COM:SIDETRADE
Sidetrade
- Stock
Last Close
229.00
22/11 10:01
Market Cap
241.03M
Beta: -
Volume Today
23
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.21M - | 14.37M 8.73% | 14.81M 3.08% | 16.06M 8.48% | 16.51M 2.79% | 17.82M 7.90% | 18.95M 6.33% | 20.86M 10.10% | 22.84M 9.50% | 24.90M 9.01% | |||||||||||||||||||||
cost of revenue | 1.75M - | 1.75M 0% | 1.75M 0% | 2.00M 14.00% | 2.00M 0% | 2.00M 0% | 13.55M - | 14.56M 7.50% | 14.68M 0.78% | 15.66M 6.71% | 15.75M 0.58% | 17.84M 13.24% | 19.79M 10.93% | 21.22M 7.22% | 22.88M - | ||||||||||||||||
gross profit | 3.81M - | 3.81M 0% | 3.81M 0% | 4.22M 10.74% | 4.22M 0% | 4.22M 0% | -334.68K 107.94% | -196.43K 41.31% | 131.75K 167.07% | 402.77K 205.71% | 759.57K 88.58% | -21.37K 102.81% | -843.14K 3,845.61% | -358.89K 57.43% | 22.84M 6,464.19% | 2.01M 91.18% | |||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 15.86K - | 15.86K 0% | 15.86K 0% | -2.16M - | -2.78M 28.66% | -2.00M 28.03% | -2.74M 36.89% | -2.86M 4.47% | -3.47M 21.13% | -3.68M 6.08% | -4.19M 13.75% | -5.50M - | |||||||||||||||||||
research and development expenses | 2.16M - | 2.78M 28.66% | 2.00M 28.03% | 2.74M 36.89% | 2.87M 4.49% | 3.47M 21.12% | 3.68M 6.08% | 4.19M 13.75% | 5.62M - | ||||||||||||||||||||||
other expenses | 1.17M - | 372.74K 68.13% | 1.37M 267.15% | 871.83K 36.29% | 748.15K 14.19% | 658.46K 11.99% | 1.01M 54.02% | 1.41M 39.52% | -5.85M - | ||||||||||||||||||||||
cost and expenses | 3.54M - | 3.54M 0% | 3.54M 0% | 3.54M 0% | 5.85M - | 5.85M 0% | 5.85M 0% | 15.50M 164.81% | 14.19M 8.43% | 13.31M 6.22% | 14.79M 11.14% | 15.01M 1.46% | 17.18M 14.49% | 18.77M 9.28% | 19.80M 5.48% | 22.65M - | |||||||||||||||
operating expenses | 173.71K - | 173.71K 0% | 173.71K 0% | 173.71K 0% | 161.82K 6.85% | 161.82K 0% | 161.82K 0% | 161.82K 0% | 105.88K 34.57% | 105.88K 0% | 105.88K 0% | 203.49K 92.19% | 203.49K 0% | 203.49K 0% | 15.86K 92.21% | 15.86K 0% | 15.86K 0% | -189.60K 1,295.51% | -189.60K 0% | -189.60K 0% | 1.95M 1,128.00% | -372.74K 119.12% | -1.37M 267.15% | -871.83K 36.29% | -747.66K 14.24% | -658.37K 11.94% | -1.01M 54.04% | -1.41M 39.52% | -235.74K - | ||
interest expense | 9.54K - | 7.61K 20.22% | 1.74K 77.12% | 3.90K 123.94% | 87.36K 2,139.45% | 64.02K 26.72% | 85.20K 33.09% | 57.17K 32.89% | |||||||||||||||||||||||
ebitda | 604.52K - | 604.52K 0% | 604.52K 0% | 1.70M - | 483.78K 71.47% | 1.80M 271.12% | 1.61M 10.52% | 1.85M 15.22% | 934.77K 49.50% | 695.33K 25.61% | 1.54M 121.02% | 22.84M 1,386.21% | 4.01M 82.46% | ||||||||||||||||||
operating income | 503.02K - | 503.02K 0% | 503.02K 0% | 1.63M - | 176.31K 89.17% | 1.50M 750.93% | 1.27M 15.04% | 1.51M 18.25% | 637.01K 57.74% | 171.02K 73.15% | 1.06M 517.52% | 22.84M 2,062.76% | 2.25M 90.15% | ||||||||||||||||||
depreciation and amortization | 97.25K - | 97.25K 0% | 97.25K 0% | 97.25K 0% | 105.75K 8.74% | 105.75K 0% | 105.75K 0% | 105.75K 0% | 101.50K 4.02% | 101.50K 0% | 101.50K 0% | 113.75K 12.07% | 113.75K 0% | 113.75K 0% | 160.25K 40.88% | 160.25K 0% | 160.25K 0% | 60K 62.56% | 60K 0% | 60K 0% | 68K 13.33% | 307.47K 352.16% | 295.13K 4.01% | 331.86K 12.44% | 343.78K 3.59% | 297.76K 13.39% | 524.31K 76.09% | 480.75K 8.31% | 396K - | ||
total other income expenses net | 12.56K - | 12.56K 0% | 12.56K 0% | 12.56K 0% | 12.15K 3.31% | 12.15K 0% | 12.15K 0% | 12.15K 0% | -23.09K - | 1.09M 4,805.92% | 693.52K 36.18% | 919.72K 32.62% | 1.34M 45.29% | 1.92M 43.88% | 1.05M 45.44% | 1.41M 34.15% | 1.66M - | ||||||||||||||
income before tax | 1.60M - | 1.26M 21.30% | 2.19M 73.70% | 2.19M 0.02% | 2.84M 29.59% | 2.56M 9.98% | 1.22M 52.34% | 2.46M 101.91% | 3.91M - | ||||||||||||||||||||||
income tax expense | 89.28K - | 89.28K 0% | 89.28K 0% | 89.28K 0% | 45.49K - | 152.73K 235.77% | -108.14K 170.80% | 97.58K 190.24% | 218.68K 124.11% | 214.08K 2.10% | 190.80K 10.88% | 311.50K 63.26% | 321.90K - | ||||||||||||||||||
net income | 433.29K - | 433.29K 0% | 433.29K 0% | 433.29K 0% | 423.51K 2.26% | 423.51K 0% | 423.51K 0% | 423.51K 0% | 450.62K 6.40% | 450.62K 0% | 450.62K 0% | 500.41K 11.05% | 500.41K 0% | 500.41K 0% | 544.25K 8.76% | 544.25K 0% | 544.25K 0% | 549.14K 0.90% | 549.14K 0% | 549.14K 0% | 1.65M 200.53% | 1.11M 32.73% | 2.30M 107.34% | 2.10M 8.91% | 2.62M 25.19% | 2.35M 10.64% | 1.03M 56.12% | 2.15M 109.07% | 3.59M - | ||
weighted average shs out | 1.36M - | 1.36M 0% | 1.36M 0% | 1.36M 0% | 1.38M 1.05% | 1.38M 0% | 1.38M 0% | 1.38M 0% | 1.38M 0.33% | 1.38M 0% | 1.38M 0% | 1.39M 0.57% | 1.39M 0% | 1.39M 0% | 1.40M 0.84% | 1.40M 0% | 1.40M 0% | 1.41M 0.98% | 1.41M 0% | 1.41M 0% | 1.55M 9.57% | 1.36M 12.18% | 1.52M 11.94% | 1.37M 9.96% | 1.54M 12.32% | 1.37M 11.27% | 1.37M 0.06% | 1.38M 1.09% | 1.40M - | ||
weighted average shs out dil | 1.39M - | 1.39M 0% | 1.39M 0% | 1.39M 0% | 1.40M 1.02% | 1.40M 0% | 1.40M 0% | 1.40M 0% | 1.41M 1.08% | 1.41M 0% | 1.41M 0% | 1.42M 0.27% | 1.42M 0% | 1.42M 0% | 1.43M 0.92% | 1.43M 0% | 1.43M 0% | 1.44M 0.68% | 1.44M 0% | 1.44M 0% | 1.55M 7.45% | 1.36M 12.18% | 1.52M 11.94% | 1.37M 9.96% | 1.54M 12.32% | 1.37M 11.27% | 1.57M 15.17% | 1.38M 12.15% | 1.40M - | ||
eps | 0.32 - | 0.32 0% | 0.32 0% | 0.32 0% | 0.31 3.13% | 0.31 0% | 0.31 0% | 0.31 0% | 0.33 6.45% | 0.33 0% | 0.33 0% | 0.36 9.09% | 0.36 0% | 0.36 0% | 0.39 8.33% | 0.39 0% | 0.39 0% | 0.39 0% | 0.39 0% | 0.39 0% | 1.07 174.36% | 0.82 23.36% | 1.51 84.15% | 1.53 1.32% | 1.71 11.76% | 1.72 0.58% | 0.75 56.40% | 1.56 108% | 0 100% | 2.57 Infinity% | |
epsdiluted | 0.31 - | 0.31 0% | 0.31 0% | 0.31 0% | 0.30 3.23% | 0.30 0% | 0.30 0% | 0.30 0% | 0.32 6.67% | 0.32 0% | 0.32 0% | 0.35 9.37% | 0.35 0% | 0.35 0% | 0.38 8.57% | 0.38 0% | 0.38 0% | 0.38 0% | 0.38 0% | 0.38 0% | 1.07 181.58% | 0.82 23.36% | 1.51 84.15% | 1.53 1.32% | 1.71 11.76% | 1.72 0.58% | 0.65 62.21% | 1.56 140% | 0 100% | 2.57 Infinity% |
All numbers in (except ratios and percentages)