SHIV
COM:SHIVAMAUTOTECH
Shivam Autotech LTD
- Stock
Last Close
39.45
31/10 09:57
Market Cap
4.89B
Beta: -
Volume Today
31.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.07B - | 993.07M 6.99% | 1.12B 12.69% | 1.09B 2.34% | 1.08B 1.40% | 988.29M 8.28% | 1.13B 14.46% | 982.81M 13.12% | 1.04B 5.49% | 1.09B 5.28% | 1.16B 5.88% | 1.17B 1.25% | 1.04B 11.13% | 1.19B 14.58% | 1.39B 16.54% | 1.44B 3.84% | 1.28B 11.42% | 1.31B 2.92% | 1.55B 17.72% | 1.62B 4.78% | 1.48B 8.70% | 1.49B 0.99% | 1.74B 16.25% | 1.56B 10.07% | 1.43B 8.41% | 991.50M 30.73% | 380.93M 61.58% | 1.33B 247.84% | 1.55B 16.89% | 1.42B 8.55% | 1.13B 20.42% | 1.30B 15.40% | 1.15B 11.89% | 862.83M 24.72% | 1.18B 36.32% | 1.34B 14.06% | 1.03B 23.14% | 1.15B 11.65% | 1.08B 6.21% | 1.17B 8.44% | 1.21B 3.18% | 1.24B 2.41% | 1.13B 8.71% | |
cost of revenue | 599.36M - | 514.08M 14.23% | 610.87M 18.83% | 587.06M 3.90% | 552.74M 5.85% | 624.17M 12.92% | 589.92M 5.49% | 522.85M 11.37% | 542.04M 3.67% | 585.27M 7.98% | 643.37M 9.93% | 629.30M 2.19% | 639.85M 1.68% | 664.78M 3.90% | 741.89M 11.60% | 790.10M 6.50% | 607.62M 23.10% | 1.33B 118.20% | 843.78M 36.36% | 891.58M 5.66% | 824.59M 7.51% | 1.48B 79.02% | 1.04B 29.60% | 954.57M 8.15% | 795.57M 16.66% | 1.11B 39.05% | 205.24M 81.45% | 621.69M 202.91% | 733.54M 17.99% | 1.17B 59.90% | 559.32M 52.32% | 732.45M 30.95% | 434.11M 40.73% | 914.73M 110.72% | 584.56M 36.09% | 713.44M 22.05% | 502.45M 29.57% | 618.64M 23.12% | 574.95M 7.06% | 623.33M 8.42% | 849.34M 36.26% | 869.19M 2.34% | 781.32M 10.11% | |
gross profit | 468.34M - | 479.00M 2.28% | 508.24M 6.10% | 505.80M 0.48% | 524.82M 3.76% | 364.13M 30.62% | 541.25M 48.64% | 459.96M 15.02% | 494.72M 7.56% | 506.19M 2.32% | 512.26M 1.20% | 540.78M 5.57% | 399.97M 26.04% | 526.68M 31.68% | 646.59M 22.77% | 651.69M 0.79% | 669.53M 2.74% | -11.39M 101.70% | 703.52M 6,277.77% | 729.75M 3.73% | 655.62M 10.16% | 18.65M 97.15% | 698.50M 3,644.69% | 608.17M 12.93% | 635.70M 4.53% | -114.70M 118.04% | 175.69M 253.17% | 703.34M 300.33% | 815.33M 15.92% | 243.55M 70.13% | 567.97M 133.20% | 568.48M 0.09% | 712.10M 25.26% | -51.90M 107.29% | 591.68M 1,240.07% | 628.23M 6.18% | 528.82M 15.82% | 532.78M 0.75% | 504.94M 5.23% | 547.73M 8.47% | 358.95M 34.46% | 368.22M 2.58% | 348.34M 5.40% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 149.63M - | 151.88M 1.51% | 102.05M 32.81% | 129.57M 26.97% | 362.58M 179.84% | 296.06M 18.35% | 144.98M 51.03% | 142.81M 1.50% | 313.08M 119.23% | 347.00M 10.84% | 307.25M 11.45% | 311.12M 1.26% | ||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 789K - | -1.02M 228.90% | 207K 120.35% | 1.03M 397.10% | 227K 77.94% | -190K 183.70% | 47K 124.74% | 2.62M 5,474.47% | 3.86M 47.33% | -7.30M 289.04% | 625K 108.57% | 451K 27.84% | 414K 8.20% | -2.26M 645.89% | 521K 123.05% | 5.11M 881.38% | 2.00M 60.92% | 150K 92.49% | 2.85M 1,802% | 2.84M 0.42% | 8.13M 186.27% | -4.02M 149.40% | 1.64M 140.87% | 1.88M 14.62% | 4.48M 137.99% | -2.14M 147.76% | 1.23M 157.60% | 11.56M 838.47% | 10.70M 7.46% | -11.83M 210.57% | 14.97M 226.50% | 20.03M 33.82% | -12.30M 161.42% | 16.05M 230.48% | 10.88M 32.22% | 9.95M 8.56% | 5.01M 49.66% | 2.83M 43.45% | 6.08M 114.72% | 7.57M 24.54% | 4.60M 39.21% | |||
cost and expenses | 945.87M - | 873.47M 7.65% | 970.47M 11.11% | 948.02M 2.31% | 932.07M 1.68% | 868.25M 6.85% | 978.93M 12.75% | 900.66M 8.00% | 950.50M 5.53% | 985.55M 3.69% | 1.07B 8.51% | 1.09B 1.70% | 1.04B 4.50% | 1.21B 16.58% | 1.25B 3.40% | 1.32B 5.11% | 1.16B 11.68% | 1.31B 13.12% | 1.41B 6.88% | 1.47B 4.76% | 1.42B 3.32% | 1.50B 5.43% | 1.67B 10.98% | 1.53B 8.22% | 1.45B 5.43% | 1.10B 24.03% | 596.19M 45.72% | 1.21B 102.69% | 1.37B 13.54% | 1.20B 12.29% | 1.10B 8.83% | 1.32B 20.70% | 970.79M 26.69% | 738.37M 23.94% | 1.10B 48.63% | 1.31B 19.31% | 1.03B 21.31% | 1.13B 10.11% | 1.08B 5.06% | 1.17B 8.86% | 1.20B 2.04% | 1.18B 1.66% | 1.09B 7.14% | |
operating expenses | 346.50M - | 359.39M 3.72% | 359.60M 0.06% | 360.95M 0.38% | 379.33M 5.09% | 244.09M 35.65% | 389.01M 59.37% | 377.81M 2.88% | 408.46M 8.12% | 400.28M 2.00% | 426.08M 6.44% | 458.32M 7.57% | 398.87M 12.97% | 546.16M 36.93% | 510.27M 6.57% | 526.10M 3.10% | 554.86M 5.47% | -10.84M 101.95% | 561.69M 5,280.65% | 580.80M 3.40% | 598.90M 3.12% | 24.60M 95.89% | 626.34M 2,446.30% | 574.18M 8.33% | 650.25M 13.25% | -7.82M 101.20% | 390.95M 5,098.04% | 586.74M 50.08% | 638.50M 8.82% | 30.42M 95.24% | 537.82M 1,667.93% | 591.75M 10.03% | 536.68M 9.31% | -176.37M 132.86% | 512.85M 390.79% | 595.90M 16.19% | 527.83M 11.42% | 515.80M 2.28% | 502.09M 2.66% | 549.09M 9.36% | 347.00M 36.80% | 307.25M 11.45% | 311.12M 1.26% | |
interest expense | 55.40M - | 34.88M 37.05% | 49.24M 41.19% | 53.46M 8.57% | 55.40M 3.63% | 21.08M 61.95% | 50.27M 138.43% | 48.85M 2.82% | 58.55M 19.86% | 39.31M 32.86% | 69.12M 75.84% | 68.37M 1.09% | 71.45M 4.50% | 64.51M 9.71% | 116.43M 80.48% | 109.53M 5.93% | 99.87M 8.82% | 118.65M 18.80% | 112.40M 5.27% | 116.05M 3.25% | 123.98M 6.83% | 118.55M 4.38% | 128.00M 7.97% | 140.51M 9.77% | 133.90M 4.70% | 116.57M 12.94% | 120.17M 3.09% | 150.15M 24.95% | 137.72M 8.28% | 153.53M 11.48% | 176.06M 14.68% | 84.68M 51.90% | 120.75M 42.61% | 115.68M 4.20% | 121.75M 5.25% | 133.67M 9.79% | 120.85M 9.59% | 112.73M 6.72% | 134.95M 19.71% | 138.26M 2.46% | 152.87M 10.56% | 150.96M 1.25% | 139.35M 7.69% | |
ebitda | 202.42M - | 180.68M 10.74% | 220.77M 22.19% | 212.59M 3.71% | 213.95M 0.64% | 165.10M 22.83% | 220.69M 33.67% | 153.33M 30.52% | 160.68M 4.79% | 155.55M 3.19% | 164.44M 5.71% | 162.37M 1.26% | 82.69M 49.07% | 49.02M 40.72% | 235.76M 380.93% | 237.04M 0.54% | 219.85M 7.25% | 89.32M 59.37% | 258.06M 188.92% | 251.65M 2.48% | 171.31M 31.92% | 141.62M 17.33% | 217.90M 53.86% | 163.43M 25.00% | 119.46M 26.90% | 13.29M 88.87% | -85.89M 746.13% | 260.92M 403.78% | 318.30M 21.99% | 313.50M 1.51% | 149.84M 52.20% | 99.50M 33.59% | 267.09M 168.41% | 231.32M 13.39% | 179.72M 22.31% | 130.68M 27.29% | 94.08M 28.01% | 115.51M 22.78% | 100.31M 13.16% | 95.81M 4.49% | 101.19M 5.62% | 149.32M 47.56% | 126.38M 15.36% | |
operating income | 67.22M - | 69.86M 3.93% | 99.60M 42.56% | 92.42M 7.21% | 90.31M 2.28% | 76.37M 15.44% | 102.02M 33.58% | 35.92M 64.79% | 31.57M 12.12% | 45.30M 43.49% | 17.68M 60.96% | 14.54M 17.79% | -69.94M 581.07% | -97.25M 39.05% | 20.41M 120.99% | 21.17M 3.71% | 16.79M 20.68% | -4.49M 126.72% | 141.84M 3,261.09% | 148.95M 5.02% | 56.72M 61.92% | -5.95M 110.48% | 72.16M 1,313.74% | 33.99M 52.90% | -14.55M 142.82% | -106.88M 634.43% | -215.26M 101.40% | 116.60M 154.17% | 176.83M 51.66% | 213.13M 20.53% | 30.14M 85.86% | -3.24M 110.76% | 163.09M 5,130.69% | 140.43M 13.90% | 89.71M 36.11% | 42.38M 52.76% | 7.57M 82.14% | 19.99M 164.12% | 8.94M 55.28% | 5.21M 41.72% | 11.95M 129.37% | 60.96M 410.16% | 37.22M 38.95% | |
depreciation and amortization | 79.80M - | 75.31M 5.63% | 71.93M 4.48% | 66.71M 7.26% | 68.24M 2.29% | 67.65M 0.86% | 68.40M 1.12% | 68.56M 0.23% | 70.57M 2.92% | 70.94M 0.53% | 77.63M 9.43% | 79.46M 2.35% | 81.18M 2.17% | 81.76M 0.71% | 98.92M 20.99% | 106.34M 7.51% | 103.19M 2.97% | 104.25M 1.03% | 113.37M 8.75% | 99.86M 11.92% | 106.46M 6.61% | 167.88M 57.69% | 144.10M 14.17% | 127.59M 11.46% | 129.53M 1.53% | 136.91M 5.69% | 128.14M 6.41% | 132.75M 3.60% | 130.77M 1.50% | 95.57M 26.91% | 104.73M 9.58% | 102.75M 1.89% | 103.99M 1.21% | 97.44M 6.30% | 90.01M 7.63% | 88.31M 1.89% | 86.51M 2.03% | 95.52M 10.42% | 91.37M 4.35% | 90.60M 0.84% | 89.24M 1.50% | 88.36M 0.99% | 89.17M 0.92% | |
total other income expenses net | -55.40M - | -46.86M 15.42% | -49.24M 5.09% | -53.46M 8.57% | -55.40M 3.63% | -41.59M 24.93% | -50.27M 20.86% | -48.85M 2.82% | -58.55M 19.86% | -57.03M 2.60% | -69.12M 21.21% | -68.37M 1.09% | -71.45M 4.50% | -79.73M 11.59% | -116.43M 46.03% | -109.53M 5.93% | -99.87M 8.82% | -129.09M 29.25% | -109.54M 15.14% | -113.21M 3.35% | -115.85M 2.33% | -138.93M 19.93% | -126.36M 9.05% | -138.66M 9.73% | -129.42M 6.66% | -132.69M 2.52% | -118.94M 10.36% | -138.59M 16.52% | -127.02M 8.35% | -152.01M 19.68% | -161.09M 5.97% | -84.68M 47.44% | -120.75M 42.61% | -122.23M 1.22% | -121.75M 0.39% | -133.67M 9.79% | -120.85M 9.59% | -112.73M 6.72% | -134.95M 19.71% | -138.26M 2.46% | -148.26M 7.23% | -129.80M 12.45% | -134.57M 3.68% | |
income before tax | 67.22M - | 70.49M 4.87% | 99.60M 41.28% | 92.42M 7.21% | 90.31M 2.28% | 76.37M 15.44% | 102.02M 33.58% | 35.92M 64.79% | 31.57M 12.12% | 45.30M 43.49% | 17.68M 60.96% | 14.54M 17.79% | -69.94M 581.07% | -97.25M 39.05% | 20.41M 120.99% | 21.17M 3.71% | 16.79M 20.68% | -133.58M 895.44% | 32.29M 124.18% | 35.74M 10.68% | -59.13M 265.42% | -144.88M 145.03% | -54.20M 62.59% | -104.67M 93.11% | -143.98M 37.55% | -239.57M 66.40% | -334.20M 39.50% | -21.99M 93.42% | 49.81M 326.50% | 61.12M 22.69% | -130.95M 314.26% | -87.92M 32.86% | 42.34M 148.16% | 18.20M 57.02% | -32.03M 276.04% | -91.29M 184.98% | -113.28M 24.08% | -92.74M 18.13% | -126.01M 35.88% | -133.05M 5.59% | -136.31M 2.45% | -68.84M 49.50% | -97.36M 41.43% | |
income tax expense | -2.35M - | 13.66M 680.37% | 19.91M 45.81% | 12.91M 35.18% | 30.07M 132.98% | 14.46M 51.92% | 24.41M 68.84% | 5.48M 77.53% | -15.54M 383.30% | 8.06M 151.89% | 5.96M 26.11% | 5.17M 13.13% | 5.89M 13.84% | -113.70M 2,030.32% | 10.53M 109.27% | -35.29M 434.97% | -6.46M 81.70% | -29.18M 351.91% | 8.14M 127.92% | 23.75M 191.55% | -28.33M 219.32% | 41.61M 246.86% | 30.00M 27.89% | -40.59M 235.29% | -52.61M 29.60% | -107.88M 105.06% | -26.27M 75.65% | -36.37M 38.45% | -69.38M 90.74% | 112.02M 261.46% | 14.97M 86.64% | -6.55M - | 1 100.00% | 9.41M - | 18.83M 100% | 18.65M - | 9.50M 49.06% | 9.32M 1.89% | 5.97M 35.94% | |||||
net income | 69.57M - | 56.84M 18.30% | 79.69M 40.20% | 79.51M 0.22% | 60.25M 24.23% | 61.91M 2.77% | 77.61M 25.35% | 30.44M 60.78% | 47.10M 54.75% | 37.24M 20.95% | 11.73M 68.51% | 9.36M 20.15% | -75.83M 909.78% | 16.45M 121.69% | 9.88M 39.94% | 56.46M 471.48% | 23.25M 58.82% | -104.40M 549.06% | 24.15M 123.13% | 12.00M 50.32% | -30.79M 356.67% | -186.49M 505.62% | -84.21M 54.85% | -64.08M 23.91% | -91.37M 42.59% | -131.69M 44.13% | -307.93M 133.82% | 14.38M 104.67% | 119.19M 728.92% | -50.90M 142.70% | -130.95M 157.28% | -87.92M 32.86% | 42.34M 148.16% | 18.20M 57.02% | -32.03M 276.04% | -91.29M 184.98% | -113.28M 24.08% | -111.57M 1.51% | -126.01M 12.94% | -151.70M 20.39% | -145.81M 3.88% | -78.16M 46.40% | -103.33M 32.21% | |
weighted average shs out | 107.52M - | 100.07M 6.93% | 107.66M 7.59% | 107.42M 0.22% | 107.85M 0.39% | 100.44M 6.87% | 106.87M 6.40% | 108.98M 1.97% | 107.64M 1.22% | 100.63M 6.51% | 106.62M 5.95% | 113.02M 6.00% | 107.47M 4.91% | 102.81M 4.33% | 106.11M 3.21% | 108.28M 2.05% | 108.57M 0.26% | 100.39M 7.54% | 108.07M 7.66% | 107.38M 0.64% | 106.69M 0.64% | 100.12M 6.16% | 107.67M 7.55% | 107.54M 0.13% | 107.84M 0.28% | 99.77M 7.49% | 107.38M 7.63% | 102.70M 4.36% | 100.16M 2.47% | 99.80M 0.36% | 99.96M 0.17% | 99.91M 0.05% | 100M 0.09% | 122.22M 22.22% | 110.47M 9.62% | 109.99M 0.43% | 122.22M 11.12% | 110.69M 9.44% | 122.22M 10.42% | 122.22M 0% | 122.22M 0% | 122.22M - | ||
weighted average shs out dil | 107.52M - | 102.71M 4.48% | 107.66M 4.82% | 107.42M 0.22% | 107.85M 0.39% | 102.71M 4.77% | 106.87M 4.05% | 108.98M 1.97% | 107.64M 1.22% | 100.63M 6.51% | 106.62M 5.95% | 113.02M 6.00% | 107.47M 4.91% | 102.81M 4.33% | 106.11M 3.21% | 108.28M 2.05% | 108.57M 0.26% | 100.39M 7.54% | 108.07M 7.66% | 107.38M 0.64% | 106.69M 0.64% | 102.71M 3.73% | 107.67M 4.84% | 107.54M 0.13% | 107.84M 0.28% | 102.71M 4.76% | 107.38M 4.55% | 107.41M 0.02% | 100.16M 6.75% | 100.16M 0% | 104.08M 3.92% | 103.43M 0.62% | 103.27M 0.16% | 128.15M 24.09% | 110.47M 13.80% | 109.99M 0.43% | 122.22M 11.12% | 110.69M 9.44% | 122.22M 10.42% | 122.22M 0% | 122.22M 0% | 122.22M - | ||
eps | 0.65 - | 0.55 15.38% | 0.74 34.55% | 0.74 0% | 0.56 24.32% | 0.60 7.14% | 0.73 21.67% | 0.28 61.64% | 0.44 57.14% | 0.37 15.91% | 0.11 70.27% | 0.08 23.82% | -0.71 947.26% | 0.16 122.54% | 0.09 41.81% | 0.52 458.54% | 0.21 59.62% | -1.04 595.24% | 0.22 121.15% | 0.11 50% | -0.29 363.64% | -1.82 527.59% | -0.78 57.14% | -0.60 23.08% | -0.85 41.67% | -1.28 50.59% | -2.87 124.22% | -0.13 95.47% | 1.19 1,015.38% | -0.51 142.86% | -1.26 147.06% | -0.85 32.54% | 0.41 148.24% | 0.15 63.41% | -0.29 293.33% | -0.83 186.21% | -0.93 12.05% | -1.01 8.60% | -1.03 1.98% | -1.24 20.39% | -1.19 4.03% | -0.64 46.22% | -0.85 32.81% | |
epsdiluted | 0.65 - | 0.55 15.38% | 0.74 34.55% | 0.74 0% | 0.56 24.32% | 0.60 7.14% | 0.73 21.67% | 0.28 61.64% | 0.44 57.14% | 0.37 15.91% | 0.11 70.27% | 0.08 23.82% | -0.71 947.26% | 0.16 122.54% | 0.09 41.81% | 0.52 458.54% | 0.21 59.62% | -1.04 595.24% | 0.22 121.15% | 0.11 50% | -0.29 363.64% | -1.82 527.59% | -0.78 57.14% | -0.60 23.08% | -0.85 41.67% | -1.28 50.59% | -2.87 124.22% | -0.13 95.47% | 1.19 1,015.38% | -0.51 142.86% | -1.26 147.06% | -0.85 32.54% | 0.41 148.24% | 0.14 65.85% | -0.29 307.14% | -0.83 186.21% | -0.93 12.05% | -1.01 8.60% | -1.03 1.98% | -1.24 20.39% | -1.19 4.03% | -0.64 46.22% | -0.85 32.81% |
All numbers in (except ratios and percentages)