2310
COM:SIPCHEM
Sipchem
- Stock
Last Close
24.50
24/11 08:55
Market Cap
20.41B
Beta: -
Volume Today
1.36M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.01B - | 4.12B 2.97% | 3.51B 14.78% | 3.37B 4.19% | 4.46B 32.43% | 5.04B 12.92% | 5.44B 8.02% | 5.32B 2.15% | 9.98B 87.52% | 10.25B 2.72% | 7.62B 25.70% | |
cost of revenue | 2.71B - | 2.73B 0.77% | 2.68B 1.68% | 2.68B 0.18% | 3.03B 13.31% | 3.40B 12.12% | 3.80B 11.86% | 4.15B 9.08% | 4.40B 6.07% | 5.41B 23.01% | 5.54B 2.38% | |
gross profit | 1.30B - | 1.40B 7.55% | 832.99M 40.36% | 690.34M 17.13% | 1.43B 106.57% | 1.63B 14.64% | 1.64B 0.03% | 1.17B 28.27% | 5.58B 375.71% | 4.84B 13.28% | 2.07B 57.14% | |
selling and marketing expenses | 106.93M - | 83.34M 22.06% | 57.19M 31.38% | 197.75M 245.79% | 194.22M 1.79% | 308.09M 58.63% | 380.49M 23.50% | 433.90M 14.04% | 295.99M 31.78% | 234.55M 20.76% | ||
general and administrative expenses | 31.48M - | 8.10M - | 21.69M 167.67% | 48.77M 124.85% | 65.79M 34.90% | 88.25M 34.13% | 51.00M 42.20% | 120.53M 136.30% | 64.34M 46.62% | 99.34M 54.41% | ||
selling general and administrative expenses | 31.48M - | 106.93M 239.69% | 91.45M 14.48% | 78.88M 13.74% | 246.52M 212.54% | 260.01M 5.47% | 396.33M 52.43% | 431.50M 8.87% | 554.42M 28.49% | 360.32M 35.01% | 648.25M 79.91% | |
research and development expenses | 3.82M - | 8.16M 113.70% | 5.15M 36.90% | 12.94M 151.30% | 7.82M 39.57% | 2.30M 70.63% | ||||||
other expenses | -332.17M - | -249.53M 24.88% | 1.59M 100.64% | 2.88M 81.68% | 9.82M 240.62% | 15.64M 59.37% | 324.48M 1,974.28% | 376.67M 16.08% | 548.11M 45.52% | 423.54M 22.73% | 15.18M 96.42% | |
cost and expenses | 2.84B - | 2.95B 3.62% | 2.94B 0.17% | 2.95B 0.32% | 3.52B 19.45% | 3.92B 11.33% | 4.53B 15.53% | 4.96B 9.48% | 5.52B 11.16% | 6.21B 12.49% | 6.19B 0.20% | |
operating expenses | 136.53M - | 218.79M 60.25% | 259.62M 18.66% | 273.73M 5.43% | 491.36M 79.50% | 523.04M 6.45% | 728.98M 39.37% | 813.31M 11.57% | 1.12B 37.15% | 791.69M 29.03% | 650.54M 17.83% | |
interest expense | 171.31M - | 156.15M 8.85% | 173.90M 11.36% | 245.66M 41.27% | 288.66M 17.51% | 279.81M 3.06% | 355.56M 27.07% | 284.82M 19.90% | 288.07M 1.14% | 228.61M 20.64% | 177.68M 22.28% | |
ebitda | 1.41B - | 1.47B 4.58% | 1.23B 16.00% | 1.21B 1.82% | 1.67B 38.02% | 2.02B 20.86% | 1.83B 9.54% | 1.32B 27.86% | 5.95B 351.38% | 5.34B 10.39% | 2.34B 56.06% | |
operating income | 1.16B - | 1.18B 1.36% | 573.37M 51.32% | 416.60M 27.34% | 934.70M 124.36% | 1.10B 17.23% | 906.27M 17.29% | 359.63M 60.32% | 4.46B 1,141.36% | 4.05B 9.35% | 1.42B 64.83% | |
depreciation and amortization | 558.07M - | 569.44M 2.04% | 690.93M 21.34% | 748.15M 8.28% | 719.81M 3.79% | 851.91M 18.35% | 922.31M 8.26% | 959.59M 4.04% | 1.49B 55.31% | 1.29B 13.50% | 921.21M 28.54% | |
total other income expenses net | -486.39M - | -484.73M 0.34% | -203.85M 57.95% | -229.90M 12.78% | -263.51M 14.62% | -244.68M 7.15% | -516.27M 111.00% | -174.66M 66.17% | -56.59M 67.60% | 137.18M 342.41% | -110.78M 180.75% | |
income before tax | 675.66M - | 693.12M 2.59% | 369.52M 46.69% | 186.70M 49.47% | 671.19M 259.50% | 867.07M 29.18% | 390.00M 55.02% | 184.97M 52.57% | 4.41B 2,282.88% | 4.18B 5.07% | 1.31B 68.63% | |
income tax expense | 55.21M - | 86.90M 57.40% | 30.41M 65.00% | 55.42M 82.25% | 83.84M 51.27% | 115.65M 37.95% | 145.29M 25.62% | 127.80M 12.04% | 449.72M 251.89% | 231.10M 48.61% | 7.93M 96.57% | |
net income | 620.45M - | 606.23M 2.29% | 288.24M 52.45% | 70.03M 75.71% | 437.39M 524.60% | 582.95M 33.28% | 299.53M 48.62% | 57.17M 80.91% | 3.59B 6,182.41% | 3.60B 0.10% | 1.17B 67.32% | |
weighted average shs out | 366.67M - | 366.67M 0% | 366.67M 0% | 366.67M 0% | 366.67M 0% | 366.67M 0.00% | 580.56M 58.33% | 728.16M 25.42% | 727.16M 0.14% | 728.16M 0.14% | 725.12M 0.42% | |
weighted average shs out dil | 366.67M - | 366.67M 0% | 366.67M 0% | 366.67M 0% | 366.67M 0% | 366.67M 0.00% | 580.56M 58.33% | 728.16M 25.42% | 733.33M 0.71% | 728.16M 0.71% | 733.33M 0.71% | |
eps | 1.69 - | 1.65 2.37% | 0.79 52.12% | 0.12 84.81% | 1.19 891.67% | 1.59 33.61% | 0.52 67.30% | 0.08 84.90% | 4.94 6,192.99% | 4.94 0% | 1.62 67.21% | |
epsdiluted | 1.69 - | 1.65 2.37% | 0.79 52.12% | 0.12 84.81% | 1.19 891.67% | 1.59 33.61% | 0.52 67.30% | 0.08 84.90% | 4.90 6,142.04% | 4.94 0.82% | 1.60 67.61% |
All numbers in (except ratios and percentages)