6008
COM:SHENMA
神马实业股份有限公司
- Stock
Last Close
7.86
22/11 07:00
Market Cap
6.42B
Beta: -
Volume Today
12.17M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.47B - | 3.34B 3.73% | 3.58B 7.33% | 3.24B 9.63% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 3.05B - | 2.98B 2.46% | 3.20B 7.47% | 2.91B 8.85% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 415.43M - | 361.10M 13.08% | 383.22M 6.13% | 321.37M 16.14% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 26.63M - | 28.62M - | 20.05M 29.95% | 20.78M 3.65% | 40.15M 93.18% | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 127.58M - | 286.99M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 194.46M - | 147.15M 24.33% | 131.33M 10.75% | 327.13M 149.09% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 67.12M - | 93.35M 39.09% | 121.97M 30.66% | 166.82M 36.77% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 10.35M - | 180.75K 98.25% | -876.76K 585.07% | 140.02K 115.97% | 2.84M 1,925.75% | 950.63K 66.49% | 391.42K 58.83% | 189.20K 51.66% | 6.23M 3,194.31% | -604.42K 109.70% | -35.83K 94.07% | 1.65M 4,704.79% | 16.18M 880.78% | -1.05M 106.50% | 2.27M 315.60% | 6.44M 184.27% | -6.85M 206.36% | 1.50M 121.82% | -12.66M 946.34% | 1.03M 108.11% | -1.22M 218.89% | -76.88K 93.70% | -2.87M 3,632.08% | 362.38K 112.63% | 34.76M 9,491.29% | -1.19M 103.42% | -4.33M 265.10% | 2.31M 153.28% | -12.16M 626.42% | -242.46K 98.01% | -7.94M 3,173.02% | 3.54M 144.58% | -8.98M 353.80% | 23.27M 359.13% | 240.22M 932.33% | -207.77M 186.49% | 441.30M 312.39% | 18.48M 95.81% | -1.54M 108.33% | 2.89M 287.57% | -45.15M 1,663.70% | 1.81M 104.01% | 1.59M 11.96% | -189.70M 11,996.25% | |
cost and expenses | 3.36B - | 3.21B 4.26% | 3.45B 7.32% | 3.22B 6.68% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 70.77M - | 88.62M 25.23% | 89.64M 1.15% | 90.54M 1.00% | 177.25M 95.77% | 103.03M 41.87% | 97.21M 5.65% | 115.34M 18.65% | 107.57M 6.74% | 113.80M 5.79% | 133.76M 17.55% | 117.15M 12.42% | 174.44M 48.90% | 138.31M 20.71% | 141.24M 2.12% | 152.85M 8.22% | 151.51M 0.88% | 148.09M 2.26% | 164.67M 11.20% | 131.79M 19.97% | 187.56M 42.32% | 138.08M 26.38% | 165.34M 19.74% | 158.80M 3.95% | 210.08M 32.29% | 128.91M 38.64% | 122.48M 4.98% | 279.67M 128.33% | 205.30M 26.59% | 201.99M 1.61% | 302.90M 49.96% | 252.30M 16.70% | 397.13M 57.40% | 270.71M 31.83% | 353.85M 30.71% | 357.32M 0.98% | 148.96M 58.31% | 242.23M 62.61% | 265.37M 9.55% | 298.73M 12.57% | 306.73M 2.68% | 238.69M 22.18% | 251.71M 5.46% | 304.25M 20.88% | |
interest expense | 155.62M - | 129.26M 16.94% | 105.87M 18.09% | 97.21M 8.18% | |||||||||||||||||||||||||||||||||||||||||
ebitda | 290.74M - | 194.23M 33.19% | 316.90M 63.16% | 81.15M 74.39% | |||||||||||||||||||||||||||||||||||||||||
operating income | 108.70M - | 122.41M 12.62% | 131.51M 7.43% | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 47.74M - | 182.04M - | 71.82M 60.55% | 185.39M 158.13% | 97.77M 47.26% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -6.86M - | -62.19M 806.37% | -91.21M 46.67% | 559.55K 100.61% | |||||||||||||||||||||||||||||||||||||||||
income before tax | 314.93M - | 101.84M - | 60.23M 40.86% | 40.30M 33.08% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 51.01M - | 12.48M 75.54% | 12.49M 0.13% | 10.28M 17.71% | |||||||||||||||||||||||||||||||||||||||||
net income | 24.98M - | 23.49M 5.97% | 28.68M 22.08% | 13.13M 54.23% | -4.76M 136.28% | 5.54M 216.38% | 128.83K 97.68% | 2.86M 2,118.23% | 54.60M 1,810.55% | 10.95M 79.95% | 27.96M 155.49% | 35.61M 27.33% | 10.37M 70.87% | 46.31M 346.42% | 3.90M 91.58% | 19.65M 404.08% | -2.73M 113.90% | 101.79M 3,828.67% | 277.55M 172.67% | 185.40M 33.20% | 84.78M 54.27% | 186.27M 119.71% | 113.75M 38.93% | 83.60M 26.51% | 35.54M 57.49% | 23.48M 33.94% | -11.39M 148.53% | 78.99M 793.35% | 236.11M 198.89% | 345.56M 46.36% | 629.27M 82.10% | 643.65M 2.29% | 525.70M 18.33% | 367.58M 30.08% | 158.88M 56.78% | -31.21M 119.64% | -95.27M 205.25% | 3.22M 103.38% | -14.48M 549.85% | 105.26M 826.80% | 53.02M 49.63% | 30.84M 41.84% | 23.53M 23.69% | -27.70M 217.70% | |
weighted average shs out | 586.53M - | 578.71M 1.33% | 610.75M 5.54% | 574.89M 5.87% | 568.78M 1.06% | 576.43M 1.35% | 720.54M 25.00% | 571.57M 20.67% | 571.57M 0% | 574.08M 0.44% | 576.06M 0.35% | 579.85M 0.66% | 575.01M 0.83% | 601.98M 4.69% | 574.96M 4.49% | 958.29M 66.67% | 510.81M 46.70% | 577.74M 13.10% | 575.33M 0.42% | 445.24M 22.61% | 573.84M 28.88% | 443.49M 22.72% | 576.54M 30.00% | 846.09M 46.75% | 557.32M 34.13% | 589.04M 5.69% | 586.91M 0.36% | 877.71M 49.55% | 877.71M 0% | 863.89M 1.57% | 863.89M 0% | 863.89M 0% | 1.05B 21.57% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.04B 1.39% | 1.02B 1.41% | 1.02B 0% | 927.02M 9.21% | 1.04B 12.44% | 1.03B 1.04% | 1.03B 0.01% | ||
weighted average shs out dil | 586.53M - | 578.71M 1.33% | 610.75M 5.54% | 574.89M 5.87% | 568.78M 1.06% | 576.43M 1.35% | 720.54M 25.00% | 571.57M 20.67% | 571.57M 0% | 574.08M 0.44% | 576.06M 0.35% | 579.85M 0.66% | 575.01M 0.83% | 601.98M 4.69% | 574.96M 4.49% | 958.29M 66.67% | 510.81M 46.70% | 442.56M 13.36% | 575.33M 30.00% | 445.24M 22.61% | 573.84M 28.88% | 576.54M 0.47% | 576.54M 0% | 846.09M 46.75% | 557.32M 34.13% | 589.04M 5.69% | 586.91M 0.36% | 877.71M 49.55% | 877.71M 0% | 886.04M 0.95% | 863.89M 2.50% | 863.89M 0% | 1.05B 21.57% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.04B 1.39% | 1.02B 1.41% | 1.02B 0% | 927.02M 9.21% | 1.04B 12.44% | 1.03B 1.04% | 1.03B 0.01% | ||
eps | 0.04 - | 0.05 26.29% | 0.05 12.64% | 0.03 45.11% | -0.01 132.56% | 0.01 214.29% | 0.00 97.92% | 0.01 2,400% | 0.10 1,810.00% | 0.02 80% | 0.05 153.93% | 0.06 26.80% | 0.02 70.73% | 0.08 327.22% | 0.01 91.16% | 0.04 466.18% | -0.01 113.77% | 0.18 3,496.23% | 0.48 166.67% | 0.42 12.50% | 0.15 64.29% | 0.42 180.00% | 0.20 52.38% | 0.10 50% | 0.06 36.20% | 0.09 41.07% | -0.02 121.56% | 0.09 563.92% | 0.27 200.00% | 0.40 48.15% | 0.73 82.50% | 0.75 2.74% | 0.49 34.67% | 0.35 28.57% | 0.15 57.14% | -0.03 119.80% | -0.09 209.76% | 0.00 103.48% | -0.01 543.75% | 0.11 874.65% | 0.05 53.73% | 0.03 41.26% | 0.02 23.75% | 0 100% | |
epsdiluted | 0.04 - | 0.05 26.29% | 0.05 12.64% | 0.03 45.11% | -0.01 132.56% | 0.01 214.29% | 0.00 97.92% | 0.01 2,400% | 0.10 1,810.00% | 0.02 80% | 0.05 153.93% | 0.06 26.80% | 0.02 70.73% | 0.08 327.22% | 0.01 91.16% | 0.04 466.18% | -0.01 113.77% | 0.18 3,496.23% | 0.48 166.67% | 0.42 12.50% | 0.15 64.29% | 0.42 180.00% | 0.20 52.38% | 0.10 50% | 0.06 36.20% | 0.09 41.07% | -0.02 121.56% | 0.09 563.92% | 0.27 200.00% | 0.39 44.44% | 0.73 87.18% | 0.75 2.74% | 0.49 34.67% | 0.35 28.57% | 0.15 57.14% | -0.03 119.80% | -0.09 209.76% | 0.00 103.48% | -0.01 543.75% | 0.11 874.65% | 0.05 53.73% | 0.03 41.26% | 0.02 23.75% | 0 100% |
All numbers in (except ratios and percentages)