COM:SIEMENS-ENERGY
Siemens Energy AG
- Stock
Last Close
47.27
22/11 16:39
Market Cap
21.48B
Beta: -
Volume Today
3.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | ||
---|---|---|---|---|---|---|---|---|
net income | 960M - | 645M 32.81% | 282M 56.28% | -1.86B 759.22% | -560M 69.88% | -647M 15.54% | -4.59B 609.12% | |
depreciation and amortization | 1.14B - | 1.28B 12.47% | 1.21B 5.62% | 2.05B 69.64% | 1.46B 28.67% | 1.63B 11.62% | 1.51B 7.23% | |
deferred income tax | -434M - | -559M 28.80% | -267M - | 818M 406.37% | ||||
stock based compensation | 434M - | 559M 28.80% | 267M - | -818M 406.37% | ||||
change in working capital | -1.42B - | -341M 76.04% | 165M 148.39% | 1.59B 866.67% | 1.05B 34.11% | 1.40B 33.49% | 3.38B 140.70% | |
accounts receivables | 412M - | 104M 74.76% | -322M 409.62% | 340M 205.59% | -951M 379.71% | |||
inventory | -509M - | 623M 222.40% | -406M 165.17% | 230M 156.65% | 485M 110.87% | -1.55B 419.38% | -1.24B 20.27% | |
accounts payables | 299M - | 366M 22.41% | 532M 45.36% | 810M 52.26% | 116M 85.68% | |||
other working capital | -914M - | -964M 5.47% | -140M 85.48% | 895M 739.29% | 356M 60.22% | 1.80B 406.18% | 5.45B 202.28% | |
other non cash items | 10M - | -741M 7,510.00% | 38M 105.13% | -186M 589.47% | -8M 95.70% | -171M 2,037.50% | 1.32B 870.76% | |
net cash provided by operating activities | 686M - | 844M 23.03% | 1.69B 100.71% | 1.60B 5.49% | 1.95B 21.55% | 2.22B 13.98% | 1.62B 26.87% | |
investments in property plant and equipment | -807M - | -764M 5.33% | -818M 7.07% | -927M 13.33% | -987M 6.47% | -1.16B 17.22% | -1.23B 6.14% | |
acquisitions net | -29M - | 349M 1,303.45% | -50M 114.33% | -137M 174% | -1M 99.27% | -2M 100% | -138M 6,800% | |
purchases of investments | -14M - | -24M 71.43% | -32M 33.33% | -12M 62.50% | -19M 58.33% | -147M 673.68% | -298M 102.72% | |
sales maturities of investments | 2M - | 7M 250% | 82M 1,071.43% | 2M 97.56% | 987M 49,250% | 131M 86.73% | 1.23B 837.40% | |
other investing activites | 13M - | 3M 76.92% | 21M 600% | 38M 80.95% | -938M 2,568.42% | 57M 106.08% | -1.20B 2,200% | |
net cash used for investing activites | -835M - | -429M 48.62% | -797M 85.78% | -1.04B 29.99% | -958M 7.53% | -1.12B 16.70% | -1.63B 46.06% | |
debt repayment | -965M - | -110M 88.60% | -80M 27.27% | -88M 10% | -940M 968.18% | |||
common stock issued | -58M - | 1.24B - | ||||||
common stock repurchased | -162M - | -231M 42.59% | -130M - | |||||
dividends paid | -183M - | -52M 71.58% | -72M - | -1.63B 2,161.11% | ||||
other financing activites | 1.89B - | 330M 82.54% | -449M 236.06% | 2.73B 709.13% | -29M 101.06% | -408M 1,306.90% | 323M 179.17% | |
net cash used provided by financing activities | 1.89B - | 330M 82.54% | -1.60B 583.94% | 2.35B 247.34% | -340M 114.45% | -568M 67.06% | -1.13B 99.30% | |
effect of forex changes on cash | -60M - | -60M 0% | 26M 143.33% | -160M 715.38% | 55M 134.38% | 156M 183.64% | -290M 285.90% | |
net change in cash | 1.67B - | 694M 58.47% | -673M 196.97% | 2.76B 509.96% | 703M 74.52% | 687M 2.28% | -1.43B 308.44% | |
cash at beginning of period | 179M - | 1.85B 933.52% | 2.54B 37.51% | 1.87B 26.45% | 4.63B 147.46% | 5.33B 15.18% | 6.02B 12.88% | |
cash at end of period | 1.85B - | 2.54B 37.51% | 1.87B 26.45% | 4.63B 147.46% | 5.33B 15.18% | 6.02B 12.88% | 4.59B 23.79% | |
operating cash flow | 686M - | 844M 23.03% | 1.69B 100.71% | 1.60B 5.49% | 1.95B 21.55% | 2.22B 13.98% | 1.62B 26.87% | |
capital expenditure | -807M - | -764M 5.33% | -818M 7.07% | -927M 13.33% | -987M 6.47% | -1.16B 17.22% | -1.23B 6.14% | |
free cash flow | -121M - | 80M 166.12% | 876M 995.00% | 674M 23.06% | 959M 42.28% | 1.06B 10.64% | 394M 62.87% |
All numbers in (except ratios and percentages)