4911
COM:SHISEIDO:CORP
Shiseido
- Stock
Last Close
2,729.00
25/11 06:45
Market Cap
1.84T
Beta: -
Volume Today
4.64M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 226.65B - | 168.38B 25.71% | 197.30B 17.18% | 190.09B 3.66% | 221.92B 16.75% | 202.31B 8.84% | 209.58B 3.59% | 213.26B 1.76% | 199.01B 6.68% | 210.45B 5.75% | 227.58B 8.14% | 232.46B 2.14% | 239.65B 3.10% | 259.09B 8.11% | 273.86B 5.70% | 263.76B 3.69% | 268.84B 1.92% | 273.16B 1.61% | 289.06B 5.82% | 273.62B 5.34% | 291.03B 6.36% | 281.98B 3.11% | 284.92B 1.04% | 226.89B 20.37% | 190.92B 15.86% | 235.86B 23.54% | 267.21B 13.29% | 244.01B 8.68% | 258.38B 5.89% | 233.06B 9.80% | 289.79B 24.34% | 234.02B 19.24% | 259.38B 10.83% | 269.34B 3.84% | 304.61B 13.09% | 240.01B 21.21% | 254.18B 5.90% | 228.23B 10.21% | 250.62B 9.81% | 249.45B 0.47% | 259.08B 3.86% | |
cost of revenue | 58.04B - | 39.43B 32.07% | 48.94B 24.10% | 49.75B 1.66% | 58.32B 17.23% | 48.47B 16.88% | 50.53B 4.24% | 50.98B 0.89% | 47.62B 6.59% | 52.03B 9.26% | 56.92B 9.41% | 54.46B 4.32% | 53.95B 0.94% | 59.98B 11.17% | 62.93B 4.91% | 54.93B 12.71% | 54.14B 1.44% | 61.03B 12.72% | 61.83B 1.32% | 56.58B 8.49% | 59.02B 4.30% | 62.64B 6.14% | 76.61B 22.30% | 49.79B 35.00% | 51.07B 2.56% | 65.46B 28.19% | 72.08B 10.10% | 62.65B 13.07% | 68.69B 9.64% | 63.06B 8.20% | 75.73B 20.09% | 67.24B 11.21% | 79.31B 17.95% | 92.96B 17.20% | 83.67B 9.99% | 70.53B 15.71% | 63.96B 9.32% | 60.67B 5.15% | 62.48B 2.99% | 61.94B 0.87% | 61.15B 1.26% | |
gross profit | 168.60B - | 128.94B 23.52% | 148.37B 15.06% | 140.34B 5.41% | 163.60B 16.58% | 153.84B 5.97% | 159.05B 3.39% | 162.28B 2.03% | 151.40B 6.71% | 158.42B 4.64% | 170.65B 7.72% | 177.99B 4.30% | 185.70B 4.33% | 199.11B 7.22% | 210.93B 5.94% | 208.83B 1.00% | 214.70B 2.81% | 212.14B 1.19% | 227.23B 7.12% | 217.03B 4.49% | 232.01B 6.90% | 219.34B 5.46% | 208.32B 5.03% | 177.10B 14.99% | 139.85B 21.03% | 170.40B 21.84% | 195.14B 14.52% | 181.36B 7.06% | 189.68B 4.59% | 170.00B 10.38% | 214.06B 25.92% | 166.78B 22.09% | 180.06B 7.96% | 176.38B 2.04% | 220.94B 25.26% | 169.48B 23.29% | 190.22B 12.24% | 167.56B 11.91% | 188.14B 12.28% | 187.52B 0.33% | 197.93B 5.55% | |
selling and marketing expenses | -6.70B - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 207.36B - | 176.49B 14.89% | 164.62B - | 169.26B 2.82% | 173.21B 2.33% | 214.62B 23.90% | 162.60B 24.24% | 176.31B 8.43% | 166.34B 5.66% | 196.52B - | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 207.36B - | 176.49B 14.89% | 164.62B - | 169.26B 2.82% | 173.21B 2.33% | 214.62B 23.90% | 162.60B 24.24% | 176.31B 8.43% | 166.34B 5.66% | 193.41B 16.27% | 189.82B 1.85% | 185.29B 2.39% | ||||||||||||||||||||||||||||||
research and development expenses | 6.70B - | 6.80B 1.49% | ||||||||||||||||||||||||||||||||||||||||
other expenses | -9M - | 118M 1,411.11% | 179M 51.69% | 454M 153.63% | 767M 68.94% | 34M 95.57% | 72M 111.76% | 261M 262.50% | -315M 220.69% | 1.13B 458.10% | -149M 113.21% | 417M 379.87% | 141M 66.19% | 135M 4.26% | 61M 54.81% | 1.52B 2,393.44% | 2.03B 33.33% | 170M 91.62% | 463M 172.35% | 1.31B 182.94% | 469M 64.20% | 104M 77.83% | 53M 49.04% | 2.24B 4,128.30% | -1.40B 162.61% | 449M 132.00% | -1.15B 356.57% | 2.05B 277.60% | 1.81B 11.29% | -546M 130.08% | -410M 24.91% | -2.22B 441.22% | -1.81B 18.52% | -15.51B 757.85% | -4.59B 70.37% | -3.65B 20.57% | ||||||
cost and expenses | 210.35B - | 167.01B 20.60% | 187.73B 12.40% | 182.21B 2.94% | 213.12B 16.96% | 189.26B 11.19% | 207.74B 9.76% | 191.18B 7.97% | 201.16B 5.22% | 191.65B 4.73% | 229.53B 19.77% | 208.32B 9.24% | 229.12B 9.98% | 223.11B 2.62% | 264.08B 18.36% | 216.62B 17.97% | 244.87B 13.04% | 242.87B 0.82% | 282.13B 16.17% | 234.68B 16.82% | 260.98B 11.21% | 247.64B 5.11% | 274.41B 10.81% | 220.40B 19.68% | 200.85B 8.87% | 223.52B 11.29% | 261.16B 16.84% | 233.13B 10.73% | 273.06B 17.13% | 116.30B 57.41% | 274.46B 136.00% | 229.65B 16.33% | 246.77B 7.46% | 250.66B 1.58% | 293.70B 17.17% | 229.48B 21.86% | 251.07B 9.41% | 216.03B 13.96% | 255.88B 18.45% | 258.46B 1.00% | 253.24B 2.02% | |
operating expenses | 152.31B - | 127.58B 16.23% | 138.80B 8.79% | 132.46B 4.56% | 154.80B 16.86% | 140.79B 9.05% | 157.21B 11.66% | 140.19B 10.82% | 153.54B 9.52% | 139.62B 9.06% | 172.61B 23.63% | 153.86B 10.86% | 175.16B 13.85% | 163.13B 6.87% | 201.15B 23.31% | 161.69B 19.62% | 190.73B 17.96% | 181.84B 4.66% | 220.29B 21.15% | 178.10B 19.15% | 201.97B 13.40% | 185.00B 8.40% | 197.81B 6.92% | 170.60B 13.75% | 149.78B 12.20% | 158.06B 5.52% | 189.08B 19.63% | 170.47B 9.84% | 204.37B 19.88% | 53.23B 73.95% | 198.73B 273.32% | 162.40B 18.28% | 167.46B 3.11% | 157.70B 5.82% | 210.03B 33.18% | 158.95B 24.32% | 187.11B 17.72% | 155.37B 16.97% | 193.41B 24.48% | 196.52B 1.61% | 192.09B 2.26% | |
interest expense | 409M - | 363M 11.25% | 323M 11.02% | 288M 10.84% | 233M 19.10% | 232M 0.43% | 209M 9.91% | 199M 4.78% | 202M 1.51% | 188M 6.93% | 225M 19.68% | 539M 139.56% | 541M 0.37% | 603M 11.46% | 690M 14.43% | 565M 18.12% | 529M 6.37% | 518M 2.08% | 549M 5.98% | 563M 2.55% | 989M 75.67% | 987M 0.20% | 1.02B 3.24% | 1.01B 0.98% | 895M 11.30% | 794M 11.28% | 860M 8.31% | 836M 2.79% | 1.02B 21.65% | 1.16B 13.57% | 304M 73.68% | 712M 134.21% | 877M 23.17% | 1.03B 17.90% | 1.40B 35.01% | 2.63B 88.47% | 2.28B 13.30% | 979M 57.08% | 1.68B 71.81% | 962M 42.81% | 1.11B 15.18% | |
ebitda | 16.45B - | 1.81B 89.02% | 10.39B 475.36% | 9.29B 10.55% | 8.95B 3.69% | 13.79B 54.07% | 1.80B 86.93% | 22.16B 1,129.47% | -3.42B 115.43% | 20.05B 686.75% | -804M 104.01% | 24.42B 3,137.56% | 10.85B 55.57% | 36.78B 238.94% | 10.65B 71.05% | 47.78B 348.85% | 26.12B 45.34% | 30.37B 16.30% | 7.38B 75.72% | 40.08B 443.42% | 29.44B 26.55% | 33.74B 14.62% | 9.04B 73.22% | 7.06B 21.85% | -11.51B 263.00% | 12.71B 210.45% | 4.93B 61.22% | 33.30B 575.56% | 2.23B 93.29% | 137.21B 6,041.67% | 29.64B 78.40% | 27.59B 6.94% | 37.53B 36.04% | 38.07B 1.44% | 26.98B 29.12% | 30.92B 14.60% | 25.72B 16.81% | 33.17B 28.93% | 15.03B 54.70% | 9.82B 34.63% | 24.47B 149.11% | |
operating income | 16.30B - | 1.36B 91.64% | 9.57B 602.64% | 7.88B 17.69% | 8.80B 11.77% | 13.05B 48.18% | 1.84B 85.88% | 22.09B 1,099.19% | -2.15B 109.72% | 18.80B 975.41% | -1.96B 110.41% | 24.13B 1,333.16% | 10.54B 56.33% | 35.98B 241.46% | 9.78B 72.81% | 47.14B 381.90% | 23.97B 49.16% | 30.30B 26.43% | 6.94B 77.10% | 38.93B 461.17% | 30.05B 22.83% | 34.34B 14.30% | 10.51B 69.41% | 6.50B 38.17% | -9.93B 252.89% | 12.34B 224.27% | 6.06B 50.92% | 10.88B 79.69% | -14.68B 234.90% | 116.77B 895.31% | 15.33B 86.87% | 8.87B 42.17% | 18.33B 106.76% | 18.68B 1.90% | 8.24B 55.90% | 10.53B 27.75% | 3.11B 70.49% | 12.19B 292.59% | -5.26B 143.17% | -9.00B 71.03% | 5.84B 164.90% | |
depreciation and amortization | 148M - | 444M 200% | 821M 84.91% | 1.42B 72.72% | 148M 89.56% | 746M 404.05% | -40M 105.36% | 66M 265% | -1.27B 2,025.76% | 1.26B 199.13% | 1.15B 8.49% | 289M 74.93% | 313M 8.30% | 795M 153.99% | 863M 8.55% | 641M 25.72% | 2.15B 235.41% | 72M 96.65% | 437M 506.94% | 1.14B 161.56% | -608M 153.19% | -602M 0.99% | -1.47B 144.19% | 566M 138.50% | -1.58B 378.98% | 372M 123.56% | -1.13B 402.96% | 18.62B 1,751.82% | 15.93B 14.43% | 21.12B 32.60% | 14.18B 32.86% | 18.72B 31.99% | 19.20B 2.55% | 19.39B 1.00% | 18.74B 3.32% | 20.40B 8.82% | 18.37B 9.94% | 18.86B 2.65% | 20.29B 7.59% | 18.83B 7.22% | 18.63B 1.06% | |
total other income expenses net | 3.70B - | 743M 79.91% | 20.78B 2,696.23% | 292M 98.59% | -386M 232.19% | 2.50B 747.15% | 220M 91.19% | 17.30B 7,761.36% | -2.16B 112.48% | 189M 108.76% | -2.24B 1,285.19% | -655M 70.76% | -3.43B 424.27% | -70.92B 1,965.17% | 33.13B 146.71% | 260M 99.22% | 3B 1,053.85% | -3.29B 209.83% | -4.00B 21.55% | -197M 95.08% | -2.07B 952.28% | -556M 73.18% | -3.63B 552.34% | -871M 75.99% | -18.11B 1,979.68% | -432M 97.62% | 2.41B 658.80% | -17.03B 805.47% | -1.02B 94.03% | -1.84B 80.83% | -4.44B 141.22% | -712M 83.95% | -877M 23.17% | -708M 19.27% | -1.40B 97.18% | -206M 85.24% | 1.97B 1,054.37% | 1.14B 42.22% | 8.06B 609.33% | 3.70B 54.10% | 1.84B 50.20% | |
income before tax | 20.00B - | 2.10B 89.47% | 30.35B 1,341.62% | 8.17B 73.08% | 8.42B 3.05% | 15.54B 84.65% | 2.06B 86.73% | 39.38B 1,809.99% | -4.30B 110.93% | 18.98B 540.98% | -4.20B 122.11% | 23.48B 659.40% | 7.10B 69.74% | -34.94B 591.77% | 42.91B 222.82% | 47.40B 10.48% | 26.97B 43.11% | 27.01B 0.14% | 2.93B 89.14% | 38.74B 1,220.73% | 27.97B 27.79% | 33.79B 20.79% | 6.88B 79.64% | 5.63B 18.24% | -28.05B 598.60% | 11.91B 142.47% | 8.47B 28.87% | -2.34B 127.64% | -14.71B 528.45% | 114.93B 881.19% | 10.90B 90.52% | 8.15B 25.16% | 17.46B 114.05% | 17.97B 2.96% | 6.84B 61.93% | 10.32B 50.80% | 5.07B 50.85% | 13.33B 162.82% | 2.79B 79.04% | -5.30B 289.84% | 7.68B 244.89% | |
income tax expense | 9.98B - | 2.97B 70.22% | 3.35B 12.76% | 4.43B 32.24% | 2.06B 53.50% | 10.97B 432.52% | 1.67B 84.81% | 11.09B 565.79% | -1.39B 112.53% | 5.91B 525.18% | 329M 94.43% | 8.01B 2,334.65% | 2.70B 66.30% | -411M 115.23% | 2.90B 806.08% | 16.29B 461.47% | 8.31B 48.97% | 9.72B 16.90% | 5.08B 47.78% | 3.74B 26.32% | 8.58B 129.47% | 12.99B 51.33% | 4.77B 63.29% | 3.62B 24.00% | -4.78B 231.91% | 3.07B 164.16% | 5.17B 68.59% | -1.69B 132.71% | 2.37B 239.98% | 39.17B 1,554.67% | 4.34B 88.91% | 2.47B 43.14% | 4.46B 80.73% | 4.90B 9.86% | 1.01B 79.49% | 1.13B 11.93% | 1.84B 63.68% | 4.10B 122.25% | -206M 105.03% | -740M 259.22% | 4.74B 740.68% | |
net income | 9.40B - | -1.78B 118.93% | 26.41B 1,583.65% | 3.19B 87.91% | 5.84B 83.00% | 3.68B 37.09% | 311M 91.54% | 27.30B 8,678.78% | -2.81B 110.28% | 12.68B 551.85% | -5.07B 140.02% | 14.00B 375.90% | 4.81B 65.67% | -35.76B 844.13% | 39.71B 211.03% | 28.87B 27.29% | 18.80B 34.89% | 16.33B 13.10% | -2.60B 115.90% | 33.51B 1,390.30% | 18.94B 43.47% | 20.01B 5.61% | 1.10B 94.48% | 1.40B 26.99% | -22.78B 1,724.68% | 7.71B 133.84% | 2.01B 73.95% | -1.53B 176.05% | -16.98B 1,011.72% | 75.13B 542.58% | 5.68B 92.44% | 4.40B 22.58% | 11.85B 169.29% | 12.80B 8.04% | 5.16B 59.72% | 8.68B 68.35% | 3.07B 64.60% | 8.76B 185.16% | 1.23B 85.93% | -3.29B 366.42% | 3.30B 200.52% | |
weighted average shs out | 398.51M - | 398.64M 0.03% | 398.64M 0% | 398.71M 0.02% | 398.85M 0.04% | 398.93M 0.02% | 398.67M 0.06% | 399.14M 0.12% | 399.14M 0% | 399.14M 0% | 399.29M 0.04% | 399.37M 0.02% | 399.37M 0% | 399.37M 0% | 399.53M 0.04% | 399.56M 0.01% | 399.40M 0.04% | 399.32M 0.02% | 399.36M 0.01% | 399.39M 0.01% | 399.39M 0% | 399.42M 0.01% | 399.43M 0.00% | 399.45M 0.00% | 399.43M 0.00% | 399.46M 0.01% | 399.46M 0.00% | 399.47M 0.00% | 399.48M 0.00% | 399.49M 0.00% | 399.55M 0.01% | 399.51M 0.01% | 399.54M 0.01% | 399.55M 0.00% | 399.55M 0% | 399.57M 0.01% | 399.60M 0.01% | 399.64M 0.01% | 399.65M 0.00% | 399.66M 0.00% | 399.68M 0.00% | |
weighted average shs out dil | 398.64M - | 398.64M 0% | 398.64M 0% | 398.93M 0.07% | 398.93M 0% | 399.67M 0.19% | 398.93M 0.19% | 399.68M 0.19% | 399.14M 0.13% | 399.37M 0.06% | 399.37M 0% | 399.86M 0.12% | 399.37M 0.12% | 399.56M 0.05% | 399.56M 0% | 400.03M 0.12% | 399.56M 0.12% | 399.56M 0% | 399.39M 0.04% | 399.77M 0.10% | 399.39M 0.10% | 399.45M 0.02% | 399.45M 0% | 399.45M 0% | 399.45M 0% | 399.47M 0.00% | 399.47M 0% | 399.47M 0% | 399.48M 0.00% | 399.82M 0.09% | 399.91M 0.02% | 399.82M 0.02% | 399.82M 0.00% | 399.82M 0.00% | 399.82M 0% | 399.83M 0.00% | 399.84M 0.00% | 399.88M 0.01% | 399.65M 0.06% | 399.66M 0.00% | 399.88M 0.05% | |
eps | 23.58 - | -4.47 118.96% | 66.25 1,582.10% | 8.01 87.91% | 14.65 82.90% | 9.22 37.06% | 0.78 91.54% | 68.40 8,669.23% | -7.03 110.28% | 31.75 551.64% | -12.70 140% | 35.05 375.98% | 12.03 65.68% | -89.55 844.39% | 99.38 210.98% | 72.26 27.29% | 47.04 34.90% | 40.90 13.05% | -6.50 115.89% | 83.90 1,390.77% | 47.43 43.47% | 50.08 5.59% | 5.29 89.44% | 3.51 33.65% | -57.02 1,724.50% | 19.30 133.85% | 8.27 57.15% | -3.82 146.19% | -42.50 1,012.57% | 188.07 542.52% | 16.40 91.28% | 11.01 32.87% | 29.65 169.30% | 32.03 8.03% | 12.90 59.73% | 21.72 68.37% | 7.69 64.59% | 21.93 185.18% | 3.09 85.91% | -8.22 366.02% | 8.26 200.49% | |
epsdiluted | 23.58 - | -4.47 118.96% | 66.25 1,582.10% | 8.01 87.91% | 14.65 82.90% | 9.20 37.20% | 0.78 91.52% | 68.31 8,657.69% | -7.03 110.29% | 31.75 551.64% | -12.70 140% | 35.01 375.67% | 12.03 65.64% | -89.51 844.06% | 99.38 211.03% | 72.17 27.38% | 47.04 34.82% | 40.90 13.05% | -6.50 115.89% | 83.82 1,389.54% | 47.43 43.41% | 50.08 5.59% | 5.29 89.44% | 3.51 33.65% | -57.02 1,724.50% | 19.30 133.85% | 8.27 57.15% | -3.82 146.19% | -42.50 1,012.57% | 187.92 542.16% | 16.39 91.28% | 11 32.89% | 29.63 169.36% | 32.01 8.03% | 12.89 59.73% | 21.71 68.43% | 7.69 64.58% | 21.92 185.05% | 3.09 85.90% | -8.22 366.02% | 8.26 200.49% |
All numbers in JPY (except ratios and percentages)