SCRP
COM:SEMBCORP
Sembcorp Industries
- Stock
Last Close
4.09
31/03 20:00
Market Cap
6.54B
Beta: -
Volume Today
1.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.18 - | 0.19 3.54% | 0.16 16.58% | 0.13 18.51% | 0.13 0.82% | 0.12 2.26% | 0.12 2.49% | 0.09 27.64% | 0.09 2.83% | 0.10 15.63% | 0.09 7.98% | 0.09 3.94% | 0.10 4.21% | 0.08 19.94% | 0.09 16.05% | 0.12 34.02% | 0.10 18.66% | 0.13 32.35% | 0.11 16.62% | 0.10 4.83% | 0.10 6.75% | 0.10 3.82% | 0.10 1.70% | 0.12 - | 0.16 - | 0.12 - | 0.12 - | 0.24 100% | 0.11 53.87% | 0.22 100% | 0.09 58.31% | 0.18 100% | ||||||||
cash conversion cycle | -19.32 - | -5.57 71.16% | 53.46 1,059.82% | 20.24 62.13% | 21.36 5.49% | 46.30 116.80% | 53.76 16.12% | 45.10 16.10% | 47.10 4.42% | 2.23 95.27% | 58.83 2,539.33% | 4.94 91.61% | 25.11 408.82% | 21.73 13.45% | 53.68 146.97% | -24.68 145.97% | -19.84 19.61% | -13.77 30.56% | -22.36 62.35% | -101.35 353.22% | -117.17 15.61% | -109.64 6.42% | -25.68 76.58% | 28.20 - | 61.54 - | 32.18 - | -13.15 - | -6.56 50.13% | -11.98 82.55% | -5.93 50.48% | -13.21 122.75% | -6.53 50.57% | ||||||||
cash per share | 1.25 - | 1.24 0.55% | 0.94 - | 0.99 5.77% | 0.99 0.14% | 1.14 - | 1.00 12.60% | 1.24 24.17% | 1.11 - | 1.19 6.65% | 1.25 5.33% | 1.32 - | 0.98 25.96% | 0.84 13.94% | 1.01 - | 1.29 27.04% | 1.07 16.82% | 0.78 - | 0.82 - | 0.91 - | 0.58 - | 0.58 0.00% | 0.48 16.98% | 0.49 3.27% | 0.67 35.88% | 0.68 1.31% | ||||||||||||||
company equity multiplier | 2.66 - | 3.06 14.99% | 3.06 0.00% | 3.13 2.35% | 2.90 7.27% | 2.96 2.06% | 3.10 4.50% | 3.35 8.13% | 3.39 1.15% | 3.38 0.04% | 3.33 1.72% | 3.35 0.67% | 3.36 0.38% | 3.32 1.19% | 3.33 0.28% | 3.23 3.14% | 3.23 0.25% | 3.35 3.56% | 3.44 2.57% | 3.42 0.38% | 3.51 2.63% | 3.55 1.13% | 3.38 4.73% | 4.07 20.31% | 4.06 0.24% | 4.04 0.54% | 4.04 0% | 3.82 5.41% | 3.82 0% | 3.98 4.28% | 3.98 0% | 4.03 1.09% | 4.03 0% | 3.44 14.56% | 3.44 0% | 3.38 1.85% | 3.38 0% | 3.50 3.68% | 3.50 0% | |
days of inventory outstanding | 79.42 - | 80.73 1.64% | 128.72 59.45% | 133.41 3.65% | 137.12 2.78% | 161.75 17.96% | 145.46 10.07% | 224.45 54.31% | 238.11 6.09% | 168.07 29.42% | 175.70 4.54% | 163.65 6.86% | 169.72 3.71% | 218.16 28.54% | 146.45 32.87% | 19.11 86.95% | 24.95 30.54% | 16.78 32.74% | 19.74 17.66% | 20.33 2.99% | 23.36 14.90% | 20.78 11.06% | 15.83 23.81% | 17.41 - | 10.16 - | 22.04 - | 10.32 - | 5.16 50.02% | 9.19 78.27% | 4.59 50.06% | 9.79 113.30% | 4.89 50.06% | ||||||||
days of payables outstanding | 98.74 - | 86.30 12.60% | 75.25 12.79% | 113.17 50.38% | 115.76 2.29% | 115.45 0.27% | 91.70 20.57% | 179.35 95.59% | 191.02 6.51% | 165.84 13.18% | 116.87 29.53% | 158.71 35.80% | 144.60 8.89% | 196.43 35.84% | 92.78 52.77% | 101.20 9.08% | 136.22 34.60% | 98.97 27.34% | 42.11 57.46% | 121.68 188.99% | 140.53 15.49% | 130.42 7.19% | 41.51 68.17% | 84.20 - | 12.27 - | 108.77 - | 103.63 - | 51.80 50.02% | 111.01 114.32% | 55.44 50.06% | 134.44 142.48% | 67.14 50.06% | ||||||||
days of sales outstanding | 57.41 - | 91.43 59.25% | 68.42 25.17% | 94.98 - | 63.65 - | 118.91 - | 80.16 - | 40.08 50% | 89.84 124.16% | 44.92 50% | 111.43 148.07% | 55.72 50% | ||||||||||||||||||||||||||||
dividend yield | 0.03 - | 0.01 68.49% | 0.00 - | 0.03 3,932.18% | 0.02 42.63% | 0.00 - | 0.02 2,149.12% | 0.02 31.25% | 0.00 - | 0.02 1,627.56% | 0.01 27.62% | 0.00 - | 0.01 1,082.36% | 0.05 376.94% | 0.01 - | 0.01 23.12% | 0.01 - | 0.00 - | 0.01 - | 0.01 - | 0.03 95.28% | 0.00 83.29% | 0.01 115.00% | 0.01 26.12% | 0.02 135.39% | |||||||||||||||
ebit per revenue | 0.10 - | 0.11 2.63% | 0.12 13.58% | 0.10 20.96% | 0.14 45.86% | 0.09 38.97% | -0.06 165.99% | 0.11 296.79% | 0.12 7.42% | 0.11 5.73% | 0.06 49.16% | 0.10 82.54% | 0.10 1.96% | 0.10 1.81% | 0.04 61.52% | 0.08 109.13% | 0.10 24.15% | 0.08 23.50% | 0.08 4.25% | 0.11 29.29% | 0.11 0.21% | 0.10 6.61% | 0.04 56.41% | 0.12 - | 0.09 - | 0.09 - | 0.18 - | 0.17 3.26% | 0.16 5.96% | 0.15 5.17% | 0.17 9.18% | 0.16 3.01% | ||||||||
ebt per ebit | 1.09 - | 0.96 11.37% | 1.11 15.40% | 1.02 8.19% | 0.94 7.52% | 0.74 22.05% | 1.96 166.43% | 0.77 60.80% | 0.56 27.00% | 0.37 34.23% | 1.43 288.53% | 0.68 52.83% | 0.39 41.63% | 0.37 4.94% | 0.00 99.62% | 0.50 35,492.78% | 0.39 23.07% | 0.50 28.66% | 0.45 9.35% | 0.43 4.04% | 0.46 6.15% | 0.34 25.57% | -0.22 163.53% | 0.28 - | 0.81 - | 1.30 - | 1.15 - | 0.96 16.94% | 0.90 6.23% | 0.72 20.10% | 1.23 72.02% | 0.98 20.91% | ||||||||
effective tax rate | 0.14 - | 0.17 15.66% | 0.07 57.17% | 0.18 148.74% | 0.13 26.21% | 0.07 44.50% | 0.45 523.20% | 0.19 58.97% | 0.23 23.44% | 0.34 47.85% | 0.07 78.15% | 0.10 33.87% | 0.35 251.71% | 0.40 14.54% | -62.48 15,736.10% | 0.32 100.52% | 0.35 7.89% | 0.33 5.45% | -0.13 140.84% | 0.16 216.19% | 0.13 18.09% | 0.29 122.86% | -0.91 418.18% | 0.51 - | 0.21 - | 0.14 - | 0.16 - | 0.20 24.46% | 0.13 38.20% | 0.17 31.98% | 0.16 1.48% | 0.21 30.36% | ||||||||
enterprise value multiple | 25.04 - | 28.65 14.41% | 6.64 76.84% | 32.59 391.18% | 23.83 26.87% | 33.92 42.33% | -73.92 317.91% | 32.29 143.68% | 37.31 15.56% | 39.82 6.74% | 17.42 56.26% | 32.54 86.79% | 35.63 9.50% | 38.51 8.09% | 31.06 19.33% | 36.49 17.47% | 36.56 0.19% | 36.52 0.10% | 23.41 35.91% | 31.88 36.20% | 32.68 2.51% | 32.21 1.44% | 35.06 8.87% | 32.10 - | 33.09 - | 41.94 - | 9.61 - | 14.25 48.32% | 22.38 57.07% | 20.73 7.38% | 46.86 126.05% | 21.90 53.27% | ||||||||
fixed asset turnover | 0.46 - | 0.41 10.72% | 0.34 16.41% | 0.28 19.18% | 0.28 1.20% | 0.28 1.17% | 0.28 0.09% | 0.18 34.53% | 0.18 3.31% | 0.20 13.26% | 0.18 9.63% | 0.19 2.94% | 0.20 7.25% | 0.16 18.64% | 0.19 17.39% | 0.25 32.13% | 0.20 20.76% | 0.26 32.66% | 0.22 16.83% | 0.20 8.16% | 0.19 4.84% | 0.20 3.17% | 0.19 4.21% | 0.23 - | 0.32 - | 0.25 - | 0.31 - | 0.62 100% | 0.26 57.65% | 0.52 100% | 0.20 61.05% | 0.41 100% | ||||||||
free cash flow per share | -0.18 - | -0.55 198.95% | -0.13 - | -0.39 193.43% | -0.19 51.72% | -0.07 - | -0.07 4.84% | 0.35 630.08% | -0.13 - | -0.18 39.10% | -0.01 92.10% | 0.08 - | -0.14 285.93% | -0.14 1.46% | 0.05 - | 0.12 146.64% | -0.09 175.22% | 0.09 - | 0.17 - | 0.11 - | 0.11 - | 0.16 51.19% | 0.08 52.71% | 0.13 69.39% | -0.01 110.17% | -0.08 516.51% | ||||||||||||||
gross profit margin | 0.13 - | 0.11 14.84% | 0.16 41.61% | 0.12 22.36% | 0.15 19.78% | 0.12 18.31% | -0.08 168.34% | 0.14 271.77% | 0.16 10.02% | 0.14 10.61% | 0.12 11.38% | 0.11 9.01% | 0.14 27.34% | 0.13 10.31% | 0.07 45.75% | 0.09 36.03% | 0.14 51.08% | 0.08 44.06% | 0.09 10.76% | 0.11 21.40% | 0.11 3.77% | 0.10 13.41% | 0.05 45.12% | 0.16 - | 0.13 - | 0.12 - | 0.23 - | 0.23 0.12% | 0.22 3.61% | 0.22 0.40% | 0.23 3.91% | 0.23 0.41% | ||||||||
interest coverage | 15.90 - | 26.72 68.07% | 15.52 41.91% | 7.16 53.87% | 5.89 17.68% | 3.15 46.58% | -1.71 154.21% | 2.43 242.32% | 2.40 1.07% | 2.64 10.02% | 0.92 65.01% | 1.72 86.28% | 1.61 6.80% | 1.48 7.83% | 1.00 32.34% | 2.02 101.32% | 1.63 18.99% | 2.00 22.17% | 1.83 8.51% | 1.93 5.96% | 1.81 6.20% | 1.71 5.57% | 0.74 56.65% | 3.05 - | 2.48 - | 2.58 - | ||||||||||||||
inventory turnover | 1.13 - | 1.11 1.61% | 0.70 37.29% | 0.67 3.52% | 0.66 2.70% | 0.56 15.23% | 0.62 11.20% | 0.40 35.19% | 0.38 5.74% | 0.54 41.67% | 0.51 4.34% | 0.55 7.37% | 0.53 3.58% | 0.41 22.21% | 0.61 48.96% | 4.71 666.18% | 3.61 23.39% | 5.36 48.69% | 4.56 15.01% | 4.43 2.90% | 3.85 12.97% | 4.33 12.43% | 5.68 31.25% | 5.17 - | 8.86 - | 4.08 - | 8.72 - | 17.45 100.07% | 9.79 43.91% | 19.60 100.23% | 9.19 53.12% | 18.40 100.24% | ||||||||
long term debt to capitalization | 0.27 - | 0.40 47.52% | 0.39 1.32% | 0.40 1.50% | 0.40 0.03% | 0.41 2.16% | 0.44 7.52% | 0.52 17.75% | 0.52 1.33% | 0.52 0.51% | 0.51 1.29% | 0.52 1.08% | 0.52 0.15% | 0.53 2.13% | 0.54 2.39% | 0.53 3.20% | 0.53 0.83% | 0.56 4.79% | 0.57 2.02% | 0.57 1.17% | 0.51 11.08% | 0.54 6.93% | 0.56 2.15% | 0.62 11.93% | 0.69 10.37% | 0.67 2.08% | 0.67 0% | 0.65 3.85% | 0.65 0.18% | 0.65 0.85% | 0.65 0% | 0.60 7.87% | 0.61 1.74% | 0.57 6.28% | 0.58 2.00% | 0.57 3.15% | 0.57 0% | 0.63 10.65% | 0.60 3.36% | |
net income per ebt | 0.63 - | 0.62 0.36% | 0.67 7.58% | 0.62 7.19% | 0.71 14.10% | 0.81 14.45% | -0.23 128.03% | 0.67 391.41% | 0.70 5.73% | 0.61 13.16% | 0.89 46.18% | 0.79 11.19% | 0.60 23.74% | 0.48 20.89% | 189.81 39,590.94% | 0.66 99.65% | 0.60 8.50% | 0.69 13.98% | 1.11 60.58% | 0.81 26.91% | 0.84 3.58% | 0.85 0.91% | 0.68 19.33% | 0.41 - | 0.71 - | 0.84 - | 0.82 - | 0.89 8.49% | 0.85 4.71% | 1.12 31.98% | 0.82 26.39% | 1.07 30.36% | ||||||||
net profit margin | 0.07 - | 0.06 9.37% | 0.09 41.01% | 0.06 32.65% | 0.09 53.92% | 0.05 45.56% | 0.03 50.71% | 0.06 124.79% | 0.05 17.09% | 0.03 46.16% | 0.07 188.76% | 0.06 23.52% | 0.02 56.37% | 0.02 23.43% | 0.01 42.32% | 0.03 159.09% | 0.02 12.61% | 0.03 12.18% | 0.04 51.75% | 0.04 9.31% | 0.04 10.17% | 0.03 29.86% | -0.01 122.34% | 0.01 - | 0.05 - | 0.10 - | 0.17 - | 0.14 12.83% | 0.12 15.97% | 0.12 0% | 0.17 38.26% | 0.17 0% | ||||||||
operating cash flow per share | -0.04 - | -0.26 488.29% | 0.09 - | -0.22 362.35% | 0.06 126.62% | 0.04 - | 0.10 162.80% | 0.47 369.77% | 0.07 - | -0.18 370.83% | 0.06 134.90% | 0.11 - | -0.02 122.10% | 0.09 463.24% | 0.19 - | 0.31 66.25% | -0.02 106.52% | 0.13 - | 0.21 - | 0.16 - | 0.21 - | 0.36 75.47% | 0.20 44.96% | 0.39 95.08% | 0.14 63.45% | 0.24 66.57% | ||||||||||||||
operating cycle | 79.42 - | 80.73 1.64% | 128.72 59.45% | 133.41 3.65% | 137.12 2.78% | 161.75 17.96% | 145.46 10.07% | 224.45 54.31% | 238.11 6.09% | 168.07 29.42% | 175.70 4.54% | 163.65 6.86% | 169.72 3.71% | 218.16 28.54% | 146.45 32.87% | 76.53 47.75% | 116.38 52.08% | 85.20 26.79% | 19.74 76.83% | 20.33 2.99% | 23.36 14.90% | 20.78 11.06% | 15.83 23.81% | 112.39 - | 73.81 - | 140.95 - | 90.48 - | 45.24 50.00% | 99.03 118.93% | 49.51 50.01% | 121.23 144.85% | 60.61 50.00% | ||||||||
operating profit margin | 0.10 - | 0.11 2.63% | 0.12 13.58% | 0.10 20.96% | 0.14 45.86% | 0.09 38.97% | -0.06 165.99% | 0.11 296.79% | 0.12 7.42% | 0.11 5.73% | 0.06 49.16% | 0.10 82.54% | 0.10 1.96% | 0.10 1.81% | 0.04 61.52% | 0.08 109.13% | 0.10 24.15% | 0.08 23.50% | 0.08 4.25% | 0.11 29.29% | 0.11 0.21% | 0.10 6.61% | 0.04 56.41% | 0.12 - | 0.09 - | 0.09 - | 0.18 - | 0.17 3.26% | 0.16 5.96% | 0.15 5.17% | 0.17 9.18% | 0.16 3.01% | ||||||||
payables turnover | 0.91 - | 1.04 14.42% | 1.20 14.67% | 0.80 33.50% | 0.78 2.24% | 0.78 0.27% | 0.98 25.90% | 0.50 48.87% | 0.47 6.11% | 0.54 15.18% | 0.77 41.90% | 0.57 26.36% | 0.62 9.75% | 0.46 26.38% | 0.97 111.72% | 0.89 8.33% | 0.66 25.70% | 0.91 37.63% | 2.14 135.06% | 0.74 65.40% | 0.64 13.41% | 0.69 7.75% | 2.17 214.18% | 1.07 - | 7.34 - | 0.83 - | 0.87 - | 1.74 100.07% | 0.81 53.34% | 1.62 100.23% | 0.67 58.76% | 1.34 100.24% | ||||||||
pretax profit margin | 0.11 - | 0.10 9.04% | 0.13 31.07% | 0.10 27.43% | 0.13 34.90% | 0.06 52.43% | -0.11 275.82% | 0.08 177.14% | 0.07 21.59% | 0.04 38.00% | 0.08 97.53% | 0.07 13.89% | 0.04 42.78% | 0.04 3.22% | 0.00 99.85% | 0.04 74,334.65% | 0.04 4.48% | 0.04 1.58% | 0.04 5.50% | 0.05 24.07% | 0.05 6.37% | 0.03 30.49% | -0.01 127.69% | 0.03 - | 0.07 - | 0.12 - | 0.20 - | 0.16 19.65% | 0.14 11.82% | 0.11 24.23% | 0.20 87.82% | 0.16 23.29% | ||||||||
price fair value | 1.78 - | 1.72 3.17% | 1.26 - | 1.11 11.49% | 0.92 16.97% | 0.75 - | 0.81 8.07% | 0.74 8.65% | 0.84 - | 0.82 3.29% | 0.77 5.87% | 0.89 - | 0.79 11.17% | 0.77 2.76% | 0.65 - | 0.67 2.01% | 0.57 14.31% | 0.92 - | 0.96 - | 1.06 - | 1.12 - | 1.15 2.41% | 2.06 80.28% | 1.92 6.98% | 1.93 0.30% | 1.64 15.03% | ||||||||||||||
receivables turnover | 1.57 - | 0.98 37.21% | 1.32 33.63% | 0.95 - | 1.41 - | 0.76 - | 1.12 - | 2.25 100% | 1.00 55.39% | 2.00 100% | 0.81 59.69% | 1.62 100% | ||||||||||||||||||||||||||||
return on assets | 0.01 - | 0.01 6.16% | 0.01 17.63% | 0.01 45.12% | 0.01 55.19% | 0.01 46.79% | 0.00 51.93% | 0.00 62.65% | 0.00 19.44% | 0.00 37.74% | 0.01 165.73% | 0.01 20.51% | 0.00 54.53% | 0.00 38.70% | 0.00 33.06% | 0.00 247.23% | 0.00 28.91% | 0.00 48.46% | 0.00 26.53% | 0.00 13.70% | 0.00 2.74% | 0.00 27.18% | -0.00 121.96% | 0.00 - | 0.01 - | 0.01 - | 0.02 - | 0.03 74.34% | 0.01 61.23% | 0.03 100% | 0.02 42.36% | 0.03 100% | ||||||||
return on capital employed | 0.03 - | 0.03 3.25% | 0.03 5.06% | 0.02 34.83% | 0.02 40.02% | 0.02 39.71% | -0.01 164.83% | 0.01 234.99% | 0.01 5.39% | 0.02 10.40% | 0.01 53.64% | 0.01 89.13% | 0.01 2.90% | 0.01 19.10% | 0.00 56.29% | 0.01 182.10% | 0.01 0.34% | 0.01 0.57% | 0.01 12.94% | 0.01 22.05% | 0.02 8.34% | 0.01 8.43% | 0.01 59.51% | 0.02 - | 0.02 - | 0.01 - | 0.03 - | 0.05 93.48% | 0.02 56.86% | 0.04 89.67% | 0.02 57.59% | 0.04 93.98% | ||||||||
return on equity | 0.03 - | 0.04 7.90% | 0.04 17.62% | 0.02 43.82% | 0.03 43.91% | 0.02 45.69% | 0.01 49.77% | 0.02 75.87% | 0.01 18.51% | 0.01 37.77% | 0.02 161.16% | 0.02 19.98% | 0.01 54.36% | 0.00 39.43% | 0.00 32.87% | 0.01 236.33% | 0.01 28.73% | 0.01 53.75% | 0.02 29.77% | 0.01 14.02% | 0.01 5.44% | 0.01 26.36% | -0.00 120.92% | 0.01 - | 0.03 - | 0.05 - | 0.07 - | 0.12 74.34% | 0.04 61.95% | 0.09 100% | 0.05 40.24% | 0.11 100% | ||||||||
total debt to capitalization | 0.30 - | 0.46 52.12% | 0.46 0.44% | 0.48 5.76% | 0.47 1.85% | 0.49 3.01% | 0.52 5.30% | 0.57 10.50% | 0.57 0.46% | 0.58 0.92% | 0.58 0.36% | 0.59 1.21% | 0.59 1.03% | 0.59 0.05% | 0.59 1.08% | 0.58 1.39% | 0.58 1.21% | 0.60 2.40% | 0.61 2.37% | 0.61 0.10% | 0.62 1.28% | 0.62 0.34% | 0.62 0.19% | 0.69 10.84% | 0.70 2.17% | 0.70 0.72% | 0.70 0.04% | 0.67 4.12% | 0.67 0.09% | 0.68 1.32% | 0.68 0.05% | 0.60 11.60% | 0.65 8.11% | 0.57 11.80% | 0.63 10.66% | 0.57 10.73% | 0.61 8.41% | 0.64 4.91% | 0.62 2.88% |
All numbers in USD (except ratios and percentages)