Shearwater Capital is a fee-only registered investment advisory firm based in St. Louis, providing financial planning and investment management services for physicians and their families across the United States.

Shearwater Capital

Folklore is a venture capital firm that supports Australian and New Zealand tech founders and their teams.

Folklore

As physicians themselves, our company founders have first-hand experience with the financial issues and challenges commonly faced by physicians. They also have over 40 years of experience between them as professional investment advisors helping other physicians and their families secure their financial futures. This unique history provides Shearwater Capital with an unmatched background and core competency in serving the investment management and financial planning needs of our physician clients.

Shearwater Capital is dedicated to helping you and your family attain financial security using a scientific, evidence-based approach. As a fiduciary financial advisory firm, we have a legal responsibility and moral obligation to put your interests first in everything we do.

Learn more at www.shearwatercapital.com

​SC does not affect or attempt to effect transactions in securities and does not maintain custody of client's funds or securities. Investment products are not obligations of or guaranteed by SC or its affiliates, and are not insured or guaranteed by the U.S. Government. Such products are subject to investment risk, including possible loss of principal. Mutual fund share prices fluctuate and there is no assurance that the objective of any fund will be achieved. Mutual fund shares are redeemable at the then current net asset value, which may be more or less than their original cost. For more information on any funds recommended by SC as investment advisor, contact the fund's distributor for a prospectus. The prospectus contains important information about a fund's investment objective, sales charges, expenses and risk considerations. Please read the prospectus before investing in a fund.

Future returns may be impacted by material market and economic factors which may in turn impact a client's actual results. Actual returns reflect reinvestment of all earnings less management fees, underlying mutual funds internal administrative expenses, and transaction fees.

Metric
Company Name	Shearwater Capital	Folklore
Symbol
MSH ID	COM:SHEARWATERCAPITAL	VC:FOLKLORE
Market	PRIVATE	PRIVATE
Sector	Financial Services & Finance	Financial Services & Finance
Industry	Investment Advisory	Venture Capital
Country	US	AU
Stage
Employee Count	2
Website	shearwatercapital.com	folklore.vc
LinkedIn	shearwater-capital-llc
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

SHEA

COM:SHEARWATERCAPITAL

Shearwater Capital

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue