18% | 171M 0.58% | 111.50M 34.80% | 226M 102.69% | 107.50M 52.43% | 236M 119.53% | 109.50M 53.60% | 221M 101.83% | 65M 70.59% | 210M 223.08% | 109M 48.10% | 221M 102.75% | 118M 46.61% | 239M 102.54% | 111M 53.56% | 225M 102.70% | |
total other income expenses net | 22.64M - | -12.24M 154.09% | 35.74M 391.94% | 4.45M 87.55% | -18.91M 524.89% | -54.09M 186.04% | -130.37M 141.01% | -48.66M 62.68% | -96.41M 98.13% | -151.27M 56.91% | 49.87M 132.97% | -72.11M 244.61% | -140.40M 94.69% | -117.21M 16.51% | -84.63M 27.80% | -114.18M 34.92% | -144.37M 26.44% | -120.04M 16.85% | -116.17M 3.23% | -150M 29.13% | -137M 8.67% | -161M 17.52% | -123M 23.60% | -141.50M 15.04% | -347M 145.23% | -37M 89.34% | -104M 181.08% | 53M 150.96% | -41M 177.36% | -61.50M 50% | -143M 132.52% | 49.50M 134.62% | -26M 152.53% | -27.50M 5.77% | -145M 427.27% | 62.50M 143.10% | -12M 119.20% | |
income before tax | 285.74M - | 314.86M 10.19% | 358.23M 13.78% | 228.13M 36.32% | 314.31M 37.78% | 150.24M 52.20% | -266.32M 277.27% | 160.94M 160.43% | 122.95M 23.61% | 88.33M 28.16% | 165.21M 87.03% | 150.25M 9.05% | 91.43M 39.15% | 70.30M 23.11% | 120K 99.83% | 116.02M 96,580% | 91.43M 21.19% | 119.50M 30.70% | 95.90M 19.75% | 115M 19.92% | 117M 1.74% | 84M 28.21% | -22M 126.19% | 55.50M 352.27% | 7M 87.39% | 156M 2,128.57% | 210M 34.62% | 232.50M 10.71% | 459M 97.42% | 200M 56.43% | 285M 42.50% | 371.50M 30.35% | 597M 60.70% | 243.50M 59.21% | 369M 51.54% | 328.50M 10.98% | 504M 53.42% | |
income tax expense | 41.14M - | 52.43M 27.44% | 25.55M 51.27% | 40.47M 58.40% | 41.14M 1.67% | 10.91M 73.47% | -120.58M 1,204.72% | 29.90M 124.80% | 28.20M 5.70% | 29.95M 6.22% | 12.24M 59.13% | 14.90M 21.75% | 31.89M 114.02% | 28.09M 11.93% | -7.50M 126.69% | 37.51M 600.39% | 31.89M 14.98% | 39.41M 23.57% | -12.92M 132.78% | 18M 239.33% | 15M 16.67% | 24M 60% | 20M 16.67% | 28.50M 42.50% | 57M 100% | 33M 42.11% | 66M 100% | 33.50M 49.24% | 93M 177.61% | 35.50M 61.83% | 71M 100% | 60.50M 14.79% | 121M 100% | 30.50M 74.79% | 61M 100% | 53.50M 12.30% | 107M 100% | |
net income | 179.05M - | 196.58M 9.79% | 240.62M 22.40% | 142.21M 40.90% | 223.56M 57.21% | 122.30M 45.29% | 60.78M 50.31% | 107.03M 76.11% | 86.46M 19.23% | 53.94M 37.62% | 147.46M 173.41% | 119.11M 19.23% | 55.27M 53.60% | 33.62M 39.17% | 22.78M 32.25% | 76.65M 236.52% | 55.27M 27.89% | 82.33M 48.97% | 106.10M 28.87% | 93M 12.35% | 98M 5.38% | 71M 27.55% | -15M 121.13% | 23M 253.33% | 46M 100% | 110M 139.13% | 233M 111.82% | 194.50M 16.52% | 490M 151.93% | 157.50M 67.86% | 358M 127.30% | 304M 15.08% | 530M 74.34% | 206M 61.13% | 412M 100% | 270M 34.47% | 540M 100% | |
weighted average shs out | 1.79B - | 1.79B 0% | 1.78B 0.12% | 1.78B 0.01% | 1.79B 0.10% | 1.79B 0.04% | 1.78B 0.10% | 1.79B 0.09% | 1.79B 0.09% | 1.79B 0.03% | 1.79B 0.10% | 1.79B 0.02% | 1.79B 0.10% | 1.79B 0.01% | 1.79B 0.03% | 1.79B 0.05% | 1.79B 0.03% | 1.79B 0.05% | 1.79B 0.02% | 1.79B 0.06% | 1.79B 0.01% | 1.79B 0.01% | 1.79B 0.07% | 1.80B 1.00% | 1.78B 1.08% | 1.78B 0.47% | 1.78B 0.48% | 1.82B 2.14% | 1.78B 2.19% | 1.82B 2.03% | 1.78B 2.03% | 1.78B 0.11% | 1.78B 0.00% | 1.84B 3.12% | 1.78B 3.16% | 1.81B 1.33% | 1.78B 1.30% | |
weighted average shs out dil | 1.80B - | 1.80B 0.01% | 1.79B - | 1.80B 0.42% | 1.80B 0.05% | 1.80B - | 1.80B 0.48% | 1.80B 0.03% | 1.80B - | 1.80B 0.34% | 1.80B 0.01% | 1.80B - | 1.80B 0.11% | 1.80B 0.10% | 1.79B - | 1.80B 0.30% | 1.80B 0.01% | 1.80B - | 1.80B 0% | 1.81B 0.66% | 1.81B 0.04% | 1.82B 0.53% | 1.82B 0% | 1.82B 0.21% | 1.82B 0.10% | 1.78B 2.02% | 1.81B 1.70% | 1.84B 1.39% | 1.81B 1.65% | 1.81B 0.23% | 1.81B 0% | |||||||
eps | 0.10 - | 0.11 11.45% | 0 100% | 0.08 Infinity% | 0.12 53.26% | 0.06 47.58% | 0 100% | 0.05 Infinity% | 0.04 21.28% | 0.02 42.42% | 0 100% | 0.06 Infinity% | 0.03 57.02% | 0.05 77.43% | 0 100% | 0.04 Infinity% | 0.04 8.24% | 0.04 1.02% | 0 100% | 0.05 Infinity% | 0.05 6.41% | 0.03 30.32% | 0 100% | 0.01 Infinity% | 0.03 101.56% | 0.06 139.92% | 0.13 110.02% | 0.11 15.38% | 0.27 145.45% | 0.09 67.93% | 0.20 130.95% | 0.17 15% | 0.30 76.47% | 0.11 63.33% | 0.23 109.09% | 0.15 34.78% | 0.30 100% | |
epsdiluted | 0.10 - | 0.11 12.36% | 0 100% | 0.08 Infinity% | 0.12 54.04% | 0.06 48% | 0 100% | 0.05 Infinity% | 0.04 21.59% | 0.02 42.59% | 0 100% | 0.06 Infinity% | 0.03 57.00% | 0.05 76.86% | 0 100% | 0.04 Infinity% | 0.04 8.01% | 0.04 1.28% | 0 100% | 0.05 Infinity% | 0.05 6.22% | 0.03 30.30% | 0 100% | 0.01 Infinity% | 0.03 99.22% | 0.06 138.04% | 0.13 114.17% | 0.11 15.38% | 0.27 145.45% | 0.09 67.93% | 0.20 130.95% | 0.17 15% | 0.29 70.59% | 0.11 62.07% | 0.23 109.09% | 0.15 34.78% | 0.30 100% |
All numbers in USD (except ratios and percentages)