4507
COM:SHIONOGI
Shionogi & Co., Ltd.
- Stock
Last Close
2,094.50
25/11 06:45
Market Cap
1.89T
Beta: -
Volume Today
3.85M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 79.38B - | 71.62B 9.78% | 62.74B 12.40% | 67.11B 6.96% | 70.43B 4.95% | 73.72B 4.68% | 63.86B 13.37% | 74.42B 16.52% | 87.64B 17.78% | 84.05B 4.10% | 73.16B 12.96% | 81.94B 12.01% | 101.43B 23.78% | 82.36B 18.81% | 75.02B 8.91% | 97.15B 29.49% | 91.19B 6.13% | 81.31B 10.84% | 88.52B 8.88% | 79.68B 9.99% | 97.04B 21.79% | 98.48B 1.48% | 79.22B 19.55% | 82.86B 4.58% | 91.12B 9.97% | 79.86B 12.36% | 71.40B 10.59% | 77.05B 7.91% | 75.97B 1.41% | 72.76B 4.22% | 68.97B 5.21% | 76.12B 10.37% | 74.54B 2.07% | 115.51B 54.97% | 71.84B 37.81% | 78.94B 9.88% | 187.57B 137.61% | 88.34B 52.90% | 71.84B 18.68% | 121.23B 68.75% | 106.28B 12.33% | 98.26B 7.54% | 97.59B 0.69% | 116.38B 19.26% | |
cost of revenue | 20.18B - | 20.56B 1.87% | 19.84B 3.53% | 18.31B 7.69% | 20.63B 12.65% | 23.42B 13.53% | 18.05B 22.93% | 18.40B 1.97% | 18.73B 1.76% | 19.58B 4.55% | 19.81B 1.19% | 18.89B 4.64% | 20.95B 10.88% | 18.12B 13.50% | 19.92B 9.92% | 19.75B 0.83% | 17.05B 13.67% | 17.19B 0.80% | 11.91B 30.69% | 12.81B 7.54% | 15.66B 22.21% | 14.50B 7.38% | 12.73B 12.17% | 15.04B 18.12% | 13.01B 13.54% | 15.79B 21.39% | 11.49B 27.24% | 11.37B 1.04% | 13.09B 15.14% | 16.58B 26.63% | 12.33B 25.61% | 14.65B 18.82% | 12.87B 12.18% | 15.56B 20.94% | 12.95B 16.82% | 14.42B 11.40% | 17.20B 19.26% | 17.68B 2.80% | 12.95B 26.78% | 14.77B 14.06% | 14.52B 1.69% | 16.30B 12.32% | 15.54B 4.71% | 16.77B 7.90% | |
gross profit | 59.20B - | 51.06B 13.76% | 42.90B 15.97% | 48.80B 13.74% | 49.80B 2.06% | 50.30B 1.01% | 45.81B 8.93% | 56.01B 22.26% | 68.92B 23.04% | 64.47B 6.45% | 53.34B 17.26% | 63.05B 18.19% | 80.48B 27.65% | 64.24B 20.19% | 55.10B 14.21% | 77.40B 40.45% | 74.14B 4.21% | 64.12B 13.52% | 76.61B 19.49% | 66.87B 12.72% | 81.38B 21.71% | 83.98B 3.19% | 66.49B 20.83% | 67.81B 1.99% | 78.11B 15.18% | 64.07B 17.98% | 59.91B 6.49% | 65.68B 9.63% | 62.88B 4.27% | 56.18B 10.65% | 56.63B 0.80% | 61.47B 8.53% | 61.67B 0.33% | 99.95B 62.07% | 58.89B 41.08% | 64.52B 9.55% | 170.37B 164.06% | 70.66B 58.53% | 58.89B 16.65% | 106.47B 80.77% | 91.76B 13.81% | 81.96B 10.69% | 82.05B 0.11% | 99.62B 21.41% | |
selling and marketing expenses | 9.98B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 23.58B - | 24.02B 1.86% | 20.87B - | 22.29B 6.83% | 23.07B 3.51% | 25.67B 11.25% | 21.75B 15.27% | 22.50B 3.43% | 22.29B 0.90% | 25.23B 13.16% | 22.45B 11.03% | 24.07B 7.23% | 24.17B 0.41% | 27.09B 12.09% | 22.45B 17.14% | 24.32B 8.37% | 24.14B 0.75% | ||||||||||||||||||||||||||||
selling general and administrative expenses | 23.58B - | 24.02B 1.86% | 20.87B - | 22.29B 6.83% | 23.07B 3.51% | 25.67B 11.25% | 21.75B 15.27% | 22.50B 3.43% | 22.29B 0.90% | 25.23B 13.16% | 22.45B 11.03% | 24.07B 7.23% | 24.17B 0.41% | 27.09B 12.09% | 22.45B 17.14% | 24.32B 8.37% | 24.14B 0.75% | 27.99B 15.94% | 24.04B 14.11% | 23.69B 1.46% | |||||||||||||||||||||||||
research and development expenses | 11.65B - | 11.52B 1.07% | 12.17B - | 12.69B 4.28% | 14.38B 13.34% | 15.02B 4.42% | 14.73B 1.90% | 13.45B 8.71% | 20.04B 49.06% | 24.78B 23.62% | 22.53B 9.07% | 26.20B 16.28% | 26.08B 0.46% | 27.58B 5.77% | 22.53B 18.32% | 22.21B 1.43% | 25.43B 14.49% | 30.01B 18.01% | 29.43B 1.92% | 27.39B 6.92% | |||||||||||||||||||||||||
other expenses | -449M - | -25M 94.43% | -737M 2,848% | -353M 52.10% | -545M 54.39% | 520M 195.41% | -265M 150.96% | 173M 165.28% | -414M 339.31% | -566M 36.71% | -387M 31.63% | -518M 33.85% | -359M 30.69% | 103M 128.69% | -450M 536.89% | -876M 94.67% | -774M 11.64% | 956M 223.51% | 183M 80.86% | 171M 6.56% | -1.71B 1,098.25% | 226M 113.24% | -975M 531.42% | -444M 54.46% | -1.30B 193.02% | 1.42B 208.99% | 1.26B 10.93% | 1.01B 20.03% | -21.47B 2,225.94% | 260M 101.21% | 1.36B 423.08% | 1.65B 21.54% | 1.58B 4.66% | 55M 96.51% | 1.49B 2,614.55% | 1.49B - | |||||||||
cost and expenses | 57.33B - | 58.58B 2.19% | 54.69B 6.65% | 52.44B 4.12% | 57.08B 8.86% | 59.42B 4.10% | 51.33B 13.62% | 53.02B 3.28% | 56.12B 5.86% | 58.10B 3.53% | 55.12B 5.13% | 55.69B 1.04% | 58.00B 4.14% | 61.90B 6.72% | 59.03B 4.63% | 57.38B 2.80% | 56.82B 0.97% | 56.21B 1.08% | 60.88B 8.30% | 50.02B 17.83% | 56.92B 13.80% | 57.37B 0.78% | 50.27B 12.37% | 51.33B 2.11% | 47.62B 7.23% | 48.48B 1.80% | 45.78B 5.56% | 47.36B 3.44% | 29.07B 38.61% | 57.52B 97.86% | 50.17B 12.78% | 52.25B 4.14% | 56.78B 8.68% | 65.62B 15.57% | 59.41B 9.46% | 63.14B 6.26% | 69.32B 9.79% | 85.81B 23.79% | 59.41B 30.76% | 69.71B 17.32% | 65.64B 5.83% | 74.30B 13.19% | 69.01B 7.12% | 67.85B 1.68% | |
operating expenses | 37.14B - | 38.02B 2.37% | 34.85B 8.33% | 34.13B 2.08% | 36.45B 6.82% | 36.01B 1.23% | 33.28B 7.57% | 34.61B 4.00% | 37.39B 8.04% | 38.52B 3.01% | 35.31B 8.34% | 36.80B 4.22% | 37.05B 0.68% | 43.78B 18.16% | 39.12B 10.65% | 37.63B 3.80% | 39.77B 5.69% | 39.02B 1.88% | 48.96B 25.47% | 37.21B 24.01% | 41.27B 10.90% | 42.87B 3.88% | 37.53B 12.44% | 36.29B 3.31% | 34.61B 4.62% | 32.69B 5.56% | 34.30B 4.92% | 35.99B 4.94% | 15.98B 55.59% | 40.95B 156.21% | 37.84B 7.59% | 37.60B 0.64% | 43.91B 16.80% | 50.06B 14.00% | 46.47B 7.17% | 48.72B 4.83% | 52.12B 6.99% | 68.13B 30.72% | 46.47B 31.79% | 54.94B 18.23% | 51.13B 6.94% | 58.00B 13.43% | 53.47B 7.80% | 51.09B 4.47% | |
interest expense | 223M - | 196M 12.11% | 95M 51.53% | 85M 10.53% | 39M 54.12% | 55M 41.03% | 52M 5.45% | 55M 5.77% | 51M 7.27% | 49M 3.92% | 48M 2.04% | 57M 18.75% | 56M 1.75% | 59M 5.36% | 160M 171.19% | 44M 72.50% | 88M 100% | 265M 201.14% | 89M 66.42% | 84M 5.62% | 83M 1.19% | 325M 291.57% | 22M 93.23% | 202M 818.18% | 667M 230.20% | 2.54B 280.96% | 447M 82.41% | 477M 6.71% | 330M 30.82% | -315M 195.45% | 82M 126.03% | 87M 6.10% | 485M 457.47% | 186M 61.65% | 24M 87.10% | 808M 3,266.67% | 747M 7.55% | 3.67B 391.70% | 24M 99.35% | 2.21B 9,116.67% | 3.12B 40.82% | 2.84B - | 2.77B 2.50% | ||
ebitda | 24.51B - | 12.57B 48.73% | 13.73B 9.26% | 18.11B 31.93% | 20.84B 15.04% | 27.08B 29.96% | 14.65B 45.88% | 20.10B 37.17% | 31.80B 58.21% | 34.72B 9.16% | 16.73B 51.80% | 25.52B 52.51% | 48.88B 91.54% | 32.74B 33.02% | 21.23B 35.15% | 44.57B 109.92% | 39.97B 10.32% | 34.60B 13.43% | 38.03B 9.92% | 32.79B 13.79% | 45.77B 39.61% | 52.46B 14.61% | 35.86B 31.64% | 41.19B 14.85% | 55.01B 33.56% | 45.25B 17.75% | 34.14B 24.55% | 41.22B 20.75% | 53.71B 30.28% | 29.66B 44.77% | 26.77B 9.76% | 32.08B 19.84% | 28.62B 10.79% | 55.99B 95.65% | 44.63B 20.29% | 32.82B 26.47% | 135.86B 313.95% | 29.43B 78.34% | 44.63B 51.64% | 66.60B 49.21% | 56.57B 15.06% | 28.84B 49.01% | 33.49B 16.13% | 65.45B 95.42% | |
operating income | 22.06B - | 13.04B 40.91% | 8.05B 38.26% | 14.67B 82.26% | 13.35B 9.02% | 14.30B 7.13% | 12.53B 12.35% | 21.40B 70.75% | 31.52B 47.30% | 25.95B 17.68% | 18.04B 30.50% | 26.25B 45.55% | 43.43B 65.44% | 20.46B 52.89% | 15.99B 21.85% | 39.77B 148.74% | 34.37B 13.58% | 25.09B 26.98% | 27.65B 10.17% | 29.66B 7.28% | 40.12B 35.27% | 41.11B 2.48% | 28.96B 29.57% | 31.52B 8.86% | 43.50B 37.98% | 31.38B 27.86% | 25.62B 18.36% | 29.69B 15.90% | 46.89B 57.94% | 15.24B 67.51% | 18.79B 23.34% | 23.87B 27.00% | 17.76B 25.61% | 49.89B 180.96% | 12.42B 75.10% | 15.80B 27.22% | 118.25B 648.32% | 2.53B 97.86% | 40.33B 1,494.23% | 51.52B 27.74% | 40.63B 21.14% | 23.96B 41.04% | 28.57B 19.27% | 48.53B 69.84% | |
depreciation and amortization | 2.45B - | -470M 119.18% | 5.68B 1,308.51% | 3.44B 39.40% | 7.49B 117.58% | 12.78B 70.64% | 2.12B 83.40% | -1.30B 161.24% | 278M 121.40% | 8.77B 3,052.88% | -1.30B 114.87% | -733M 43.75% | 5.45B 843.25% | 12.28B 125.39% | 5.24B 57.31% | 4.80B 8.47% | 5.60B 16.67% | 9.50B 69.74% | 10.38B 9.28% | 3.13B 69.88% | 5.65B 80.69% | 11.34B 100.67% | 3.44B 69.70% | 5.67B 65.06% | 1.36B 76.08% | 3.65B 168.83% | 3.63B 0.49% | 3.62B 0.25% | 3.74B 3.18% | 3.79B 1.50% | 3.75B 1.21% | 4.10B 9.50% | 4.18B 1.93% | 4.32B 3.37% | 4.30B 0.51% | 4.34B 1.05% | 4.30B 0.92% | 4.21B 2.09% | 4.30B 2.02% | 4.49B 4.37% | 4.57B 1.76% | 4.88B 6.92% | 4.92B 0.70% | 5.37B 9.29% | |
total other income expenses net | 1.82B - | -4.18B 329.64% | 5.58B 233.46% | 3.36B 39.86% | 11.22B 234.04% | 11.53B 2.76% | 2.07B 82.05% | -1.35B 165.49% | -913M 32.62% | 6.25B 784.01% | -1.35B 121.65% | -789M 41.64% | 5.39B 783.27% | 11.27B 108.98% | 4.56B 59.54% | 4.59B 0.77% | 5.13B 11.67% | 7.88B 53.62% | 12.43B 57.71% | 2.44B 80.36% | 6.12B 150.55% | 10.82B 76.95% | 2.91B 73.07% | 3.79B 29.92% | 9.48B 150.53% | 7.67B 19.08% | 4.45B 42.08% | 7.43B 67.20% | 2.75B 63.05% | 10.95B 298.76% | 4.15B 62.14% | 4.02B 3.06% | 6.19B 54.07% | 1.24B 79.94% | 27.89B 2,145.33% | 11.87B 57.45% | 12.56B 5.85% | 19.02B 51.41% | -24M 100.13% | 8.38B 35,004.17% | 8.25B 1.48% | 9.84B 19.21% | 7.95B 19.19% | 8.78B 10.38% | |
income before tax | 23.88B - | 8.85B 62.93% | 13.63B 54.00% | 18.03B 32.22% | 24.57B 36.27% | 25.82B 5.13% | 14.60B 43.46% | 20.05B 37.28% | 30.61B 52.70% | 32.19B 5.17% | 16.68B 48.17% | 25.46B 52.60% | 48.82B 91.75% | 31.73B 35.02% | 20.55B 35.23% | 44.36B 115.90% | 39.50B 10.96% | 32.97B 16.52% | 40.07B 21.53% | 32.10B 19.89% | 46.23B 44.03% | 51.94B 12.34% | 31.87B 38.64% | 35.31B 10.80% | 52.98B 50.05% | 39.06B 26.29% | 30.06B 23.03% | 37.13B 23.49% | 49.64B 33.71% | 26.19B 47.25% | 22.94B 12.40% | 27.89B 21.57% | 23.95B 14.12% | 51.48B 114.95% | 40.31B 21.70% | 27.67B 31.36% | 130.81B 372.79% | 21.55B 83.53% | 40.31B 87.09% | 59.90B 48.59% | 48.88B 18.39% | 33.80B 30.86% | 36.52B 8.07% | 57.31B 56.90% | |
income tax expense | 8.03B - | 4.21B 47.50% | 3.27B 22.54% | 18.65B 471.27% | 7.93B 57.46% | 7.98B 0.59% | 4.95B 37.93% | 8.31B 67.78% | 10.41B 25.19% | 7.15B 31.27% | 4.19B 41.37% | 6.85B 63.34% | 12.51B 82.63% | 15.53B 24.19% | 4.52B 70.91% | 10.10B 123.46% | 10.09B 0.09% | 3.88B 61.51% | 7.59B 95.54% | 6.20B 18.40% | 9.81B 58.38% | 13.44B 36.91% | 7.50B 44.15% | 8.05B 7.25% | 13.10B 62.74% | 7.67B 41.42% | 8.52B 11.11% | 9.28B 8.89% | 12.95B 39.52% | 200M 98.46% | -9.26B 4,728% | 7.07B 176.33% | 6.24B 11.63% | 8.78B 40.59% | 5.88B 32.96% | 4.69B 20.36% | 30.44B 549.64% | -5.18B 117.01% | 5.88B 213.66% | 11.91B 102.50% | 12.64B 6.11% | -340M 102.69% | 6.22B 1,928.82% | 4.74B 23.72% | |
net income | 15.83B - | 4.60B 70.97% | 10.32B 124.59% | -612M 105.93% | 16.55B 2,804.41% | 17.80B 7.54% | 9.66B 45.74% | 11.73B 21.46% | 20.28B 72.93% | 25.02B 23.34% | 12.54B 49.89% | 18.66B 48.87% | 36.34B 94.74% | 16.34B 55.04% | 16.01B 2.01% | 34.33B 114.40% | 29.39B 14.38% | 29.14B 0.86% | 31.89B 9.45% | 26.00B 18.46% | 36.45B 40.16% | 38.41B 5.40% | 24.42B 36.44% | 27.25B 11.61% | 39.88B 46.33% | 31.35B 21.39% | 21.54B 31.30% | 27.84B 29.29% | 36.69B 31.78% | 25.79B 29.73% | 32.24B 25.03% | 20.89B 35.19% | 17.87B 14.47% | 43.19B 141.68% | 34.72B 19.60% | 22.54B 35.08% | 100.46B 345.67% | 27.24B 72.89% | 42.56B 56.27% | 48.03B 12.85% | 36.63B 23.74% | 34.81B 4.97% | 30.64B 11.98% | 52.50B 71.35% | |
weighted average shs out | 334.90M - | 334.91M 0.00% | 334.91M 0% | 334.91M 0% | 334.91M 0% | 325.58M 2.78% | 325.58M 0% | 325.58M 0% | 325.58M 0% | 325.59M 0.00% | 325.59M 0% | 325.59M 0% | 325.59M 0% | 318.79M 2.09% | 318.79M 0% | 318.79M 0% | 318.79M 0% | 314.36M 1.39% | 314.36M 0% | 314.36M 0% | 314.36M 0% | 311.33M 0.96% | 311.33M 0% | 311.38M 0.02% | 308.14M 1.04% | 308.14M 0% | 303.83M 1.40% | 310.24M 2.11% | 308.47M 0.57% | 308.47M 0% | 301.46M 2.27% | 301.49M 0.01% | 301.48M 0.00% | 301.49M 0.00% | 301.48M 0.00% | 300.63M 0.28% | 295.40M 1.74% | 294.31M 0.37% | 301.48M 2.44% | 292.73M 2.90% | 288.55M 1.43% | 284.94M 1.25% | 283.49M 0.51% | 850.79M 200.11% | |
weighted average shs out dil | 334.91M - | 334.91M 0% | 335.02M 0.03% | 334.91M 0.03% | 334.91M 0% | 325.58M 2.78% | 330.61M 1.54% | 325.58M 1.52% | 325.59M 0.00% | 325.59M 0% | 330.68M 1.56% | 325.59M 1.54% | 325.59M 0% | 318.79M 2.09% | 323.89M 1.60% | 318.79M 1.58% | 318.79M 0% | 314.36M 1.39% | 319.08M 1.50% | 314.36M 1.48% | 314.36M 0% | 311.33M 0.96% | 311.74M 0.13% | 311.78M 0.01% | 308.47M 1.06% | 308.14M 0.11% | 303.98M 1.35% | 310.34M 2.09% | 308.57M 0.57% | 308.47M 0.03% | 301.56M 2.24% | 301.59M 0.01% | 301.59M 0.00% | 301.59M 0.00% | 301.58M 0.00% | 300.73M 0.28% | 295.50M 1.74% | 294.40M 0.37% | 301.58M 2.44% | 292.83M 2.90% | 288.67M 1.42% | 284.94M 1.29% | 850.79M - | ||
eps | 47.27 - | 13.72 70.98% | 30.82 124.64% | -1.83 105.94% | 50.84 2,878.14% | 54.67 7.53% | 29.66 45.75% | 36.02 21.44% | 62.30 72.96% | 76.84 23.34% | 38.50 49.90% | 57.32 48.88% | 114 98.88% | 51.25 55.04% | 50.22 2.01% | 107.68 114.42% | 93.50 13.17% | 92.69 0.87% | 101.45 9.45% | 82.72 18.46% | 117.07 41.53% | 123.39 5.40% | 87.14 29.38% | 87.52 0.44% | 129.42 47.87% | 101.74 21.39% | 80.62 20.76% | 89.75 11.32% | 118.95 32.53% | 83.59 29.73% | 106.94 27.93% | 69.30 35.20% | 59.27 14.47% | 143.24 141.67% | 115.17 19.60% | 74.98 34.90% | 340.10 353.59% | 93.50 72.51% | 115.17 23.18% | 164.08 42.47% | 126.94 22.64% | 122.16 3.77% | 108.07 11.53% | 61.70 42.91% | |
epsdiluted | 47.27 - | 13.72 70.98% | 30.81 124.56% | -1.83 105.94% | 50.84 2,878.14% | 54.67 7.53% | 29.21 46.57% | 36.02 23.31% | 62.30 72.96% | 76.84 23.34% | 37.91 50.66% | 57.32 51.20% | 114 98.88% | 51.25 55.04% | 49.43 3.55% | 107.68 117.84% | 93.50 13.17% | 92.69 0.87% | 99.95 7.83% | 82.72 17.24% | 117.07 41.53% | 123.39 5.40% | 87.02 29.48% | 87.41 0.45% | 129.28 47.90% | 101.74 21.30% | 80.58 20.80% | 89.72 11.34% | 118.91 32.53% | 83.59 29.70% | 106.90 27.89% | 69.27 35.20% | 59.25 14.47% | 143.20 141.69% | 115.13 19.60% | 74.96 34.89% | 339.98 353.55% | 93.47 72.51% | 115.13 23.17% | 164.02 42.47% | 126.89 22.64% | 122.16 3.73% | 108.07 11.53% | 61.70 42.91% |
All numbers in JPY (except ratios and percentages)