6017
COM:SHANGHAI-ELECTRIC
Shanghai Electric Group
- Stock
Last Close
11.18
08/11 07:00
Market Cap
50.57B
Beta: -
Volume Today
1.54B
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 79.21B - | 76.78B 3.07% | 78.01B 1.60% | 79.08B 1.37% | 79.54B 0.59% | 101.16B 27.17% | 127.51B 26.05% | 137.29B 7.67% | 131.39B 4.30% | 117.62B 10.48% | 114.80B 2.40% | |
cost of revenue | 63.85B - | 60.77B 4.82% | 61.32B 0.91% | 61.94B 1.00% | 61.40B 0.87% | 80.16B 30.55% | 103.36B 28.94% | 114.03B 10.32% | 111.59B 2.14% | 98.58B 11.65% | 93.20B 5.46% | |
gross profit | 15.37B - | 16.02B 4.21% | 16.69B 4.19% | 17.14B 2.73% | 18.14B 5.84% | 21.00B 15.75% | 24.15B 15.00% | 23.26B 3.71% | 19.80B 14.86% | 19.04B 3.85% | 21.59B 13.42% | |
selling and marketing expenses | 2.96B - | 2.93B 1.21% | 3.13B 6.90% | 3.09B 1.33% | 3.11B 0.62% | 3.51B 13.09% | 3.54B 0.90% | 4.33B 22.09% | 4.63B 7.02% | 3.85B 16.77% | 4.21B 9.25% | |
general and administrative expenses | 1.21B - | 1.24B 2.57% | 1.19B 4.01% | 1.19B 0.40% | 1.63B 36.83% | 1.86B 14.23% | 2.50B 34.47% | 2.20B 12.01% | 2.43B 10.57% | 2.36B 3.10% | 2.49B 5.74% | |
selling general and administrative expenses | 4.18B - | 4.17B 0.11% | 4.32B 3.64% | 4.28B 1.07% | 4.73B 10.70% | 5.37B 13.48% | 6.04B 12.53% | 6.53B 7.97% | 7.06B 8.22% | 6.21B 12.06% | 6.70B 7.92% | |
research and development expenses | 2.25B - | 2.82B 25.42% | 2.70B 4.32% | 2.80B 3.97% | 3.29B 17.20% | 3.85B 17.06% | 4.09B 6.27% | 4.85B 18.73% | 5.41B 11.37% | 5.03B 6.98% | 5.37B 6.78% | |
other expenses | 1.20B - | 661.33M 44.90% | 1.14B 72.20% | 762.46M 33.05% | 149.27M 80.42% | 110.49M 25.98% | 5.03B 4,455.15% | 5.33B 5.91% | 5.06B 5.02% | 5.26B 3.96% | -60.32M 101.15% | |
cost and expenses | 74.49B - | 71.77B 3.65% | 72.73B 1.33% | 73.39B 0.92% | 73.82B 0.57% | 93.32B 26.43% | 118.52B 27.01% | 130.74B 10.31% | 129.12B 1.24% | 115.09B 10.87% | 110.01B 4.41% | |
operating expenses | 10.64B - | 11.00B 3.38% | 11.41B 3.66% | 11.46B 0.47% | 12.42B 8.35% | 13.17B 6.04% | 15.17B 15.20% | 16.71B 10.19% | 17.53B 4.91% | 16.50B 5.86% | 16.81B 1.84% | |
interest expense | 254.15M - | 296.48M 16.66% | 511.69M 72.59% | 500.67M 2.15% | 657.11M 31.24% | 1.15B 75.54% | 1.70B 47.79% | 2.07B 21.70% | 1.16B 44.03% | 1.76B 51.37% | 1.83B 4.27% | |
ebitda | 8.57B - | 8.59B 0.24% | 10.53B 22.60% | 9.79B 7.05% | 11.02B 12.59% | 11.02B 0.02% | 12.59B 14.21% | 11.58B 8.01% | 6.91B 40.32% | 7.22B 4.53% | 11.59B 60.43% | |
operating income | 4.31B - | 4.99B 15.78% | 5.01B 0.40% | 4.70B 6.24% | 5.38B 14.47% | 6.04B 12.37% | 10.00B 65.41% | 8.75B 12.52% | 4.51B 48.43% | 4.18B 7.24% | 3.36B 19.82% | |
depreciation and amortization | 1.56B - | 1.77B 13.51% | 1.55B 12.45% | 1.48B 4.52% | 2.07B 40.29% | 2.03B 2.40% | 2.59B 27.91% | 2.83B 9.38% | 2.40B 15.28% | 3.04B 26.64% | 3.52B 15.66% | |
total other income expenses net | 771.36M - | 607.33M 21.27% | 849.32M 39.84% | -239.35M 128.18% | -199.87M 16.49% | -1.68B 741.04% | -2.91B 72.93% | -2.40B 17.43% | -14.80B 516.59% | -6.16B 58.38% | -60.32M 99.02% | |
income before tax | 5.50B - | 5.62B 2.25% | 6.13B 9.07% | 5.44B 11.20% | 5.53B 1.55% | 6.16B 11.34% | 7.09B 15.21% | 6.35B 10.51% | -10.29B 262.13% | -1.98B 80.80% | 3.29B 266.80% | |
income tax expense | 1.07B - | 895.24M 16.54% | 1.29B 43.86% | 1.11B 13.57% | 522.42M 53.07% | 676.87M 29.56% | 1.28B 88.98% | 1.08B 15.54% | -49.51M 104.58% | 337.71M 782.13% | 1.14B 237.54% | |
net income | 2.46B - | 2.55B 3.72% | 2.13B 16.67% | 2.06B 3.21% | 2.66B 29.09% | 3.02B 13.42% | 5.81B 92.69% | 5.27B 9.40% | -10.24B 294.46% | -2.31B 77.41% | 285.15M 112.33% | |
weighted average shs out | 12.82B - | 12.82B 0.03% | 13.15B 2.55% | 13.74B 4.48% | 14.03B 2.14% | 14.73B 4.92% | 14.91B 1.25% | 15.17B 1.78% | 15.66B 3.22% | 15.61B 0.33% | 15.58B 0.20% | |
weighted average shs out dil | 12.82B - | 12.82B 0.03% | 13.15B 2.57% | 13.74B 4.49% | 14.03B 2.12% | 15.08B 7.47% | 15.78B 4.62% | 16.01B 1.43% | 15.66B 2.14% | 15.61B 0.33% | 15.58B 0.20% | |
eps | 0.19 - | 0.20 5.26% | 0.16 20.00% | 0.17 6.25% | 0.19 11.76% | 0.20 5.26% | 0.39 95% | 0.35 10.26% | -0.65 285.71% | -0.15 76.92% | 0.02 112.20% | |
epsdiluted | 0.19 - | 0.20 5.26% | 0.16 20.00% | 0.17 6.25% | 0.19 11.76% | 0.20 5.26% | 0.37 85.00% | 0.33 10.81% | -0.65 296.97% | -0.15 76.92% | 0.02 112.20% |
All numbers in (except ratios and percentages)