Shopee is an online shopping platform that provides a shopping experience to users globally. Self-described as a leading platform in Southeast Asia and Taiwan.

Shopee

Dutycast is a solution for seamless localization, duty and tax calculation, cross-border trade complexity and free worldwide shipping, self-described as an all-in-one global e-commerce solution.

Dutycast

Garena is a digital entertainment platform that develops and publishes online games, as well as organizes esports events, primarily focused on the Southeast Asian market.

Garena

Wareflex is a logistics platform that offers various logistics services in Vietnam, providing transparent, flexible, and cost-effective logistics solutions for businesses of all sizes. Self-described as a leading B2B logistics platform in Vietnam.

Metric
Company Name	Shopee	Dutycast	Garena	Wareflex
Symbol
MSH ID	COM:SHOPEE	COM:DUTYCAST	COM:GARENA	IO:WAREFLEX
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Services	Technology	Technology	Commercial & Professional Services
Industry	E-commerce	E-commerce	Digital Entertainment and Gaming	Logistics
Country	SG	SG	SG	VN
Stage
Employee Count
Website	shopee.com	dutycast.com	garena.com	wareflex.io
LinkedIn
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic			1.20M
Web Traffic Growth			0.03
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

SHOP

COM:SHOPEE

Shopee

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue