SEZI
COM:SENZIME
Senzime
- Stock
Last Close
5.71
25/11 09:38
Market Cap
734.32M
Beta: -
Volume Today
60.04K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 356.26K - | 128.60K 63.90% | 11.75K 90.86% | 44.54K 279.03% | 47.93K 7.61% | 29.55K 38.34% | 33.34K 12.82% | 41.81K 25.41% | 22.02K 47.32% | 521K 2,265.49% | 900K 72.74% | 185K 79.44% | 174K - | 15K - | 7K 53.33% | 381K 5,342.86% | 155K 59.32% | 2.67M 1,623.23% | 385K 85.59% | 1.22M 216.36% | 2.42M 98.69% | 2.69M 11.07% | 2.59M 3.68% | 1.16M 55.27% | 2.10M 81.00% | 3.49M 66.70% | 1.44M 58.87% | 4.39M 205.50% | 1.44M 67.29% | 3.72M 158.84% | 2.36M 36.48% | 3.40M 44.13% | 3.72M 9.32% | 4.55M 22.31% | 7.29M 60.18% | 8.46M 16.11% | 9.15M 8.18% | 10.85M 18.53% | 12.12M 11.71% | 14.92M 23.08% | 17.41M 16.69% | |||
cost of revenue | 740.40K - | 766.03K 3.46% | 581.69K 24.06% | 202.17K 65.24% | 533.23K 163.76% | 562.80K 5.54% | 520.33K 7.55% | 113.42K 78.20% | 128.23K 13.06% | 134K 4.50% | 117K 12.69% | 147K 25.64% | 125K 14.97% | 82K 34.40% | 126K 53.66% | 305K 142.06% | 334K 9.51% | 1.19M 256.29% | 2.61M 119.24% | 4.31M 65.08% | 3.35M 22.24% | 3.90M 16.51% | 4.45M 13.99% | 3.58M 19.58% | 4.51M 26.17% | 3.85M 14.65% | 4.13M 7.22% | 5.30M 28.31% | 3.56M 32.82% | 4.36M 22.44% | 3.18M 27.00% | 4.80M 50.88% | 3.43M 28.58% | 4.24M 23.62% | 8.24M 94.39% | 2.52M 69.41% | 6.33M 151.21% | 6.62M 4.50% | 6.91M 4.37% | 7.77M 12.52% | 8.81M 13.41% | 10.03M 13.75% | 10.82M 7.97% | |
gross profit | -384.13K - | -637.43K 65.94% | -569.93K 10.59% | -157.63K 72.34% | -485.31K 207.88% | -533.25K 9.88% | -486.99K 8.68% | -71.61K 85.30% | -106.21K 48.32% | 387K 464.38% | 783K 102.33% | 38K 95.15% | -125K 428.95% | 92K 173.60% | -126K 236.96% | -290K 130.16% | -327K 12.76% | -809K 147.40% | -2.45M 203.34% | -1.64M 33.33% | -2.96M 81.17% | -2.68M 9.45% | -2.03M 24.44% | -889K 56.16% | -1.92M 116.42% | -2.69M 40.02% | -2.03M 24.50% | -1.80M 11.26% | -2.12M 17.62% | 31K 101.46% | -1.75M 5,732.26% | -1.08M 37.92% | -1.07M 1.48% | -836K 21.72% | -4.52M 440.67% | 2.03M 144.89% | 955K 52.93% | 1.84M 93.09% | 2.25M 21.85% | 3.08M 36.98% | 3.31M 7.41% | 4.89M 47.94% | 6.58M 34.55% | |
selling and marketing expenses | 206.86K - | 87.69K 57.61% | 179K 104.13% | 240.43K 34.32% | 280.06K 16.48% | 249.13K 11.05% | 193.78K 22.22% | 166.15K 14.26% | 220.43K 32.67% | 436K 97.80% | 420K 3.67% | 26K 93.81% | 565K 2,073.08% | 414K 26.73% | 202K 51.21% | 476K 135.64% | 745K 56.51% | 684K 8.19% | 458K 33.04% | 851K 85.81% | 909K 6.82% | 1.09M 20.02% | 955K 12.47% | 588K 38.43% | 1.70M 189.12% | 1.04M 39% | 5.55M - | 10.53M 89.47% | 10.11M 3.90% | 13.34M 31.88% | 12.20M 8.51% | 14.36M 17.64% | 20.20M 40.69% | 23.29M 15.30% | 15.60M 33.01% | 21.40M 37.15% | 18.36M 14.20% | 22.19M - | 21.71M - | |||||
general and administrative expenses | 374.35K - | 443.95K 18.59% | 419.91K 5.42% | 512.11K 21.96% | 389.29K 23.98% | 817.72K 110.05% | 575.81K 29.58% | 874.20K 51.82% | 549.08K 37.19% | 1.10M 100.88% | 1.44M 30.37% | 2.31M 60.92% | 1.79M 22.56% | 1.52M 15.35% | 1.06M 30.19% | 1.63M 54.01% | 1.40M 14.04% | 2.13M 52.28% | 891K 58.27% | 3.15M 253.98% | 2.83M 10.18% | 2.30M 18.67% | 2.00M 13.24% | 3.75M 87.79% | 2.46M 34.47% | 2.43M 1.38% | 9.64M 297.24% | 4.04M 58.09% | 8.06M 99.60% | 8.62M 6.88% | 4.96M 42.46% | 6.54M 31.87% | 4.70M 28.10% | 23.26M 394.70% | 8.23M 64.62% | 8.15M 0.91% | 11.31M 38.74% | 14.30M 26.39% | 9.77M 31.65% | 8.70M - | 8.02M - | |||
selling general and administrative expenses | 581.21K - | 531.64K 8.53% | 598.91K 12.65% | 752.54K 25.65% | 669.35K 11.05% | 1.07M 59.38% | 769.58K 27.86% | 1.04M 35.18% | 769.51K 26.03% | 1.54M 100.00% | 1.86M 20.73% | 2.34M 25.94% | 2.36M 0.73% | 1.93M 18.07% | 1.26M 34.70% | 2.11M 67.09% | 2.15M 1.90% | 2.82M 31.30% | 1.35M 52.15% | 4.00M 196.89% | 3.74M 6.57% | 3.40M 9.27% | 2.95M 12.99% | 4.34M 46.99% | 4.16M 4.19% | 3.46M 16.75% | 9.64M 178.28% | 4.04M 58.09% | 13.62M 237.14% | 19.14M 40.57% | 15.07M 21.26% | 19.88M 31.87% | 16.90M 14.95% | 37.61M 122.50% | 28.43M 24.42% | 31.44M 10.61% | 26.91M 14.40% | 35.70M 32.63% | 28.13M 21.19% | 31.83M 13.15% | 30.72M 3.49% | 33.84M 10.15% | 29.73M 12.13% | |
research and development expenses | 2.19M - | 3.24M 47.81% | 3.19M 1.60% | 3.90M 22.16% | 3.33M 14.47% | 4.38M 31.46% | 5.29M 20.58% | 6.46M 22.25% | 4.95M 23.46% | 5.36M 8.35% | 4.18M 22.04% | 4.88M 16.90% | 6.45M 32.07% | 5.58M 13.52% | 4.69M 15.98% | |||||||||||||||||||||||||||||
other expenses | 382.78K - | 741.81K 93.80% | 223.76K 69.84% | 745.91K 233.35% | 478.50K 35.85% | 566.91K 18.48% | 725.50K 27.97% | 703.27K 3.06% | 976.06K 38.79% | 872K 10.66% | 888K 1.83% | 1.27M 43.02% | 1.49M 17.09% | 1.09M 26.63% | 1.07M 2.20% | 1.27M 19.40% | 1.62M 27.47% | 1.91M 17.86% | 2.03M 6.11% | 5.65M 178.04% | 2.80M 50.38% | 3.07M 9.71% | 3.25M 5.73% | 4.31M 32.49% | 3.32M 22.81% | 7.18M 116.13% | 77K 98.93% | 8.06M 10,364.94% | -313K 103.88% | 197K 162.94% | -326K 265.48% | 364K 211.66% | -346K 195.05% | -1.96M 466.47% | -5.33M 172.04% | 7.31M 237.12% | 519K 92.90% | -27.84M - | ||||||
cost and expenses | 1.70M - | 2.04M 19.66% | 1.40M 31.14% | 1.70M 21.10% | 1.68M 1.15% | 2.20M 30.66% | 2.02M 8.25% | 1.86M 7.86% | 1.87M 0.90% | 2.54M 35.82% | 2.86M 12.50% | 3.76M 31.23% | 3.97M 5.64% | 3.10M 21.79% | 2.45M 20.94% | 3.69M 50.20% | 4.11M 11.37% | 5.92M 44.29% | 5.99M 1.11% | 13.96M 133.08% | 9.89M 29.13% | 10.37M 4.83% | 10.65M 2.71% | 12.22M 14.77% | 12.00M 1.87% | 14.50M 20.86% | 13.84M 4.52% | 17.40M 25.66% | 19.06M 9.55% | 26.94M 41.36% | 21.12M 21.61% | 28.94M 37.03% | 23.32M 19.41% | 44.27M 89.85% | 36.62M 17.29% | 47.73M 30.35% | 38.71M 18.90% | 43.72M 12.94% | 39.75M 9.08% | 44.49M 11.92% | 45.98M 3.37% | 49.44M 7.52% | 17.41M 64.79% | |
operating expenses | 963.99K - | 1.27M 32.10% | 822.67K 35.40% | 1.50M 82.14% | 1.15M 23.40% | 1.63M 42.33% | 1.50M 8.49% | 1.74M 16.62% | 1.75M 0.11% | 2.41M 38.12% | 2.75M 13.89% | 3.61M 31.46% | 3.84M 6.48% | 3.02M 21.38% | 2.33M 22.96% | 3.38M 45.23% | 3.77M 11.54% | 4.73M 25.51% | 3.38M 28.59% | 9.65M 185.56% | 6.54M 32.20% | 6.47M 1.15% | 6.20M 4.10% | 8.65M 39.39% | 7.48M 13.46% | 10.65M 42.26% | 9.71M 8.76% | 12.10M 24.53% | 15.50M 28.11% | 22.58M 45.71% | 17.94M 20.57% | 24.14M 34.57% | 19.89M 17.59% | 40.03M 101.26% | 28.38M 29.11% | 45.21M 59.32% | 32.38M 28.39% | 37.10M 14.59% | 32.84M 11.48% | 36.72M 11.80% | 37.17M 1.24% | 39.41M 6.04% | 6.58M 83.30% | |
interest expense | 3.05K - | 647 78.79% | 1.85K 185.47% | 207 88.79% | 1.24K 500% | 489 60.63% | 742 51.74% | 268 - | 1K - | 1K - | 1K - | 1K - | 1K 0% | 1K - | 1K - | 1K - | 2K - | 38K 1,800% | 31K 18.42% | 20K 35.48% | 25K 25% | 21K 16% | 14K 33.33% | 20K 42.86% | 15K 25% | 20.73M 138,066.67% | -20.33M 198.09% | 268K 101.32% | 186K 30.60% | 183K 1.61% | 161K 12.02% | 165K 2.48% | 222K 34.55% | 301K 35.59% | ||||||||||
ebitda | -1.03M - | -1.32M 28.29% | -940.24K 28.60% | -1.58M 68.48% | -1.30M 17.73% | -1.78M 36.79% | -1.56M 12.75% | -1.69M 8.37% | -1.68M 0.17% | -1.85M 10.23% | -1.79M 3.34% | -3.40M 89.74% | -3.88M 14.11% | -2.84M 26.76% | -2.37M 16.81% | -3.57M 51.12% | -3.98M 11.36% | -5.38M 35.20% | -3.71M 30.96% | -8.19M 120.43% | -6.40M 21.86% | -6.04M 5.69% | -5.10M 15.44% | -6.43M 25.97% | -6.26M 2.66% | -10.22M 63.42% | -8.99M 12.06% | -12.11M 34.64% | -15.08M 24.58% | -19.63M 30.14% | -16.96M 13.61% | -21.55M 27.10% | -18.15M 15.79% | -38.02M 109.46% | -24.73M 34.95% | -37.48M 51.57% | -26.46M 29.40% | -30.02M 13.46% | -25.29M 15.78% | -28.94M 14.45% | -29.29M 1.21% | -29.91M 2.12% | -26.13M 12.64% | |
operating income | -1.35M - | -1.90M 40.97% | -1.39M 26.72% | -1.66M 18.92% | -1.63M 1.38% | -2.17M 32.69% | -1.98M 8.53% | -1.82M 8.42% | -1.85M 2.01% | -2.02M 9.30% | -1.96M 3.01% | -3.57M 81.97% | -3.97M 11.11% | -2.93M 26.18% | -2.45M 16.25% | -3.67M 49.59% | -4.10M 11.63% | -5.54M 35.24% | -5.83M 5.27% | -11.29M 93.49% | -9.51M 15.77% | -9.15M 3.73% | -8.23M 10.06% | -9.54M 15.86% | -9.41M 1.35% | -13.34M 41.78% | -11.75M 11.93% | -15.54M 32.24% | -17.62M 13.42% | -22.55M 27.97% | -19.68M 12.72% | -24.33M 23.62% | -20.96M 13.86% | -40.87M 95.00% | -32.90M 19.50% | -43.19M 31.26% | -31.42M 27.24% | -35.08M 11.63% | -30.40M 13.32% | -33.64M 10.63% | -33.86M 0.67% | -34.52M 1.95% | ||
depreciation and amortization | 281.64K - | 562.55K 99.74% | 422.09K 24.97% | 51.82K 87.72% | 329.16K 535.14% | 384.22K 16.73% | 411.75K 7.17% | 127.83K 68.95% | 168.84K 32.08% | 169K 0.09% | 170K 0.59% | 170K 0% | 87K 48.82% | 87K 0% | 89K 2.30% | 94K 5.62% | 118K 25.53% | 161K 36.44% | 2.12M 1,216.15% | 3.10M 46.25% | 3.11M 0.32% | 3.12M 0.29% | 3.13M 0.35% | 3.11M 0.64% | 3.15M 1.38% | 3.12M 1.17% | 2.76M 11.49% | 3.43M 24.56% | 2.54M 26.06% | 2.92M 15.08% | 2.73M 6.71% | 2.80M 2.71% | 2.81M 0.36% | 2.85M 1.57% | 8.17M 186.30% | 5.70M 30.20% | 4.96M 12.99% | 5.06M 1.89% | 5.12M 1.23% | 4.70M 8.23% | 4.58M 2.60% | 4.61M 0.83% | 5.53M 19.94% | |
total other income expenses net | 36.89K - | 20.35K 44.83% | 28.43K 39.68% | 19.94K 29.87% | -556 102.79% | -489 12.05% | 14.17K 2,997.14% | 1.73K 87.78% | -157 109.07% | -1K - | -1K - | -1K - | -1K - | -1K 0% | -1K - | -1K - | -2K - | -38K 1,800% | -35K 7.89% | -20K 42.86% | -25K 25% | -21K 16% | -33K 57.14% | -20K 39.39% | -15K 25% | -20.73M 138,066.67% | 24.32M 217.34% | -268K 101.10% | -186K 30.60% | -183K 1.61% | -5.98M 3,167.76% | 5.14M 186.04% | 265K 94.85% | -31.96M 12,161.89% | ||||||||||
income before tax | -1.31M - | -1.88M 43.39% | -1.36M 27.44% | -1.64M 19.94% | -1.63M 0.15% | -2.17M 32.67% | -1.97M 9.21% | -1.81M 7.85% | -1.85M 2.12% | -2.02M 9.29% | -1.96M 2.96% | -3.57M 81.87% | -3.97M 11.14% | -2.93M 26.20% | -2.46M 16.21% | -3.67M 49.53% | -4.10M 11.66% | -5.54M 35.23% | -5.83M 5.25% | -11.29M 93.50% | -9.51M 15.78% | -9.15M 3.72% | -8.23M 10.07% | -9.54M 15.86% | -9.41M 1.35% | -13.34M 41.80% | -11.79M 11.65% | -15.57M 32.11% | -17.64M 13.29% | -22.58M 27.97% | -19.70M 12.72% | -24.37M 23.66% | -20.98M 13.90% | -40.89M 94.88% | -53.63M 31.16% | -18.87M 64.82% | -31.69M 67.97% | -35.26M 11.27% | -30.59M 13.26% | -39.62M 29.52% | -28.72M 27.51% | -34.26M 19.29% | -31.96M 6.70% | |
income tax expense | -36.89K - | -20.35K 44.83% | -28.43K 39.68% | -19.94K 29.87% | 556 102.79% | 489 12.05% | -14.17K 2,997.14% | -2.05K 85.56% | 157 107.67% | 1K - | 1K - | 1K - | 3K 200% | 1K 66.67% | 1K 0% | -457K 45,800% | -685K 49.89% | -687K 0.29% | -689K 0.29% | -692K 0.44% | -689K 0.43% | -698K 1.31% | -688K 1.43% | -386K 43.90% | -379K 1.81% | -518K 36.68% | -516K 0.39% | -517K 0.19% | -594K 14.89% | -443K 25.42% | -526K 18.74% | -1.71M 225.86% | 1.02M 159.80% | -888K 186.63% | -900K 1.35% | -413K 54.11% | -809K 95.88% | -790K 2.35% | -848K 7.34% | -652K 23.11% | ||||
net income | -1.31M - | -1.88M 43.39% | -1.36M 27.44% | -1.64M 19.94% | -1.63M 0.15% | -2.17M 32.67% | -1.97M 9.21% | -1.81M 7.95% | -1.85M 2.24% | -2.02M 9.29% | -1.96M 2.96% | -3.57M 81.87% | -3.97M 11.14% | -2.93M 26.20% | -2.46M 16.21% | -3.67M 49.53% | -4.10M 11.66% | -5.54M 35.23% | -5.38M 2.99% | -10.60M 97.21% | -8.82M 16.81% | -8.46M 4.04% | -7.54M 10.93% | -8.85M 17.39% | -8.71M 1.58% | -12.65M 45.26% | -11.40M 9.91% | -15.19M 33.26% | -17.12M 12.72% | -22.06M 28.83% | -19.19M 13.02% | -23.77M 23.90% | -20.54M 13.61% | -40.36M 96.52% | -51.91M 28.62% | -19.89M 61.68% | -30.80M 54.85% | -34.36M 11.56% | -30.17M 12.19% | -38.81M 28.61% | -27.93M 28.03% | -33.41M 19.63% | -31.31M 6.28% | |
weighted average shs out | 11.71M - | 11.81M 0.87% | 11.81M 0% | 11.65M 1.37% | 13.93M 19.54% | 14.62M 4.96% | 16.61M 13.66% | 16.61M 0.00% | 16.30M 1.88% | 23.91M 46.67% | 32.60M 36.36% | 32.77M 0.52% | 36.68M 11.92% | 40.49M 10.39% | 32.60M 19.48% | 40.69M 24.83% | 41.73M 2.54% | 45.48M 9.00% | 44.81M 1.49% | 44.90M 0.19% | 49.01M 9.16% | 49.08M 0.15% | 50.48M 2.86% | 49.79M 1.37% | 53.18M 6.81% | 57.04M 7.27% | 58.15M 1.94% | 57.35M 1.37% | 63.36M 10.49% | 63.36M 0% | 63.36M 0% | 80.51M 27.07% | 62.49M 22.38% | 64.25M 2.81% | 70.86M 10.29% | 66.63M 5.97% | 72.70M 9.12% | 82.57M 13.57% | 91.59M 10.93% | 119.05M 29.99% | 119.71M 0.55% | 119.71M 0% | 119.71M 0% | |
weighted average shs out dil | 11.71M - | 11.81M 0.87% | 11.81M 0% | 11.65M 1.37% | 13.93M 19.54% | 14.69M 5.52% | 16.72M 13.77% | 16.99M 1.64% | 16.37M 3.64% | 24.02M 46.71% | 32.70M 36.12% | 32.77M 0.22% | 36.80M 12.30% | 40.62M 10.39% | 32.70M 19.51% | 40.69M 24.46% | 41.86M 2.87% | 45.63M 9.00% | 45.70M 0.16% | 45.08M 1.37% | 49.76M 10.39% | 49.76M 0% | 50.59M 1.67% | 49.79M 1.59% | 53.55M 7.55% | 57.46M 7.31% | 58.61M 2.00% | 57.35M 2.15% | 63.56M 10.83% | 63.55M 0.01% | 63.56M 0.01% | 80.51M 26.67% | 63.51M 21.12% | 65.28M 2.79% | 70.86M 8.54% | 66.63M 5.97% | 72.70M 9.12% | 82.57M 13.57% | 91.59M 10.93% | 119.05M 29.99% | 119.71M 0.55% | 119.71M 0% | 119.71M 0% | |
eps | -0.11 - | -0.16 45.45% | -0.12 25.00% | -0.14 16.67% | -0.12 14.29% | -0.15 25% | -0.12 20% | -0.11 8.33% | -0.11 0% | -0.08 23.00% | -0.06 28.93% | -0.11 82.72% | -0.11 0% | -0.07 34.18% | -0.08 4.01% | -0.09 19.79% | -0.10 8.87% | -0.12 22.20% | -0.12 0% | -0.24 100% | -0.18 25% | -0.17 5.56% | -0.15 11.76% | -0.18 20% | -0.16 11.11% | -0.22 37.50% | -0.20 9.09% | -0.26 30% | -0.27 3.85% | -0.35 29.63% | -0.30 14.29% | -0.30 0% | -0.32 6.67% | -0.62 93.75% | -0.73 17.74% | -0.30 58.90% | -0.42 40% | -0.42 0% | -0.33 21.43% | -0.33 0% | -0.23 30.30% | -0.28 21.74% | -0.26 7.14% | |
epsdiluted | -0.11 - | -0.16 45.45% | -0.12 25.00% | -0.14 16.67% | -0.12 14.29% | -0.15 25% | -0.12 20% | -0.11 8.33% | -0.11 0% | -0.08 23.36% | -0.06 28.71% | -0.11 83.03% | -0.11 0% | -0.07 34.45% | -0.08 4.16% | -0.09 20.11% | -0.10 8.54% | -0.12 22.57% | -0.12 0% | -0.24 100% | -0.18 25% | -0.17 5.56% | -0.15 11.76% | -0.18 20% | -0.16 11.11% | -0.22 37.50% | -0.19 13.64% | -0.26 36.84% | -0.27 3.85% | -0.35 29.63% | -0.30 14.29% | -0.30 0% | -0.32 6.67% | -0.62 93.75% | -0.73 17.74% | -0.30 58.90% | -0.42 40% | -0.42 0% | -0.33 21.43% | -0.33 0% | -0.23 30.30% | -0.28 21.74% | -0.26 7.14% |
All numbers in SEK (except ratios and percentages)