COM:SILVERCRESTMETALS
SilverCrest Metals
- Stock
Last Close
14.55
22/11 21:00
Market Cap
1.88B
Beta: -
Volume Today
162.83K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -23.14K - | -393.24K 1,599.68% | -300.57K 23.57% | -265.84K 11.55% | -273.02K 2.70% | -464.54K 70.15% | -1.14M 144.74% | -830.15K 26.98% | -952.86K 14.78% | -957.01K 0.43% | -974.60K 1.84% | -928.80K 4.70% | -1.51M 62.43% | -825.46K 45.28% | -2.27M 175.09% | -1.48M 35.00% | -1.78M 20.59% | -51.95M 2,819.08% | -11.74M 77.40% | -12.94M 10.18% | -18.21M 40.76% | -17.04M 6.45% | -12.65M 25.75% | -9.08M 28.21% | 6.91M 176.13% | -7.95M 214.91% | -8.75M 10.08% | 9.60M 209.81% | 25.21M 162.52% | 5.23M 79.25% | 27.16M 419.31% | 23.70M 12.75% | 29.94M 26.30% | 35.92M 19.98% | 33.86M 5.72% | 6.49M 80.82% | 9.51M 46.41% | |
depreciation and amortization | 3.63K - | 4.60K 26.72% | 5.27K 14.79% | 5.03K 4.73% | 5.25K 4.42% | 7.85K 49.53% | 9.58K 22.03% | -18.55K 293.74% | 669.81 103.61% | 608.32 9.18% | 689.34 13.32% | 948.02 37.53% | 27.61K 2,812.38% | 30.28K 9.68% | 29.70K 1.92% | 165.16K 456.10% | 104.10K 36.97% | 68.69K 34.01% | 80.46K 17.13% | 141.74K 76.16% | 15K 89.42% | 18K 20% | 13K 27.78% | 13K 0% | 14K 7.69% | 15K 7.14% | 14K 6.67% | 1.89M 13,428.57% | 4.07M 114.73% | 20.58M 406.02% | 6.46M 68.60% | 9.29M 43.71% | 7.78M 16.28% | 8.19M 5.29% | 9.78M 19.47% | |||
deferred income tax | 0.00 - | -0.00 200% | -0.00 0% | 0.00 200% | 0.00 - | 60.75K 6,075,173,906,454.07% | 0.00 100.00% | 0.00 0.01% | 497.12K 49,717,331,021,103.77% | -25.56K 105.14% | 0.00 100.00% | -35.74K - | 1.07M 3,101.32% | -2.91M 371.69% | 3.62M 224.12% | 1.53M 57.59% | -2.49M 262.52% | 6.82M 373.72% | 2.47M 63.81% | -6.21M 351.48% | -324K 94.78% | -57K 82.41% | 6.12M - | 5.20M 14.98% | 3.38M 34.99% | 1.29M 61.84% | -3.35M 359.64% | 1.74M 151.76% | 26.17M 1,408.53% | 25.79M 1.47% | ||||||||
stock based compensation | 5.47K - | 2.88K 47.41% | 1.50K 47.88% | 235.18K 15,587.91% | 764.44K 225.04% | 420.48K 45.00% | 481.86K 14.60% | 282.35K 41.40% | 789.14K 179.49% | 438.04K 44.49% | 362.48K 17.25% | 278.75K 23.10% | 924.22K 231.56% | 572.20K 38.09% | 823.57K 43.93% | 3.06M 271.85% | 891.96K 70.87% | 792.77K 11.12% | 492.99K 37.81% | 543.29K 10.20% | 585K 7.68% | 391K 33.16% | 195K 50.13% | 842K 331.79% | 551K 34.56% | 46K 91.65% | 410K 791.30% | 1.39M 239.27% | 1.12M 19.48% | 294K 73.75% | 443K 50.68% | 2.33M 426.64% | 1.06M 54.35% | 1.82M 70.99% | 1.67M 8.57% | |||
change in working capital | -56.53K - | -10.58K 81.27% | -57.47K 442.91% | -99.29K 72.78% | -48.92K 50.74% | -115.50K 136.12% | -188.22K 62.96% | -330.39K 75.54% | -241.27K 26.98% | -70.50K 70.78% | -642.14K 810.90% | -471.82K 26.52% | -407.82K 13.57% | -250.42K 38.59% | -157.62K 37.06% | -1.01M 540.61% | -1.13M 11.72% | 1.44M 227.73% | 3.93M 172.44% | -4.11M 204.74% | -3.58M 13.00% | -4.40M 22.87% | -6.29M 43.23% | 1.89M 130.04% | -4.14M 318.83% | -5.32M 28.56% | -3.36M 36.82% | -7.16M 113.06% | -14.49M 102.37% | -3.63M 74.95% | -8.54M 135.37% | 6.33M 174.12% | 2.30M 63.75% | -1.35M 158.89% | -18.73M 1,285.72% | 7.80M 141.64% | 6.39M 18.05% | |
accounts receivables | -1.31K - | -63.94K 4,774.74% | 47.84K 174.82% | -7.69K 116.07% | -4.72K 38.57% | -9.42K 99.52% | 17.02K 280.67% | 18.76K 10.20% | -14.14K 175.35% | -29.16K 106.32% | 1.51K 105.18% | -36.81K 2,538.06% | 52.75K 243.29% | -57.87K 209.70% | 4.50K 107.77% | 39.11K 769.27% | -15.33K 139.20% | -270.33K 1,663.51% | 160.41K 159.34% | -30.08K 118.75% | 20.58K 168.42% | 433.09K 2,004.24% | 209K 51.74% | -151K 172.25% | -10K 93.38% | 10K 200% | 10K 0% | -6K 160% | -1.10M 18,283.33% | 1.09M 199.18% | -15K 101.37% | 50K 433.33% | 34K 32% | 1.82M - | ||||
inventory | -7.26M - | -11.50M 58.42% | -3.18M 72.32% | 4.18M 231.28% | -997K 123.85% | 943K 194.58% | -5.58M 691.20% | -2.53M 54.58% | -1.46M 42.50% | -772K 46.98% | ||||||||||||||||||||||||||||
accounts payables | -588K - | 170K 128.91% | -788K - | 6.56M 932.36% | 323K - | 826K 155.73% | 4.40M 432.81% | |||||||||||||||||||||||||||||||
other working capital | -55.22K - | 53.36K 196.64% | -105.31K 297.36% | -91.60K 13.01% | -44.19K 51.76% | -106.08K 140.03% | -205.24K 93.48% | -349.15K 70.12% | -227.13K 34.95% | -41.33K 81.80% | -643.65K 1,457.32% | -435.01K 32.42% | -460.57K 5.88% | -192.56K 58.19% | -162.12K 15.81% | -1.05M 546.96% | -1.11M 6.10% | 1.71M 253.78% | 3.77M 120.03% | -4.08M 208.40% | -3.60M 11.86% | -4.83M 34.20% | -6.50M 34.71% | 2.04M 131.40% | -4.13M 302.15% | -5.33M 29.12% | -3.37M 36.75% | 693K 120.56% | -2.06M 396.97% | -1.54M 25.17% | -12.71M 725.26% | 8.07M 163.48% | -5.24M 164.95% | 4.22M 180.59% | -25.38M 700.93% | 375K 101.48% | 940K 150.67% | |
other non cash items | 0.00 - | 271.75K 27,175,350,126,367.98% | -8.38K 103.08% | -12.15K 44.97% | -276.86 97.72% | -17.09K 6,073.77% | -20.74K 21.35% | -19.78K 4.66% | -6.26K 68.33% | 13.72K 319.08% | -19.20K 239.93% | -39.08K 103.58% | -79.33K 102.98% | -108.46K 36.71% | -220.36K 103.17% | -172.24K 21.84% | -142.91K 17.03% | -90.59K 36.61% | -355.71K 292.67% | -459.20K 29.09% | -454.37K 1.05% | -189.73K 58.24% | -205K 8.05% | -462K 125.37% | -242K 47.62% | -149K 38.43% | 3.06M 2,156.38% | -7.24M 336.39% | -23.00M 217.56% | 9.07M 139.42% | -2.04M 122.49% | -484K 76.26% | 2.79M 676.65% | -5.61M 300.82% | -2.20M 60.71% | -4M 81.65% | -8.97M 124.28% | |
net cash provided by operating activities | -79.66K - | -132.07K 65.78% | -357.32K 170.55% | -369.80K 3.49% | -315.44K 14.70% | -356.92K 13.15% | -576.19K 61.43% | -752.00K 30.51% | -708.97K 5.72% | -689.24K 2.78% | -846.13K 22.76% | -1.00M 18.31% | -1.14M 13.43% | -930.20K 18.08% | -1.70M 82.42% | -2.06M 21.13% | -2.23M 8.66% | -46.30M 1,973.28% | -10.09M 78.21% | -13.03M 29.14% | -20.14M 54.52% | -23.43M 16.36% | -11.73M 49.95% | -4.78M 59.29% | -3.47M 27.39% | -12.88M 271.59% | -8.54M 33.75% | -4.74M 44.48% | -11.86M 150.20% | 20.07M 269.30% | 26.97M 34.37% | 53.81M 99.49% | 43.22M 19.68% | 37.23M 13.86% | -1.12M 103.01% | 39.57M 3,630.15% | 44.17M 11.61% | |
investments in property plant and equipment | -339.21K - | -788.51K 132.46% | -820.76K 4.09% | -713.95K 13.01% | -835.52K 17.03% | -2.74M 227.47% | -2.03M 25.88% | -2.33M 14.72% | -2.55M 9.70% | -3.69M 44.39% | -2.63M 28.57% | -3.88M 47.52% | -3.79M 2.42% | -7.52M 98.40% | -7.66M 1.88% | -23.30M 204.15% | -537.13K 97.69% | -632.88K 17.83% | -3.66M 478.16% | -18.09M 394.44% | -30.84M 70.47% | -24.79M 19.63% | -22.72M 8.36% | -42.03M 85.05% | -17.44M 58.52% | -21.61M 23.93% | -13.03M 39.69% | -16.41M 25.90% | -7.93M 51.67% | -12.92M 62.91% | -13.08M 1.25% | -17.33M 32.46% | -14.80M 14.56% | -19.54M 32.02% | -10.45M 46.54% | |||
acquisitions net | ||||||||||||||||||||||||||||||||||||||
purchases of investments | -1.64M - | -1.02M 37.47% | ||||||||||||||||||||||||||||||||||||
sales maturities of investments | 2.64M - | 97.57K 96.30% | -1.76K 101.81% | 1.72K 197.43% | -5.01K 391.56% | 99.39K 2,082.32% | 1.70K 98.29% | 244.02K 14,289.00% | 4.63K 98.10% | |||||||||||||||||||||||||||||
other investing activites | -1.61M - | 2.46K 100.15% | 5.70K 131.98% | 2.30K 59.66% | -1.47M 63,815.29% | 2.80K 100.19% | 11.35K 304.66% | 552.53K 4,770.03% | 16.37K 97.04% | 19.20K 17.27% | 34.37K 78.99% | 38.90K 13.21% | 119.18K 206.35% | -301.06K 352.60% | 411.88K 236.81% | 351.49K 14.66% | 46.77M 13,205.81% | 283.37K 99.39% | 232.08K 18.10% | 501.32K 116.01% | 26.24K 94.77% | 82K 212.55% | 784K 856.10% | 247K 68.49% | 173K 29.96% | 357K 106.36% | 698K 95.52% | 686K 1.72% | 974K 41.98% | -1.09M 211.81% | -2.62M 140.40% | -5.53M 111.15% | -9.18M 65.97% | 161K 101.75% | -10.31M - | |||
net cash used for investing activites | -1.61M - | -336.75K 79.13% | -782.80K 132.46% | -818.46K 4.55% | -2.18M 166.29% | -832.72K 61.79% | -2.72M 227.21% | -1.48M 45.85% | 326.60K 122.13% | -2.44M 845.73% | -3.65M 49.97% | -2.59M 29.04% | -3.77M 45.43% | -3.99M 5.89% | -7.10M 78.01% | -7.06M 0.57% | 23.48M 432.32% | -253.76K 101.08% | -400.80K 57.95% | -3.16M 687.85% | -18.07M 472.11% | -30.76M 70.27% | -24.00M 21.96% | -22.47M 6.39% | -41.86M 86.31% | -17.08M 59.20% | -20.91M 22.44% | -12.35M 40.96% | -15.44M 25.01% | -9.02M 41.57% | -15.54M 72.27% | -18.61M 19.77% | -26.50M 42.41% | -14.64M 44.75% | -20.92M 42.87% | -21.79M 4.13% | ||
debt repayment | -33.92K - | -35.08K 3.41% | -33.64K 4.10% | -45.30K 34.63% | -32.86K 27.45% | -34.50K 4.97% | -36.48K 5.76% | -34.16K 6.38% | -36K 5.40% | -38K 5.56% | -39K 2.63% | -40K 2.56% | -40K 0% | -39K 2.50% | -41K 5.13% | -90.04M 219,507.32% | -25.04M 72.19% | -25.03M 0.06% | -11K 99.96% | -30K 172.73% | -11K 63.33% | -36K 227.27% | -37K 2.78% | |||||||||||||||
common stock issued | 0.74 - | 1.85M 248,092,129.49% | 5.20K 99.72% | 45.06K 766.59% | 79.63K 76.70% | 8.78M 10,925.03% | 57.18K 99.35% | 1.45K 97.46% | 269.87K 18,490.42% | 8.66M 3,107.88% | 585.09K 93.24% | 14.07M 2,304.43% | 1.17M 91.67% | 26.52M 2,162.27% | 727.67K 97.26% | 386.46K 46.89% | 23.60M 6,005.93% | 96.53M 309.08% | 9.90M 89.74% | 95.15M 861.09% | 3.43M 96.40% | 477.50K 86.07% | 138.39M 28,881.51% | 827K 99.40% | 377K 54.41% | 1.23M 227.06% | 492K 60.10% | 362K 26.42% | 529K 46.13% | 1.08M 104.91% | 179K 83.49% | 74K - | 2.88M 3,789.19% | 658K 77.14% | 9.11M 1,284.80% | 904K 90.08% | ||
common stock repurchased | -7.14M - | -6K 99.92% | ||||||||||||||||||||||||||||||||||||
dividends paid | ||||||||||||||||||||||||||||||||||||||
other financing activites | 3.91M - | -157.42K 104.02% | -675.53K - | 6.21K - | -614.72K 10,006.14% | -89.90K 85.38% | -942.34K 948.25% | -76.88K 91.84% | 14.07K 118.30% | -148.78K 1,157.29% | -2.54K 98.29% | -1.19M 46,653.23% | -4.93M 315.24% | -294.47K 94.02% | -1.32M 349.50% | -97.18K 92.66% | 28.91M 29,846.06% | -7.16M 124.77% | -794K 88.91% | 29.16M 3,773.05% | 28.71M 1.56% | -1.90M 106.62% | -1.92M 1.16% | -2.13M 10.50% | 45.10M 2,222.54% | -1.08M 102.39% | -455K 57.75% | -119K 73.85% | 1.65M 1,487.39% | 891.29K 46.02% | ||||||||
net cash used provided by financing activities | 3.91M - | 1.69M 56.79% | 5.20K 99.69% | 45.06K 766.59% | 79.63K 76.70% | 8.10M 10,076.70% | 57.18K 99.29% | 1.45K 97.46% | 276.08K 18,917.89% | 8.04M 2,813.12% | 495.19K 93.84% | 13.13M 2,550.63% | 1.10M 91.65% | 26.53M 2,322.34% | 544.97K 97.95% | 348.84K 35.99% | 22.38M 6,314.57% | 91.56M 309.17% | 9.57M 89.54% | 93.80M 879.77% | 3.29M 96.49% | 29.35M 791.09% | 131.19M 346.99% | -5K 100.00% | 29.50M 590,140% | 29.90M 1.36% | -1.45M 104.85% | -1.60M 10.42% | -1.64M 2.31% | -43.85M 2,578.74% | -25.94M 40.84% | -25.48M 1.77% | -7.20M 71.77% | 4.49M 162.45% | 647K 85.60% | 9.08M 1,302.78% | 867K 90.45% | |
effect of forex changes on cash | 1.75M - | -0.00 100.00% | 0.00 199.99% | -87.06K - | 0.00 100.00% | 169.99K 73,009,020,480,012,896% | 332.22K 95.44% | -97.13K 129.24% | -141.70K - | 138.06K 197.43% | -402.52K 391.56% | -0.00 100.00% | 562.46K 60,393,651,687,035,104% | -278.59K 149.53% | -16.60M 5,859.30% | 3.80M 122.88% | -3.53M 192.96% | -1.66M 53.10% | 4.09M 347.02% | 2.13M 47.81% | 3.21M 50.12% | -4.95M 254.54% | 2.35M 147.47% | 2.56M 8.97% | -6.18M 341.26% | -4.16M 32.65% | 1.40M 133.53% | 2.99M 114.26% | -5.14M 271.85% | -850K 83.46% | 765K 190% | 238K 68.89% | -493K 307.14% | -703K 42.60% | ||||
net change in cash | 3.83M - | 1.69M 55.89% | -688.87K 140.75% | -1.11M 60.78% | -1.05M 4.81% | 5.48M 619.82% | -1.35M 124.67% | -3.31M 144.52% | -1.58M 52.31% | 7.58M 581.08% | -2.79M 136.75% | 8.33M 398.95% | -2.49M 129.94% | 21.43M 959.35% | -5.14M 124.00% | -8.25M 60.39% | 12.80M 255.18% | 67.53M 427.55% | 3.03M 95.52% | 79.82M 2,536.98% | -20.01M 125.07% | -5.53M 72.36% | 90.84M 1,742.15% | -25.58M 128.16% | -1.39M 94.58% | -22.49M 1,521.63% | -24.50M 8.94% | -33.43M 36.45% | -30.00M 10.25% | -37.82M 26.04% | -5.00M 86.79% | 7.65M 253.08% | 16.57M 116.61% | 15.98M 3.51% | -14.88M 193.08% | 27.23M 283.04% | 22.54M 17.22% | |
cash at beginning of period | -0.00 - | 2.09M 208,627,079,666,542.69% | 4.04M 93.52% | 3.36M 16.79% | 2.22M 34.03% | 1.16M 47.56% | 6.70M 475.87% | 5.34M 20.19% | 2.04M 61.85% | 462.12K 77.33% | 7.83M 1,595.14% | 5.05M 35.57% | 13.38M 165.05% | 10.88M 18.64% | 32.96M 202.89% | 27.82M 15.60% | 19.57M 29.65% | 42.85M 118.96% | 77.83M 81.62% | 80.86M 3.89% | 160.68M 98.71% | 140.67M 12.45% | 135.14M 3.93% | 225.97M 67.22% | 200.39M 11.32% | 199.01M 0.69% | 176.51M 11.30% | 152.01M 13.88% | 118.58M 21.99% | 88.58M 25.30% | 50.76M 42.69% | 45.77M 9.84% | 53.41M 16.71% | 69.98M 31.01% | 85.96M 22.84% | 71.08M 17.31% | 98.32M 38.31% | |
cash at end of period | 3.83M - | 3.78M 1.44% | 3.35M 11.33% | 2.25M 32.74% | 1.16M 48.39% | 6.64M 471.36% | 5.34M 19.56% | 2.04M 61.85% | 462.12K 77.33% | 8.04M 1,640.85% | 5.05M 37.26% | 13.38M 165.05% | 10.88M 18.64% | 32.31M 196.92% | 27.82M 13.91% | 19.57M 29.65% | 32.37M 65.40% | 110.38M 240.98% | 80.86M 26.75% | 160.68M 98.71% | 140.67M 12.45% | 135.14M 3.93% | 225.97M 67.22% | 200.39M 11.32% | 199.01M 0.69% | 176.51M 11.30% | 152.01M 13.88% | 118.58M 21.99% | 88.58M 25.30% | 50.76M 42.69% | 45.77M 9.84% | 53.41M 16.71% | 69.98M 31.01% | 85.96M 22.84% | 71.08M 17.31% | 98.32M 38.31% | 120.86M 22.93% | |
operating cash flow | -79.66K - | -132.07K 65.78% | -357.32K 170.55% | -369.80K 3.49% | -315.44K 14.70% | -356.92K 13.15% | -576.19K 61.43% | -752.00K 30.51% | -708.97K 5.72% | -689.24K 2.78% | -846.13K 22.76% | -1.00M 18.31% | -1.14M 13.43% | -930.20K 18.08% | -1.70M 82.42% | -2.06M 21.13% | -2.23M 8.66% | -46.30M 1,973.28% | -10.09M 78.21% | -13.03M 29.14% | -20.14M 54.52% | -23.43M 16.36% | -11.73M 49.95% | -4.78M 59.29% | -3.47M 27.39% | -12.88M 271.59% | -8.54M 33.75% | -4.74M 44.48% | -11.86M 150.20% | 20.07M 269.30% | 26.97M 34.37% | 53.81M 99.49% | 43.22M 19.68% | 37.23M 13.86% | -1.12M 103.01% | 39.57M 3,630.15% | 44.17M 11.61% | |
capital expenditure | -339.21K - | -788.51K 132.46% | -820.76K 4.09% | -713.95K 13.01% | -835.52K 17.03% | -2.74M 227.47% | -2.03M 25.88% | -2.33M 14.72% | -2.55M 9.70% | -3.69M 44.39% | -2.63M 28.57% | -3.88M 47.52% | -3.79M 2.42% | -7.52M 98.40% | -7.66M 1.88% | -23.30M 204.15% | -537.13K 97.69% | -632.88K 17.83% | -3.66M 478.16% | -18.09M 394.44% | -30.84M 70.47% | -24.79M 19.63% | -22.72M 8.36% | -42.03M 85.05% | -17.44M 58.52% | -21.61M 23.93% | -13.03M 39.69% | -16.41M 25.90% | -7.93M 51.67% | -12.92M 62.91% | -13.08M 1.25% | -17.33M 32.46% | -14.80M 14.56% | -19.54M 32.02% | -10.45M 46.54% | |||
free cash flow | -79.66K - | -132.07K 65.78% | -696.52K 427.39% | -1.16M 66.30% | -1.14M 1.91% | -1.07M 5.75% | -1.41M 31.83% | -3.49M 147.08% | -2.74M 21.53% | -3.02M 10.19% | -3.40M 12.69% | -4.69M 37.90% | -3.77M 19.60% | -4.81M 27.75% | -5.49M 13.98% | -9.57M 74.50% | -9.89M 3.34% | -69.60M 603.51% | -10.63M 84.73% | -13.66M 28.57% | -23.80M 74.14% | -41.52M 74.50% | -42.57M 2.52% | -29.56M 30.55% | -26.18M 11.43% | -54.92M 109.75% | -25.97M 52.71% | -26.35M 1.45% | -24.89M 5.54% | 3.67M 114.72% | 19.04M 419.59% | 40.89M 114.72% | 30.14M 26.29% | 19.90M 33.97% | -15.93M 180.02% | 20.03M 225.77% | 33.72M 68.34% |
All numbers in CAD (except ratios and percentages)