7309
COM:SHIMANO
Shimano
- Stock
Last Close
21,335.00
25/11 01:34
Market Cap
2.25T
Beta: -
Volume Today
62.70K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 71.54B - | 75.69B 5.81% | 80.63B 6.52% | 84.69B 5.04% | 92.16B 8.82% | 98.02B 6.37% | 98.56B 0.55% | 90.25B 8.43% | 91.81B 1.72% | 82.17B 10.50% | 84.26B 2.54% | 75.25B 10.69% | 81.32B 8.07% | 79.92B 1.72% | 83.16B 4.05% | 82.89B 0.32% | 89.83B 8.37% | 85.24B 5.12% | 89.50B 5.00% | 79.19B 11.51% | 94.11B 18.84% | 87.71B 6.80% | 94.23B 7.43% | 87.57B 7.07% | 93.71B 7.00% | 76.92B 17.91% | 83.33B 8.34% | 103.92B 24.70% | 113.87B 9.57% | 126.43B 11.03% | 138.27B 9.37% | 130.49B 5.62% | 151.33B 15.97% | 144.05B 4.81% | 159.64B 10.82% | 163.98B 2.72% | 161.24B 1.67% | 126.07B 21.81% | 137.18B 8.81% | 112.01B 18.34% | 99.10B 11.53% | 100.56B 1.47% | 116.33B 15.69% | 117.99B 1.43% | |
cost of revenue | 47.01B - | 46.96B 0.11% | 48.64B 3.59% | 51.13B 5.12% | 57.10B 11.67% | 57.43B 0.58% | 58.42B 1.73% | 53.53B 8.38% | 54.75B 2.29% | 49.27B 10.01% | 48.78B 0.98% | 44.90B 7.97% | 48.51B 8.05% | 46.68B 3.78% | 48.97B 4.90% | 48.80B 0.33% | 53.90B 10.45% | 50.63B 6.06% | 54.19B 7.02% | 48.73B 10.07% | 57.91B 18.84% | 53.79B 7.12% | 57.56B 7.01% | 53.11B 7.74% | 58.19B 9.57% | 47.01B 19.21% | 50.91B 8.31% | 60.96B 19.73% | 66.08B 8.41% | 74.78B 13.17% | 80.18B 7.21% | 72.65B 9.39% | 87.49B 20.43% | 83.07B 5.05% | 92.67B 11.55% | 93.65B 1.06% | 93.88B 0.24% | 73.77B 21.42% | 86.05B 16.64% | 68.87B 19.97% | 63.16B 8.29% | 61.51B 2.61% | 71.44B 16.13% | 71.45B 0.02% | |
gross profit | 24.53B - | 28.74B 17.17% | 31.99B 11.30% | 33.56B 4.91% | 35.06B 4.47% | 40.59B 15.79% | 40.14B 1.12% | 36.73B 8.50% | 37.05B 0.88% | 32.90B 11.21% | 35.47B 7.83% | 30.35B 14.44% | 32.81B 8.10% | 33.24B 1.32% | 34.19B 2.85% | 34.09B 0.31% | 35.93B 5.41% | 34.60B 3.69% | 35.31B 2.04% | 30.46B 13.73% | 36.20B 18.84% | 33.93B 6.28% | 36.68B 8.10% | 34.47B 6.02% | 35.52B 3.06% | 29.91B 15.79% | 32.42B 8.39% | 42.96B 32.50% | 47.78B 11.22% | 51.64B 8.08% | 58.09B 12.49% | 57.84B 0.43% | 63.84B 10.37% | 60.98B 4.48% | 66.97B 9.83% | 70.33B 5.01% | 67.36B 4.21% | 52.30B 22.36% | 51.13B 2.24% | 43.15B 15.62% | 35.94B 16.71% | 39.04B 8.64% | 44.89B 14.98% | 46.54B 3.66% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 24.37B - | 25.62B 5.13% | 27.36B 6.77% | 26.84B 1.88% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 8M - | -34M 525% | -177M 420.59% | 115M 164.97% | 12M 89.57% | 20M 66.67% | -67M 435.00% | 14M 120.90% | 461M 3,192.86% | -68M 114.75% | -308M 352.94% | 362M 217.53% | -696M 292.27% | -2M 99.71% | -312M 15,500% | -9M 97.12% | 419M 4,755.56% | -196M 146.78% | -182M 7.14% | 1.16B 739.56% | -630M 154.12% | -632M 0.32% | -137M 78.32% | 172M 225.55% | 240M 39.53% | 159M 33.75% | -644M 505.03% | -255M 60.40% | -23M 90.98% | 144M 726.09% | -507M 452.08% | 438M 186.39% | -804M 283.56% | 22.94B 2,953.73% | 24.10B 5.03% | 24.66B 2.34% | 24.78B 0.50% | 24.29B 1.99% | -419M 101.72% | 514M 222.67% | |||||
cost and expenses | 60.81B - | 61.47B 1.08% | 64.46B 4.86% | 67.12B 4.13% | 74.31B 10.71% | 74.83B 0.70% | 76.40B 2.10% | 70.52B 7.69% | 71.84B 1.87% | 66.09B 8.01% | 66.17B 0.13% | 60.92B 7.94% | 65.26B 7.12% | 64.66B 0.93% | 67.59B 4.53% | 67.17B 0.61% | 72.03B 7.23% | 68.31B 5.17% | 71.91B 5.28% | 65.89B 8.38% | 76.24B 15.71% | 71.43B 6.31% | 76.47B 7.05% | 71.23B 6.85% | 76.09B 6.82% | 64.26B 15.55% | 67.32B 4.76% | 78.29B 16.30% | 85.47B 9.16% | 93.85B 9.81% | 100.92B 7.53% | 93.44B 7.41% | 110.01B 17.73% | 106.01B 3.64% | 116.76B 10.14% | 118.31B 1.33% | 118.66B 0.30% | 98.06B 17.36% | 111.28B 13.48% | 93.83B 15.68% | 87.53B 6.72% | 87.14B 0.45% | 98.79B 13.38% | 98.30B 0.50% | |
operating expenses | 13.80B - | 14.51B 5.12% | 15.82B 9.00% | 15.99B 1.07% | 17.21B 7.66% | 17.40B 1.10% | 17.98B 3.31% | 17.00B 5.45% | 17.09B 0.54% | 16.82B 1.57% | 17.39B 3.39% | 16.03B 7.83% | 16.75B 4.53% | 17.98B 7.33% | 18.62B 3.56% | 18.37B 1.35% | 18.13B 1.30% | 17.68B 2.52% | 17.73B 0.29% | 17.16B 3.22% | 18.33B 6.84% | 17.64B 3.75% | 18.91B 7.18% | 18.13B 4.14% | 17.91B 1.21% | 17.25B 3.64% | 16.41B 4.89% | 17.33B 5.62% | 19.38B 11.82% | 19.07B 1.62% | 20.74B 8.77% | 20.79B 0.25% | 22.52B 8.33% | 22.94B 1.86% | 24.10B 5.03% | 24.66B 2.34% | 24.78B 0.50% | 24.29B 1.99% | 25.23B 3.88% | 24.97B 1.06% | 24.37B 2.38% | 25.62B 5.13% | 27.36B 6.77% | 26.84B 1.88% | |
interest expense | 92M - | 73M 20.65% | 95M 30.14% | 79M 16.84% | 91M 15.19% | 69M 24.18% | 91M 31.88% | 84M 7.69% | 84M 0% | 42M 50% | 40M 4.76% | 36M 10% | 43M 19.44% | 41M 4.65% | 43M 4.88% | 45M 4.65% | 55M 22.22% | 52M 5.45% | 53M 1.92% | 48M 9.43% | 53M 10.42% | 22M 58.49% | 25M 13.64% | 26M 4% | 28M 7.69% | 32M 14.29% | 34M 6.25% | 18M 47.06% | 22M 22.22% | 28M 27.27% | 31M 10.71% | 29M 6.45% | 28M 3.45% | 33M 17.86% | 36M 9.09% | 31M 13.89% | 54M 74.19% | 57M 5.56% | 58M 1.75% | 37M 36.21% | 59M 59.46% | 8M 86.44% | 45M 462.50% | 27M 40% | |
ebitda | 12.70B - | 13.61B 7.17% | 15.67B 15.13% | 19.18B 22.38% | 23.03B 20.09% | 27.28B 18.47% | 22.54B 17.38% | 34.43B 52.73% | 17.36B 49.58% | 10.51B 39.43% | 21.20B 101.61% | 18.40B 13.20% | 20.26B 10.14% | 13.33B 34.22% | 13.69B 2.70% | 13.76B 0.51% | 15.33B 11.39% | 15.51B 1.16% | 22.95B 48.01% | 16.52B 28.03% | 18.98B 14.89% | 14.44B 23.89% | 20.25B 40.20% | 20.88B 3.14% | 14.31B 31.49% | 23.83B 66.57% | 12.83B 46.17% | 22.60B 76.15% | 22.90B 1.36% | 37.00B 61.55% | 37.04B 0.09% | 39.89B 7.71% | 39.25B 1.62% | 39.45B 0.51% | 52.79B 33.82% | 57.79B 9.47% | 26.86B 53.53% | 28.65B 6.68% | 39.87B 39.16% | 27.85B 30.16% | 18.20B 34.66% | 13.32B 26.80% | 24.05B 80.54% | 8.47B 64.79% | |
operating income | 10.72B - | 14.23B 32.68% | 16.17B 13.66% | 17.57B 8.67% | 17.85B 1.56% | 23.19B 29.94% | 22.16B 4.42% | 19.73B 10.98% | 19.97B 1.19% | 16.08B 19.46% | 18.08B 12.46% | 14.32B 20.79% | 16.06B 12.11% | 15.26B 4.97% | 15.57B 2.03% | 15.72B 0.94% | 17.80B 13.25% | 16.93B 4.90% | 17.58B 3.88% | 13.30B 24.34% | 17.87B 34.33% | 16.29B 8.87% | 17.77B 9.11% | 16.34B 8.03% | 17.62B 7.80% | 12.66B 28.14% | 16.02B 26.53% | 25.63B 60.00% | 28.40B 10.83% | 32.57B 14.68% | 37.35B 14.68% | 37.05B 0.80% | 41.31B 11.51% | 38.03B 7.94% | 42.88B 12.73% | 45.67B 6.51% | 42.58B 6.76% | 28.01B 34.22% | 25.90B 7.53% | 18.18B 29.81% | 11.57B 36.37% | 13.42B 16.04% | 17.54B 30.66% | 19.70B 12.31% | |
depreciation and amortization | 1.98B - | -615M 131.09% | -499M 18.86% | 1.61B 421.84% | 5.18B 222.73% | 4.09B 21.05% | 376M 90.81% | 14.70B 3,808.24% | -2.61B 117.74% | -5.57B 113.50% | 3.11B 155.95% | 4.07B 30.83% | 4.20B 3.19% | -1.93B 145.93% | -1.88B 2.59% | -1.96B 4.09% | -2.47B 26.35% | -1.42B 42.48% | 5.37B 477.02% | 3.21B 40.11% | 1.10B 65.61% | -1.84B 266.79% | 2.48B 234.56% | 4.54B 83.15% | -3.31B 172.88% | 11.17B 437.49% | -3.19B 128.54% | -3.03B 4.96% | -5.50B 81.42% | 4.43B 180.61% | -314M 107.09% | 2.84B 1,005.41% | -1.49B 152.41% | 1.42B 195.10% | 9.92B 599.86% | 12.12B 22.25% | -15.72B 229.69% | 643M 104.09% | 13.97B 2,073.09% | 9.67B 30.80% | 6.63B 31.43% | 6.51B - | 5.81B 10.83% | ||
total other income expenses net | -207M - | -735M 255.07% | -1.29B 75.37% | 1.47B 213.65% | 3.30B 124.98% | 3.94B 19.54% | 176M 95.53% | 14.51B 8,142.05% | -3.28B 122.58% | -5.62B 71.43% | 3.06B 154.49% | 3.46B 13.14% | 2.95B 14.79% | -2.00B 167.73% | -2.33B 16.47% | -2.13B 8.68% | -3.34B 57.08% | -1.61B 51.86% | 3.20B 299.32% | 3.24B 1.09% | 702M 78.32% | -2.07B 394.73% | 2.38B 215.03% | 6.85B 187.73% | -3.78B 155.14% | 10.58B 380.19% | 381M 96.40% | -3.10B 913.39% | -5.74B 85.32% | 4.66B 181.11% | -457M 109.81% | 2.71B 692.34% | -1.47B 154.23% | 257M 117.51% | 9.12B 3,447.08% | 11.93B 30.91% | -16.35B 237.03% | 390M 102.38% | 13.79B 3,435.38% | -7.95B 157.67% | -6.44B 19.01% | 15.37B 338.68% | 9.23B 39.93% | -17.06B 284.76% | |
income before tax | 10.52B - | 13.49B 28.31% | 14.88B 10.28% | 19.04B 27.94% | 21.14B 11.06% | 27.13B 28.33% | 22.34B 17.66% | 34.24B 53.26% | 16.69B 51.26% | 10.46B 37.30% | 21.14B 102.06% | 17.79B 15.88% | 19.01B 6.87% | 13.26B 30.22% | 13.24B 0.15% | 13.59B 2.63% | 14.46B 6.41% | 15.32B 5.93% | 20.79B 35.68% | 16.54B 20.42% | 18.57B 12.27% | 14.22B 23.46% | 20.15B 41.73% | 23.19B 15.09% | 13.84B 40.32% | 23.24B 67.92% | 16.40B 29.45% | 22.53B 37.40% | 22.66B 0.57% | 37.23B 64.32% | 36.89B 0.90% | 39.76B 7.76% | 39.85B 0.22% | 38.29B 3.91% | 51.99B 35.78% | 57.60B 10.79% | 26.23B 54.46% | 28.40B 8.27% | 39.69B 39.75% | 10.23B 74.23% | 5.13B 49.87% | 28.79B 461.69% | 26.77B 7.02% | 2.63B 90.16% | |
income tax expense | 942M - | 3.49B 270.59% | 4.06B 16.21% | 5.16B 27.24% | 4.71B 8.80% | 6.64B 41.14% | 6.21B 6.58% | 6.04B 2.74% | 5.29B 12.47% | 4.09B 22.63% | 4.59B 12.28% | 3.91B 14.90% | 4.92B 25.95% | 3.70B 24.87% | 4.04B 9.17% | 4.23B 4.91% | 4.13B 2.43% | 4.53B 9.56% | 3.86B 14.67% | 4.26B 10.31% | 4.64B 8.85% | 4.16B 10.24% | 5.43B 30.44% | 5.15B 5.10% | 4.79B 6.99% | 3.57B 25.46% | 4.84B 35.41% | 6.49B 34.07% | 6.40B 1.31% | 8.57B 33.92% | 9.44B 10.14% | 9.70B 2.78% | 9.88B 1.87% | 9.49B 4.02% | 12.12B 27.75% | 12.60B 3.97% | 11.47B 8.94% | 8.12B 29.25% | 9.49B 16.88% | 341M 96.41% | 4.14B 1,114.08% | 5.00B 20.85% | 6.69B 33.68% | 4.97B 25.73% | |
net income | 9.58B - | 9.98B 4.15% | 10.80B 8.26% | 13.89B 28.53% | 16.57B 19.31% | 20.44B 23.40% | 16.09B 21.30% | 28.18B 75.17% | 11.47B 59.28% | 6.36B 44.62% | 16.57B 160.69% | 13.90B 16.08% | 14.14B 1.70% | 9.54B 32.55% | 9.19B 3.63% | 9.38B 2.01% | 10.34B 10.27% | 10.79B 4.39% | 16.93B 56.81% | 12.29B 27.36% | 13.92B 13.22% | 10.05B 27.80% | 14.72B 46.43% | 18.03B 22.54% | 9.03B 49.90% | 19.66B 117.66% | 11.54B 41.30% | 16.02B 38.83% | 16.24B 1.35% | 28.60B 76.07% | 27.41B 4.14% | 30.02B 9.51% | 29.91B 0.35% | 28.74B 3.92% | 39.82B 38.55% | 44.93B 12.83% | 14.69B 67.30% | 20.20B 37.51% | 30.18B 49.36% | 9.79B 67.55% | 973M 90.06% | 23.69B 2,334.53% | 20.02B 15.50% | -2.36B 111.80% | |
weighted average shs out | 92.70M - | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 105.22M 13.50% | 91.52M 13.02% | 91.52M 0.00% | 91.52M 0% | 91.02M 0.55% | 90.55M 0.51% | 92.11M 1.71% | 90.34M 1.91% | 89.83M - | 89.33M - | |||
weighted average shs out dil | 92.70M - | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0.00% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 92.70M 0% | 107.61M 16.09% | 91.52M 14.95% | 91.52M 0.00% | 91.52M 0% | 91.02M 0.55% | 90.55M 0.51% | 92.11M 1.71% | 90.34M 1.91% | 89.83M - | 89.33M - | |||
eps | 103.36 - | 107.66 4.16% | 116.54 8.25% | 149.79 28.53% | 178.71 19.31% | 220.53 23.40% | 173.55 21.30% | 304.01 75.17% | 123.78 59.28% | 68.56 44.61% | 178.71 160.66% | 149.97 16.08% | 152.52 1.70% | 102.88 32.55% | 99.14 3.64% | 101.14 2.02% | 111.53 10.27% | 116.43 4.39% | 182.57 56.81% | 132.62 27.36% | 150.15 13.22% | 108.42 27.79% | 158.75 46.42% | 194.53 22.54% | 97.45 49.90% | 212.12 117.67% | 124.52 41.30% | 172.87 38.83% | 175.20 1.35% | 308.48 76.07% | 295.70 4.14% | 323.81 9.51% | 284.78 12.05% | 314.73 10.52% | 435.07 38.24% | 490.91 12.83% | 161.41 67.12% | 223.11 38.23% | 333.70 49.57% | 108.37 67.52% | 11.41 89.47% | 263.69 2,211.04% | 223.80 15.13% | -26.43 111.81% | |
epsdiluted | 103.36 - | 107.66 4.16% | 116.54 8.25% | 149.79 28.53% | 178.71 19.31% | 220.53 23.40% | 173.55 21.30% | 304.01 75.17% | 123.78 59.28% | 68.56 44.61% | 178.71 160.66% | 149.97 16.08% | 152.52 1.70% | 102.88 32.55% | 99.14 3.64% | 101.14 2.02% | 111.53 10.27% | 116.43 4.39% | 182.57 56.81% | 132.62 27.36% | 150.15 13.22% | 108.42 27.79% | 158.75 46.42% | 194.53 22.54% | 97.45 49.90% | 212.12 117.67% | 124.52 41.30% | 172.87 38.83% | 175.20 1.35% | 308.48 76.07% | 295.70 4.14% | 323.81 9.51% | 278.44 14.01% | 314.73 13.03% | 435.07 38.24% | 490.91 12.83% | 161.41 67.12% | 223.11 38.23% | 333.70 49.57% | 108.37 67.52% | 11.41 89.47% | 263.69 2,211.04% | 223.80 15.13% | -26.43 111.81% |
All numbers in (except ratios and percentages)