6415
COM:SILERGY
Silergy
- Stock
Last Close
431.00
22/11 05:30
Market Cap
173.54B
Beta: -
Volume Today
1.90M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.09B - | 3.27B 56.80% | 4.70B 43.64% | 7.14B 51.86% | 8.60B 20.46% | 9.41B 9.48% | 10.78B 14.48% | 13.88B 28.75% | 21.51B 54.98% | 23.51B 9.32% | 15.43B 34.38% | |
cost of revenue | 1.08B - | 1.78B 65.21% | 2.52B 41.20% | 3.74B 48.33% | 4.49B 20.23% | 5.02B 11.61% | 5.66B 12.88% | 7.20B 27.23% | 10.05B 39.50% | 11.15B 10.96% | 9.35B 16.13% | |
gross profit | 1.01B - | 1.49B 47.78% | 2.18B 46.56% | 3.40B 55.94% | 4.10B 20.70% | 4.40B 7.14% | 5.12B 16.31% | 6.67B 30.43% | 11.46B 71.70% | 12.36B 7.88% | 6.07B 50.85% | |
selling and marketing expenses | 131.44M - | 189.15M 43.91% | 333.02M 76.06% | 460.29M 38.22% | 637.39M 38.48% | 626.01M 1.79% | 633.90M 1.26% | 738.99M 16.58% | 968.16M 31.01% | 1.14B 17.75% | 1.31B 15.20% | |
general and administrative expenses | 106.25M - | 145.19M 36.66% | 249M 71.50% | 492.40M 97.75% | 445.32M 9.56% | 478.98M 7.56% | 554.97M 15.87% | 712.88M 28.45% | 665.32M 6.67% | 828.33M 24.50% | 895.30M 8.08% | |
selling general and administrative expenses | 237.69M - | 334.35M 40.67% | 582.02M 74.08% | 952.70M 63.69% | 1.08B 13.65% | 1.10B 2.06% | 1.19B 7.59% | 1.45B 22.12% | 1.63B 12.51% | 1.97B 20.50% | 1.70B 13.68% | |
research and development expenses | 234.37M - | 390.47M 66.61% | 614.68M 57.42% | 1.01B 64.25% | 1.17B 15.68% | 1.40B 19.72% | 1.61B 15.13% | 2.16B 34.25% | 3.20B 48.20% | 4.46B 39.26% | 4.89B 9.73% | |
other expenses | 9.52M - | 19.89M 109.06% | 54.68M 174.90% | 102.53M 87.50% | 34.45M 66.40% | 71.98M 108.92% | -16.99M 123.61% | -50.50M 197.22% | -16.72M 66.90% | -16.72M 0% | 172.26M 1,130.53% | |
cost and expenses | 1.55B - | 2.51B 61.66% | 3.53B 40.49% | 5.70B 61.61% | 6.73B 18.07% | 7.50B 11.50% | 8.44B 12.56% | 10.77B 27.51% | 14.87B 38.11% | 17.56B 18.12% | 15.95B 9.21% | |
operating expenses | 472.06M - | 724.81M 53.54% | 1.01B 38.73% | 1.96B 94.90% | 2.23B 13.96% | 2.49B 11.30% | 2.78B 11.91% | 3.56B 28.07% | 4.82B 35.29% | 6.41B 33.04% | 6.59B 2.83% | |
interest expense | 61.77M - | 20.56M 66.72% | 10.21M 50.31% | 817K 92.00% | 981K 20.07% | 1.10M 11.72% | 1.32M 20.35% | 2.54M 92.57% | ||||
ebitda | 542.20M - | 786.07M 44.98% | 1.24B 57.45% | 1.79B 44.39% | 2.11B 18.03% | 2.26B 7.02% | 2.73B 20.96% | 3.50B 28.11% | 7.22B 106.31% | 7.30B 1.19% | 191.13M 97.38% | |
operating income | 534.80M - | 763.08M 42.69% | 1.18B 54.00% | 1.44B 22.61% | 1.87B 29.87% | 1.91B 2.18% | 2.43B 27.21% | 3.12B 28.18% | 6.75B 116.56% | 6.71B 0.64% | -519.33M 107.74% | |
depreciation and amortization | 11.88M - | 23.33M 96.41% | 38.82M 66.40% | 226.44M 483.28% | 237.09M 4.71% | 230.73M 2.69% | 298.08M 29.19% | 380.20M 27.55% | 464.59M 22.20% | 593.35M 27.72% | 710.46M 19.74% | |
total other income expenses net | -4.47M - | 24.27M 642.67% | 86.46M 256.27% | 57.42M 33.59% | -8.85M 115.42% | 18.49M 308.82% | -20.73M 212.14% | 206.91M 1,098.00% | -339.45M 264.05% | -35.28M 89.61% | 1.30B 3,797.68% | |
income before tax | 530.33M - | 787.35M 48.47% | 1.26B 60.24% | 1.50B 18.75% | 1.86B 24.30% | 1.93B 3.66% | 2.41B 24.92% | 3.32B 37.87% | 6.41B 92.88% | 6.67B 4.07% | 785.25M 88.23% | |
income tax expense | 24K - | -13.38M 55,854.17% | 60.40M 551.36% | 28.59M 52.67% | 54.37M 90.20% | 100.75M 85.30% | 85.73M 14.90% | 83M 3.19% | 615.43M 641.48% | 529.12M 14.02% | -14.82M 102.80% | |
net income | 530.30M - | 800.73M 51.00% | 1.20B 50.02% | 1.47B 22.34% | 1.81B 23.02% | 1.83B 1.21% | 2.33B 27.11% | 3.28B 40.96% | 5.73B 74.89% | 6.04B 5.32% | 746.00M 87.65% | |
weighted average shs out | 265.13M - | 303.49M 14.47% | 306.88M 1.12% | 314.06M 2.34% | 341.20M 8.64% | 352.29M 3.25% | 360.12M 2.22% | 367.10M 1.94% | 372.87M 1.57% | 378.55M 1.52% | 381.47M 0.77% | |
weighted average shs out dil | 279.49M - | 315.16M 12.76% | 319.66M 1.43% | 336.46M 5.25% | 366.54M 8.94% | 369.36M 0.77% | 371.08M 0.47% | 385.63M 3.92% | 397.34M 3.04% | 397.01M 0.08% | 394.32M 0.68% | |
eps | 2 - | 2.64 32.00% | 3.92 48.48% | 4.68 19.39% | 5.30 13.25% | 5.19 2.08% | 6.46 24.47% | 8.93 38.24% | 15.38 72.23% | 15.95 3.71% | 1.96 87.71% | |
epsdiluted | 1.90 - | 2.54 33.68% | 3.76 48.03% | 4.42 17.55% | 4.99 12.90% | 4.95 0.80% | 6.27 26.67% | 8.50 35.57% | 14.43 69.76% | 15.21 5.41% | 1.89 87.57% |
All numbers in (except ratios and percentages)