COM:SI-BONE
SI-BONE
- Stock
Last Close
12.15
21/11 21:00
Market Cap
558.33M
Beta: -
Volume Today
244.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Dec '14 | Mar '15 | Mar '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.50M - | 10.71M 2.02% | 10.32M 3.63% | 9.59M 7.11% | 11.43M 19.16% | 11.11M 2.81% | 11.68M 5.20% | 13.77M 17.86% | 12.71M 7.68% | 13.66M 7.48% | 13.38M 2.06% | 15.62M 16.76% | 14.99M 4.05% | 16.32M 8.85% | 16.18M 0.83% | 19.81M 22.43% | 16.82M 15.09% | 14.05M 16.48% | 20.37M 45.01% | 22.14M 8.69% | 20.44M 7.69% | 22.19M 8.57% | 22.29M 0.41% | 25.23M 13.21% | 22.44M 11.06% | 25.59M 14.02% | 26.43M 3.31% | 31.95M 20.89% | 32.71M 2.36% | 33.30M 1.83% | 34.01M 2.13% | 38.86M 14.24% | 37.87M 2.55% | 39.97M 5.55% | 40.34M 0.93% | |
cost of revenue | 1.20M - | 2.29M 90.18% | 1.77M 22.53% | 1.15M 34.90% | 1.43M 24.37% | 1.13M 21.06% | 1.33M 17.31% | 1.22M 8.28% | 1.05M 13.96% | 1.18M 12.79% | 1.22M 3.30% | 1.38M 13.19% | 1.53M 10.42% | 1.59M 4.06% | 1.63M 2.64% | 2.05M 25.52% | 1.93M 5.57% | 2.12M 9.58% | 2.58M 21.78% | 2.27M 11.75% | 2.20M 3.30% | 2.38M 7.95% | 2.48M 4.34% | 3.38M 36.20% | 2.98M 11.61% | 3.46M 16.16% | 4.17M 20.29% | 5.09M 22.10% | 5.92M 16.41% | 6.32M 6.65% | 7.04M 11.44% | 10.18M 44.62% | 8.00M 21.42% | 8.39M 4.89% | 8.44M 0.52% | |
gross profit | 9.30M - | 8.43M 9.38% | 8.55M 1.50% | 8.44M 1.36% | 9.99M 18.44% | 9.97M 0.19% | 10.36M 3.83% | 12.55M 21.21% | 11.66M 7.07% | 12.48M 7.00% | 12.16M 2.57% | 14.24M 17.12% | 13.46M 5.46% | 14.73M 9.39% | 14.55M 1.20% | 17.77M 22.08% | 14.89M 16.19% | 11.93M 19.86% | 17.80M 49.14% | 19.87M 11.65% | 18.24M 8.19% | 19.82M 8.64% | 19.81M 0.06% | 21.86M 10.33% | 19.46M 10.98% | 22.12M 13.69% | 22.26M 0.65% | 26.86M 20.66% | 26.78M 0.30% | 26.99M 0.76% | 26.97M 0.05% | 28.68M 6.31% | 29.86M 4.15% | 31.58M 5.73% | 31.90M 1.04% | |
selling and marketing expenses | 8.59M - | 11.49M 33.81% | 10.35M 9.95% | 8.85M 14.42% | 10.27M 16.03% | 10.86M 5.68% | 9.86M 9.21% | 10.66M 8.14% | 10.97M 2.89% | 10.32M 5.92% | 10.61M 2.78% | 12.61M 18.88% | 15.81M 25.45% | 16.73M 5.77% | 16.44M 1.70% | 19.27M 17.17% | 19.28M 0.08% | 15.76M 18.29% | 18.77M 19.15% | 19.98M 6.45% | 20.92M 4.70% | 23.08M 10.33% | 23.52M 1.91% | 26.35M 12.02% | 25.61M 2.84% | 28.84M 12.65% | 25.67M 11.00% | 27.61M 7.56% | 27.31M 1.07% | 27.49M 0.66% | 26.51M 3.56% | 28.94M 9.15% | 29.39M 1.56% | 27.45M - | ||
general and administrative expenses | 2.06M - | 3.16M 53.58% | 2.93M 7.03% | 4.44M 51.30% | 3.85M 13.16% | 2.44M 36.58% | 4.07M 66.50% | 2.25M 44.63% | 2.41M 6.83% | 2.56M 6.48% | 3.23M 25.82% | 4.44M 37.66% | 4.77M 7.32% | 4.19M 12.00% | 6.82M 62.52% | 5.21M 23.59% | 5.40M 3.69% | 4.15M 23.13% | 4.92M 18.53% | 5.33M 8.37% | 5.94M 11.40% | 6.55M 10.29% | 6.19M 5.45% | 6.38M 3.05% | 7.14M 11.84% | 7.68M 7.58% | 7.07M 7.92% | 7.07M 0.04% | 7.47M 5.72% | 7.80M 4.40% | 7.71M 1.17% | 8.08M 4.82% | 8.18M 1.15% | 8.10M - | ||
selling general and administrative expenses | 10.64M - | 14.64M 37.63% | 13.28M 9.32% | 13.29M 0.10% | 14.13M 6.28% | 13.30M 5.85% | 13.93M 4.71% | 12.91M 7.29% | 13.38M 3.58% | 12.88M 3.69% | 13.83M 7.37% | 17.05M 23.26% | 20.58M 20.72% | 20.92M 1.65% | 23.26M 11.18% | 24.47M 5.22% | 24.68M 0.85% | 19.91M 19.35% | 23.69M 19.02% | 25.31M 6.85% | 26.86M 6.12% | 29.64M 10.32% | 29.72M 0.28% | 32.74M 10.15% | 32.74M 0.02% | 36.52M 11.54% | 32.74M 10.36% | 34.68M 5.92% | 34.79M 0.31% | 35.29M 1.46% | 34.22M 3.03% | 37.02M 8.17% | 37.56M 1.47% | 37.30M 0.69% | 35.54M 4.72% | |
research and development expenses | 2.14M - | 1.65M 23.17% | 2.13M 29.36% | 1.63M 23.64% | 1.42M 12.68% | 1.35M 4.93% | 1.47M 8.67% | 1.28M 12.76% | 1.21M 5.71% | 1.30M 7.46% | 1.37M 5.94% | 1.50M 9.32% | 1.68M 12.13% | 1.95M 15.63% | 1.87M 3.70% | 1.78M 5.23% | 2.09M 17.68% | 2.17M 3.59% | 2.78M 28.31% | 2.43M 12.67% | 2.96M 21.81% | 3.15M 6.57% | 3.29M 4.41% | 3.05M 7.27% | 3.58M 17.42% | 3.48M 2.85% | 3.09M 11.18% | 3.48M 12.66% | 3.29M 5.43% | 3.66M 11.09% | 3.92M 7.19% | 4.16M 6.20% | 4.34M 4.40% | 4.35M 0.16% | 3.99M 8.25% | |
other expenses | 317K - | -43K 113.56% | -71K 65.12% | -249K 250.70% | -535K 114.86% | -294K 45.05% | -60K 79.59% | 22K 136.67% | -94K 527.27% | 130K 238.30% | -157K 220.77% | 21K 113.38% | 111K 428.57% | -101K 190.99% | 336K 432.67% | 13K 96.13% | -59K 553.85% | -13K 77.97% | -54K 315.38% | -146K 170.37% | -183K 25.34% | 251K 237.16% | 74K 70.52% | 25K 66.22% | -143K 672% | 185K 229.37% | ||||||||||
cost and expenses | 13.99M - | 18.71M 33.73% | 17.57M 6.07% | 15.42M 12.22% | 17.10M 10.89% | 16.03M 6.26% | 16.72M 4.30% | 15.41M 7.85% | 15.63M 1.42% | 15.36M 1.72% | 16.43M 6.93% | 19.93M 21.35% | 23.79M 19.36% | 24.45M 2.80% | 26.76M 9.44% | 28.30M 5.73% | 28.70M 1.44% | 24.19M 15.73% | 29.05M 20.09% | 30.02M 3.33% | 32.02M 6.67% | 35.16M 9.81% | 35.48M 0.93% | 39.16M 10.36% | 39.31M 0.38% | 43.47M 10.58% | 40.00M 7.98% | 43.25M 8.12% | 44.00M 1.74% | 45.27M 2.88% | 45.18M 0.19% | 51.37M 13.68% | 49.91M 2.83% | 50.05M 0.27% | 47.97M 4.14% | |
operating expenses | 12.79M - | 16.42M 28.42% | 15.80M 3.78% | 14.27M 9.68% | 15.67M 9.80% | 14.90M 4.91% | 15.39M 3.32% | 14.19M 7.81% | 14.58M 2.74% | 14.18M 2.76% | 15.20M 7.24% | 18.55M 22.00% | 22.26M 20.03% | 22.87M 2.71% | 25.13M 9.91% | 26.25M 4.44% | 26.77M 1.98% | 22.07M 17.56% | 26.47M 19.93% | 27.74M 4.80% | 29.82M 7.49% | 32.78M 9.95% | 33.01M 0.68% | 35.78M 8.42% | 36.32M 1.51% | 40.00M 10.12% | 35.83M 10.43% | 38.16M 6.50% | 38.08M 0.21% | 38.95M 2.29% | 38.14M 2.07% | 41.18M 7.97% | 41.91M 1.76% | 41.65M 0.61% | 39.54M 5.08% | |
interest expense | 1.00M - | 3.28M 226.27% | 1.27M 61.12% | 1.27M 0.47% | 1.28M 1.02% | 1.00M 21.68% | 1.23M 22.51% | 1.23M 0.24% | 1.24M 0.81% | 1.24M 0% | 1.23M 0.97% | 2.68M 117.95% | 1.10M 58.93% | 1.08M 1.54% | 1.06M 1.94% | 1.07M 1.03% | 2.66M 147.26% | 568K 78.63% | 561K 1.23% | 622K 10.87% | 755K 21.38% | 881K 16.69% | 838K 4.88% | 850K 1.43% | 884K 4% | 890K 0.68% | -881K 198.99% | 880K 199.89% | -884K 200.45% | |||||||
ebitda | -3.47M - | -7.68M 121.22% | -6.68M 13.02% | -6.25M 6.46% | -5.27M 15.66% | -4.39M 16.64% | -4.43M 0.73% | -1.43M 67.70% | -2.76M 92.87% | -1.69M 38.72% | -3.33M 97.04% | -4.31M 29.34% | -8.12M 88.41% | -7.42M 8.55% | -9.89M 33.24% | -7.86M 20.56% | -11.29M 43.76% | -9.79M 13.31% | -8.09M 17.35% | -7.89M 2.43% | -11.18M 41.60% | -12.91M 15.46% | -13.21M 2.39% | -13.91M 5.25% | -16.14M 16.02% | -17.89M 10.88% | -13.40M 25.09% | -10.29M 23.20% | -10.29M 0.07% | -10.36M 0.67% | -9.14M 11.76% | -10.93M 19.64% | -10.95M 0.19% | -9.09M 17.05% | -7.63M 15.99% | |
operating income | -3.48M - | -7.86M 125.72% | -6.86M 12.82% | -6.48M 5.46% | -5.55M 14.30% | -4.68M 15.79% | -5.04M 7.72% | -1.64M 67.43% | -2.92M 77.76% | -1.70M 41.82% | -3.04M 79.38% | -4.31M 41.49% | -8.80M 104.30% | -8.14M 7.51% | -10.58M 30.02% | -8.48M 19.81% | -11.88M 40.04% | -10.14M 14.67% | -8.68M 14.44% | -7.87M 9.27% | -11.57M 47.06% | -12.96M 12.01% | -13.20M 1.80% | -13.93M 5.54% | -16.87M 21.09% | -17.88M 6.01% | -13.57M 24.13% | -11.29M 16.75% | -11.29M 0.01% | -11.96M 5.93% | -11.17M 6.64% | -12.51M 11.97% | -12.04M 3.70% | -10.08M 16.32% | -7.63M 24.26% | |
depreciation and amortization | 11K - | 181K 1,545.45% | 173K 4.42% | 231K 33.53% | 283K 22.51% | 283K 0% | 251K 11.31% | 196K 21.91% | 168K 14.29% | 188K 11.90% | 180K 4.26% | 186K 3.33% | 193K 3.76% | 202K 4.66% | 175K 13.37% | 204K 16.57% | 249K 22.06% | 256K 2.81% | 281K 9.77% | 344K 22.42% | 340K 1.16% | 505K 48.53% | 591K 17.03% | 650K 9.98% | 732K 12.62% | -10K 101.37% | 163K 1,730% | 1M 513.50% | 1.01M 0.60% | 1.61M 59.74% | 2.03M 26.38% | 1.57M 22.55% | 1.09M 30.77% | 992K 8.91% | ||
total other income expenses net | -278K - | -718K 158.27% | -737K 2.65% | -159K 78.43% | -1.03M 550.31% | -1.18M 14.51% | 317K 126.77% | -43K 113.56% | -71K 65.12% | -249K 250.70% | -535K 114.86% | -294K 45.05% | -60K 79.59% | 22K 136.67% | -94K 527.27% | 130K 238.30% | -157K 220.77% | 21K 113.38% | 111K 428.57% | -101K 190.99% | 336K 432.67% | 13K 96.13% | -59K 553.85% | -13K 77.97% | -542K 4,069.23% | -632K 16.61% | -592K 6.33% | 119K 120.10% | 168K 41.18% | 25K 85.12% | -143K 672% | 1.52M 1,165.03% | 1.14M 25.21% | 1.14M 0% | 1.06M 7.11% | |
income before tax | -3.76M - | -8.58M 128.12% | -7.59M 11.52% | -6.64M 12.54% | -6.59M 0.78% | -5.86M 11.03% | -5.68M 3.05% | -4.91M 13.69% | -4.20M 14.35% | -3.15M 25.09% | -4.79M 52.27% | -5.31M 10.83% | -9.35M 75.96% | -8.65M 7.39% | -11.31M 30.64% | -9.10M 19.53% | -12.77M 40.38% | -12.47M 2.35% | -9.47M 24.04% | -8.98M 5.22% | -12.24M 36.34% | -13.98M 14.21% | -15.87M 13.53% | -14.48M 8.80% | -17.41M 20.27% | -18.51M 6.34% | -14.16M 23.52% | -11.18M 21.07% | -11.13M 0.45% | -11.21M 0.73% | -10.02M 10.57% | -10.98M 9.59% | -10.90M 0.72% | -8.94M 18.02% | -6.58M 26.45% | |
income tax expense | 2K - | 644K - | 3.26M 406.83% | 1.28M 60.66% | 1.45M 12.93% | 1.75M 20.55% | 1.01M 42.45% | 546K 45.73% | 516K 5.49% | 725K 40.50% | 613K 15.45% | 890K 45.19% | 2.33M 162.13% | 799K 65.75% | 1.11M 38.67% | 667K 39.80% | 1.02M 52.32% | 2.67M 163.09% | 546K 79.57% | 542K 0.73% | 632K 16.61% | 592K 6.33% | -119K 120.10% | -1.01M 745.38% | -732K 27.24% | -1.29M 76.23% | ||||||||||
net income | -3.76M - | -8.58M 128.18% | -7.59M 11.54% | -6.64M 12.54% | -6.59M 0.78% | -5.86M 11.03% | -5.68M 3.05% | -4.91M 13.69% | -4.20M 14.35% | -3.15M 25.09% | -4.79M 52.27% | -5.31M 10.83% | -9.35M 75.96% | -8.65M 7.39% | -11.31M 30.64% | -9.10M 19.53% | -12.77M 40.38% | -12.47M 2.35% | -9.47M 24.04% | -8.98M 5.22% | -12.24M 36.34% | -13.98M 14.21% | -15.87M 13.53% | -14.48M 8.80% | -17.95M 24.01% | -19.14M 6.65% | -14.75M 22.96% | -11.06M 25.04% | -10.12M 8.48% | -11.21M 10.74% | -10.02M 10.57% | -10.98M 9.59% | -10.90M 0.72% | -8.94M 18.02% | -6.58M 26.45% | |
weighted average shs out | 10.04M - | 11.31M 12.65% | 11.69M 3.31% | 13.06M 11.77% | 13.72M 5.02% | 13.85M 0.94% | 15.69M 13.32% | 15.69M 0% | 15.69M 0% | 15.69M 0% | 23.00M 46.55% | 20.59M 10.45% | 24.39M 18.44% | 24.58M 0.77% | 24.80M 0.92% | 25.03M 0.91% | 27.25M 8.88% | 28.49M 4.55% | 28.71M 0.78% | 31.75M 10.58% | 32.69M 2.96% | 32.98M 0.88% | 33.34M 1.10% | 33.56M 0.66% | 33.79M 0.69% | 34.05M 0.77% | 34.36M 0.89% | 34.59M 0.69% | 34.92M 0.93% | 37.86M 8.44% | 40.27M 6.34% | 40.58M 0.78% | 40.93M 0.87% | 41.32M 0.94% | 41.72M 0.97% | |
weighted average shs out dil | 10.04M - | 11.31M 12.65% | 11.69M 3.31% | 13.06M 11.77% | 13.72M 5.02% | 13.85M 0.94% | 15.69M 13.32% | 15.69M 0% | 15.69M 0% | 15.69M 0% | 23.00M 46.55% | 20.59M 10.45% | 24.39M 18.44% | 24.58M 0.77% | 24.80M 0.92% | 25.03M 0.91% | 27.25M 8.88% | 28.49M 4.55% | 28.71M 0.78% | 31.75M 10.58% | 32.69M 2.96% | 32.98M 0.88% | 33.34M 1.10% | 33.56M 0.66% | 33.79M 0.69% | 34.05M 0.77% | 34.36M 0.89% | 34.59M 0.69% | 34.92M 0.93% | 37.86M 8.44% | 40.27M 6.34% | 40.58M 0.78% | 40.93M 0.87% | 41.32M 0.94% | 41.72M 0.97% | |
eps | -1.50 - | -3.04 102.67% | -2.60 14.47% | -2.03 21.92% | -1.92 5.42% | -1.69 11.98% | -0.36 78.70% | -0.31 13.89% | -0.27 12.90% | -0.20 25.93% | -0.21 5.00% | -0.26 23.81% | -0.38 46.15% | -0.35 7.89% | -0.46 31.43% | -0.36 21.74% | -0.47 30.56% | -0.44 6.38% | -0.33 25.00% | -0.28 15.15% | -0.37 32.14% | -0.42 13.51% | -0.48 14.29% | -0.43 10.42% | -0.53 23.26% | -0.56 5.66% | -0.43 23.21% | -0.32 25.58% | -0.29 9.38% | -0.30 3.45% | -0.25 16.67% | -0.27 8.00% | -0.27 0% | -0.22 18.52% | -0.16 27.27% | |
epsdiluted | -1.50 - | -3.04 102.67% | -2.60 14.47% | -2.03 21.92% | -1.92 5.42% | -1.69 11.98% | -0.36 78.70% | -0.31 13.89% | -0.27 12.90% | -0.20 25.93% | -0.21 5.00% | -0.26 23.81% | -0.38 46.15% | -0.35 7.89% | -0.46 31.43% | -0.36 21.74% | -0.47 30.56% | -0.44 6.38% | -0.33 25.00% | -0.28 15.15% | -0.37 32.14% | -0.42 13.51% | -0.48 14.29% | -0.43 10.42% | -0.53 23.26% | -0.56 5.66% | -0.43 23.21% | -0.32 25.58% | -0.29 9.38% | -0.30 3.45% | -0.25 16.67% | -0.27 8.00% | -0.27 0% | -0.22 18.52% | -0.16 27.27% |
All numbers in (except ratios and percentages)