Shine is a self-care app that provides daily motivations, self-improvement content, and mental health support.

Shine

Big Think provides a platform for expert insights on a variety of topics, focusing on education and knowledge sharing. The site features interviews and articles from notable figures and offers video series that cover different fields and industries. Self-described as a resource for learning and intellectual engagement.

Big Think

Talkspace, Inc. operates as a virtual behavior healthcare company. It delivers healthcare through encrypted web and mobile platform. The company offers treatment options for every need, including psychiatry or adolescent, individual, or couples therapy. The members can send text, video, and voice messages to their therapists and engage in live video sessions. Talkspace, Inc. is based in New York, New York.

Oren Frank

Roni Frank

Farid Chaouki

Talkspace, Inc.

TED Conferences, LLC is a non-profit media organization that hosts international talks online for free distribution under the slogan 'ideas worth spreading'. It covers a wide range of topics from science to business to global issues in more than 100 languages. TED also produces original podcasts, video series, and educational content.

Metric
Company Name	Shine	Big Think	Talkspace, Inc.	TED Conferences, LLC
Symbol			TALK
MSH ID	COM:SHINETEXT	COM:BIGTHINK	COM:TALKSPACE	COM:TED
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Commercial & Professional Services	Healthcare	Consumer Services
Industry	Digital Health and Wellness	Media & Entertainment	Medical - Care Facilities	Media and Education
Country	US	US	US
Stage	Venture Round
Employee Count			472	51
Website	shinetext.com	bigthink.com	talkspace.com	ted.com
LinkedIn
Founders

Metric
Market Cap		341.07M
Enterprise Value
Monthly Web Traffic	25.44K		8.35M
Web Traffic Growth	-0.15		-0.01
Valuation
Raised Capital	5M

Metric
Revenue			150.04M
Revenue (LTM)
Revenue (NTM)
Gross Profit			74.38M
EBITDA			-22.01M
Operating Income			-23.21M
Net Income			-19.18M
EPS			-0.12
Diluted EPS			-0.12
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.50
Operating Profit Margin			-0.07
EBITDA Margin			-0.15
Net Profit Margin			-0.04
Return on Equity			-0.07
Return on Assets			-0.06
Return on Capital Employed			-0.11

SHIN

COM:SHINETEXT

Shine

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-10.97
P/B Ratio			3.37
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.97
EV Multiple			-26.36

Metric
Days Sales Outstanding			21.11
Days Payables Outstanding			34.81
Days Inventory Outstanding
Operating Cycle			24.84
Cash Conversion Cycle			-0.76
Asset Turnover			1.29

Metric
Operating Cash Flow			-16.39M
Free Cash Flow			-16.54M
Cash Flow to Debt
Operating Cash Flow/Sales			-0.01
Free Cash Flow Yield			-0.07

Metric
Cash & Equivalents			123.91M
Accounts Receivable			-534K
Inventory
Goodwill
Debt to Capitalization			0.00
Debt to Assets
Current Ratio			6.60
Quick Ratio			8.65

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.07
R&D to Revenue			0.13
SG&A to Revenue			0.20