SIMP
COM:SIMPLEXINFRA
Simplex Infrastructures Ltd
- Stock
Last Close
231.70
22/11 09:59
Market Cap
7.99B
Beta: -
Volume Today
125.91K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.84B - | 14.79B 6.64% | 14.26B 3.61% | 16.09B 12.85% | 13.29B 17.42% | 11.62B 12.52% | 9.06B 22.05% | 6.06B 33.16% | 3.15B 48.00% | 5.24B 66.26% | 6.70B 28.02% | 6.73B 0.45% | 4.53B 32.74% | 5.35B 18.08% | 4.85B 9.32% | 5.58B 15.01% | 4.98B 10.65% | 4.81B 3.42% | 4.21B 12.57% | 4.73B 12.53% | 4.98B 5.24% | 3.12B 37.30% | 3.16B 1.26% | 3.61B 14.02% | 2.96B 18.00% | |
cost of revenue | 10.24B - | 8.64B 15.63% | 8.79B 1.79% | 11.07B 25.96% | 7.89B 28.71% | 6.57B 16.80% | 5.38B 18.15% | 4.98B 7.37% | 1.87B 62.44% | 4.23B 126.08% | 4.78B 13.14% | 5.45B 13.94% | 3.06B 43.84% | 3.83B 25.22% | 3.64B 5.04% | 4.50B 23.73% | 3.80B 15.60% | 3.64B 4.15% | 3.03B 16.77% | 3.63B 19.81% | 3.80B 4.62% | 2.21B 41.95% | 2.69B 21.73% | 3.18B 18.27% | 2.61B 17.97% | |
gross profit | 5.60B - | 6.15B 9.79% | 5.46B 11.19% | 5.01B 8.25% | 5.39B 7.53% | 5.05B 6.24% | 3.68B 27.11% | 1.08B 70.80% | 1.28B 18.83% | 1.01B 21.25% | 1.92B 90.51% | 1.28B 33.20% | 1.47B 14.49% | 1.51B 3.20% | 1.21B 20.17% | 1.07B 11.24% | 1.18B 10.13% | 1.17B 1.06% | 1.17B 0.50% | 1.10B 6.26% | 1.18B 7.28% | 917.90M 22.32% | 478M 47.92% | 430.90M 9.85% | 352.40M 18.22% | |
selling and marketing expenses | ||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||
selling general and administrative expenses | 564.10M - | 559.50M 0.82% | 503.80M 9.96% | |||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||
other expenses | 296.50M - | 206.80M 30.25% | 240.30M 16.20% | -423.80M 276.36% | 187.80M 144.31% | 153.60M 18.21% | 240M 56.25% | -442.40M 284.33% | 87.80M 119.85% | 111M 26.42% | 93.70M 15.59% | -230.10M 345.57% | 137M 159.54% | 83.20M 39.27% | 142.80M 71.63% | -241M 268.77% | 621.10M 357.72% | 149.30M 75.96% | 56.60M 62.09% | 53.30M 5.83% | 1.43B 2,581.61% | 55.60M 96.11% | 20.40M 63.31% | |||
cost and expenses | 14.55B - | 13.50B 7.16% | 12.87B 4.70% | 13.55B 5.32% | 11.92B 12.03% | 10.43B 12.56% | 8.49B 18.59% | 8.27B 2.51% | 3.35B 59.56% | 6.11B 82.69% | 6.78B 10.85% | 6.51B 3.92% | 4.62B 29.07% | 5.39B 16.73% | 5.17B 4.16% | 5.70B 10.37% | 5.23B 8.27% | 5.00B 4.45% | 4.38B 12.45% | 4.80B 9.61% | 5.23B 9.06% | 3.24B 38.01% | 3.25B 0.23% | 3.74B 14.95% | 3.11B 16.77% | |
operating expenses | 4.31B - | 4.87B 12.97% | 4.08B 16.21% | 2.48B 39.20% | 4.03B 62.50% | 3.86B 4.24% | 3.11B 19.34% | 3.29B 5.87% | 1.48B 55.21% | 1.88B 27.67% | 1.99B 5.72% | 1.06B 46.81% | 1.56B 46.96% | 1.56B 0.03% | 1.53B 1.99% | 1.20B 21.48% | 1.43B 19.28% | 1.35B 5.25% | 1.34B 0.83% | 1.16B 13.41% | 1.43B 22.92% | 1.04B 27.51% | 564.10M 45.56% | 559.50M 0.82% | 503.80M 9.96% | |
interest expense | 1.20B - | 1.15B 3.99% | 1.14B 1.18% | 1.16B 1.77% | 1.20B 3.59% | 1.24B 3.95% | 1.25B 0.73% | 1.37B 9.22% | 1.38B 0.89% | 1.52B 10.09% | 1.58B 3.75% | 1.71B 8.55% | 1.62B 5.60% | 2.01B 24.21% | 1.99B 0.94% | 1.56B 21.31% | 2.02B 28.85% | 2.04B 1.01% | 1.99B 2.08% | 2.34B 17.49% | 2.02B 13.95% | 48.10M 97.61% | 1.15B 2,298.13% | 57.40M - | ||
ebitda | 2.06B - | 1.97B 4.37% | 2.02B 2.19% | 2.09B 3.82% | 1.90B 9.22% | 1.68B 11.46% | 1.16B 30.99% | -3.13B 369.66% | 176.20M 105.63% | -461.30M 361.80% | 327.10M 170.91% | 378.70M 15.77% | 320.60M 15.34% | 316M 1.43% | 13.50M 95.73% | -440.50M 3,362.96% | 527.70M 219.80% | 185.10M 64.92% | 96.20M 48.03% | 193M 100.62% | 527.70M 173.42% | 111.80M 78.81% | 85.10M 23.88% | 33.40M 60.75% | 8.50M 74.55% | |
operating income | 1.30B - | 1.29B 0.76% | 1.39B 7.79% | 2.53B 82.76% | 1.36B 46.24% | 1.20B 12.15% | 572.90M 52.14% | -3.47B 705.17% | -196.80M 94.32% | -876.80M 345.53% | -73.30M 91.64% | 222.20M 403.14% | -89.50M 140.28% | 48.60M 154.30% | -242.40M 598.77% | -681.90M 181.31% | -247.70M 63.68% | -32.70M 86.80% | -113.20M 246.18% | -8.90M 92.14% | 299.80M 3,468.54% | -61.60M 120.55% | -86.10M 39.77% | -128.60M 49.36% | -151.40M 17.73% | |
depreciation and amortization | 453M - | 439M 3.09% | 408.60M 6.92% | 382.60M 6.36% | 356.40M 6.85% | 349.70M 1.88% | 335.70M 4.00% | 335.20M 0.15% | 322.10M 3.91% | 317.50M 1.43% | 311.10M 2.02% | 299.40M 3.76% | 282.10M 5.78% | 267.40M 5.21% | 255.90M 4.30% | 241.40M 5.67% | 227.90M 5.59% | 217.80M 4.43% | 209.40M 3.86% | 201.90M 3.58% | 227.90M 12.88% | 173.40M 23.91% | 171.20M 1.27% | 162M 5.37% | 159.90M 1.30% | |
total other income expenses net | -882.40M - | -901.10M 2.12% | -914.10M 1.44% | -1.98B 116.49% | -1.02B 48.70% | -1.11B 9.14% | -1.00B 9.71% | -1.37B 36.83% | -1.33B 2.83% | -1.42B 6.93% | -1.49B 4.62% | -1.85B 24.66% | -1.49B 19.77% | -2.01B 34.89% | -1.99B 0.94% | -1.56B 21.31% | -1.47B 6.14% | -2.04B 38.66% | -1.99B 2.08% | -2.34B 17.49% | -2.02B 13.95% | -48.10M 97.61% | -1.13B 2,255.72% | 2.72B 340.45% | 43.90M 98.39% | |
income before tax | 414.10M - | 385.60M 6.88% | 472.80M 22.61% | 555.80M 17.55% | 347.50M 37.48% | 89.10M 74.36% | -427.50M 579.80% | -4.84B 1,031.18% | -1.53B 68.43% | -2.30B 50.57% | -1.56B 32.09% | -1.63B 4.58% | -1.58B 3.37% | -1.96B 24.16% | -2.23B 13.89% | -2.25B 0.71% | -1.72B 23.60% | -2.07B 20.56% | -2.11B 1.85% | -2.35B 11.60% | -1.72B 27.02% | -109.70M 93.61% | -1.22B 1,011.39% | 2.60B 312.92% | -107.50M 104.14% | |
income tax expense | 120.60M - | 102.90M 14.68% | 125.80M 22.25% | 259.20M 106.04% | 145.30M 43.94% | 62.70M 56.85% | -141.90M 326.32% | -1.68B 1,086.47% | -521.20M 69.04% | -798M 53.11% | -540.60M 32.26% | -467.50M 13.52% | -541M 15.72% | -677.20M 25.18% | -754.50M 11.41% | -770.80M 2.16% | -708.10M 8.13% | -711.40M 0.47% | -733.10M 3.05% | -1.38B 88.68% | -708.10M 48.81% | -36.60M 94.83% | -416.90M 1,039.07% | 935.80M 324.47% | -8.70M 100.93% | |
net income | 294.80M - | 283M 4.00% | 344.40M 21.70% | 300.80M 12.66% | 202.40M 32.71% | 25.90M 87.20% | -292.20M 1,228.19% | -3.14B 976.01% | -1.01B 67.79% | -1.50B 47.82% | -1.02B 31.96% | -1.16B 14.33% | -1.04B 10.93% | -1.28B 22.91% | -1.48B 16.32% | -1.49B 0.16% | -1.01B 32.16% | -1.36B 34.94% | -1.37B 0.96% | -968.60M 29.44% | -1.01B 4.11% | -72.30M 92.83% | -788.30M 990.32% | 1.64B 308.17% | -98.70M 106.01% | |
weighted average shs out | 52.46M - | 56.83M 8.33% | 56.37M 0.81% | 57.14M 1.37% | 57.18M 0.06% | 56.30M 1.52% | 57.07M 1.36% | 57.14M 0.13% | 57.16M 0.02% | 57.14M 0.03% | 57.13M 0.01% | 57.13M 0% | 57.16M 0.04% | 57.13M 0.05% | 57.16M 0.05% | 57.13M 0.04% | 57.16M 0.04% | 57.13M 0.04% | 57.13M 0.01% | 57.14M 0.03% | 57.16M 0.03% | 56.93M 0.40% | 57.14M 0.38% | 57.14M 0% | 57.14M 0% | |
weighted average shs out dil | 52.46M - | 56.83M 8.33% | 56.37M 0.81% | 57.14M 1.37% | 57.18M 0.06% | 56.30M 1.52% | 57.07M 1.36% | 57.41M 0.60% | 57.16M 0.44% | 57.14M 0.03% | 57.13M 0.01% | 57.13M 0% | 57.16M 0.04% | 57.13M 0.05% | 57.16M 0.05% | 57.13M 0.04% | 57.16M 0.04% | 57.13M 0.04% | 57.13M 0.01% | 57.14M 0.03% | 57.16M 0.03% | 56.93M 0.40% | 57.14M 0.38% | 57.14M 0% | 57.14M 0% | |
eps | 5.62 - | 4.98 11.39% | 6.11 22.69% | 5.26 13.91% | 3.54 32.70% | 0.46 87.01% | -5.12 1,213.04% | -54.77 969.73% | -17.72 67.65% | -26.20 47.86% | -17.83 31.95% | -20.39 14.36% | -18.15 10.99% | -22.32 22.98% | -25.95 16.26% | -26 0.19% | -17.63 32.19% | -23.80 35.00% | -24.03 0.97% | -16.95 29.46% | -17.64 4.07% | -1.27 92.80% | -13.80 986.61% | 28.72 308.12% | -1.73 106.02% | |
epsdiluted | 5.62 - | 4.98 11.39% | 6.11 22.69% | 5.26 13.91% | 3.54 32.70% | 0.46 87.01% | -5.12 1,213.04% | -54.77 969.73% | -17.72 67.65% | -26.20 47.86% | -17.83 31.95% | -20.39 14.36% | -18.15 10.99% | -22.32 22.98% | -25.95 16.26% | -26 0.19% | -17.63 32.19% | -23.80 35.00% | -24.03 0.97% | -16.95 29.46% | -17.64 4.07% | -1.27 92.80% | -13.80 986.61% | 28.72 308.12% | -1.73 106.02% |
All numbers in (except ratios and percentages)