SKA-
COM:SKANSKA
Skanska
- Stock
Last Close
217.60
22/11 16:29
Market Cap
76.89B
Beta: -
Volume Today
603.65K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 13.00B - | 27.35B 110.34% | 29.83B 9.07% | 32.12B 7.68% | 16.43B 48.84% | 33.37B 103.05% | 33.98B 1.82% | 34.26B 0.83% | 15.05B 56.06% | 31.90B 111.92% | 33.15B 3.90% | 34.07B 2.79% | 15.52B 54.45% | 34.37B 121.45% | 36.22B 5.39% | 37.66B 3.97% | 15.64B 58.47% | 37.52B 139.90% | 41.92B 11.74% | 42.98B 2.53% | 16.26B 62.16% | 39.88B 145.22% | 38.56B 3.30% | 40.89B 6.04% | 15.85B 61.23% | 39.73B 150.62% | 35.49B 10.69% | 36.33B 2.38% | 9.65B 73.44% | 35.57B 268.60% | 32.96B 7.33% | 34.23B 3.87% | 12.43B 63.70% | 41.11B 230.85% | 40.67B 1.08% | 43.37B 6.64% | 14.00B 67.72% | 42.62B 204.49% | 41.42B 2.82% | 44.50B 7.43% | 40.41B 9.18% | 44.17B 9.31% | 44.02B 0.33% | 43.37B 1.50% | |
accumulated other comprehensive income loss | 4.51B - | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 7.27B - | 4.63B 36.35% | 3.02B 34.68% | 4.56B 50.98% | 9.11B 99.54% | 5.45B 40.12% | 3.49B 35.93% | 2.77B 20.64% | 11.84B 326.97% | 7.52B 36.46% | 5.91B 21.40% | 4.48B 24.23% | 5.43B 21.21% | 6.96B 28.27% | 4.25B 38.94% | 4.29B 0.94% | 7.00B 63.01% | 5.53B 21.01% | 3.48B 36.98% | 4.26B 22.33% | 10.72B 151.57% | 8.28B 22.77% | 4.30B 48.05% | 3.25B 24.57% | 8.74B 169.49% | 12.16B 39.06% | 13.33B 9.60% | 14.92B 11.96% | 19.51B 30.73% | 16.45B 15.66% | 9.86B 40.08% | 10.97B 11.32% | 10.95B 0.26% | 12.32B 12.57% | 9.47B 23.12% | 13.12B 38.43% | 10.01B 23.64% | 9.84B 1.75% | 6.61B 32.82% | 7.18B 8.70% | 14.54B 102.37% | 12.10B 16.80% | 11.54B 4.57% | 14.96B 29.63% | |
cash and short term investments | 13.23B - | 10.27B 22.33% | 8.77B 14.64% | 10.73B 22.36% | 14.95B 39.29% | 12.45B 16.71% | 10.22B 17.91% | 10.35B 1.30% | 19.34B 86.79% | 14.81B 23.39% | 13.55B 8.53% | 13.41B 1.06% | 15.53B 15.81% | 15.69B 1.08% | 12.29B 21.65% | 11.03B 10.29% | 8.24B 25.31% | 12.07B 46.48% | 10.86B 10.04% | 11.17B 2.87% | 10.72B 3.98% | 15.11B 40.91% | 10.57B 30.04% | 8.90B 15.76% | 8.74B 1.77% | 17.84B 103.97% | 19.61B 9.97% | 20.89B 6.52% | 19.51B 6.63% | 28.06B 43.84% | 25.46B 9.27% | 26.79B 5.24% | 10.95B 59.14% | 28.18B 157.41% | 24.59B 12.73% | 27.63B 12.34% | 10.01B 63.75% | 20.68B 106.54% | 16.14B 21.95% | 15.61B 3.28% | 23.02B 47.43% | 21.60B 6.17% | 11.54B 46.55% | 14.96B 29.63% | |
common stock | 1.26B - | 1.26B - | 1.26B - | 1.26B - | 1.26B - | 1.26B - | 1.26B - | 1.26B - | 1.26B - | 1.26B - | 1.26B - | ||||||||||||||||||||||||||||||||||
deferred revenue | 621M - | 386M 37.84% | 330M 14.51% | 401M 21.52% | 504M 25.69% | 356M 29.37% | 287M 19.38% | 402M 40.07% | 10.26B 2,452.49% | 768M 92.52% | 620M 19.27% | 569M 8.23% | 489M 14.06% | 402M 17.79% | 568M 41.29% | 522M 8.10% | 312M 40.23% | 263M 15.71% | 380M 44.49% | 626M 64.74% | 615M 1.76% | 598M 2.76% | 645M 7.86% | 796M 23.41% | 564M 29.15% | 320M 43.26% | 423M 32.19% | 546M 29.08% | 1.88B 244.87% | 1.76B 6.69% | 36.64B 1,985.15% | 679M 98.15% | 58.67B 8,540.80% | 43.49B - | 41.31B 5.01% | 23.22B 43.79% | 38.55B 66.01% | 23.29B 39.57% | 25.08B 7.65% | ||||||
deferred revenue non current | 6.49B - | 4.84B - | 4.51B 6.86% | 6.14B 36.17% | 10.89B 77.43% | 6.36B 41.63% | 5.92B 6.83% | ||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 1.00B - | 1.06B 5.69% | 881M 16.81% | 999M 13.39% | 966M 3.30% | 1.11B 15.11% | 1.26B 13.04% | 1.32B 4.69% | 1.29B 2.28% | 783M 39.11% | 941M 20.18% | 1.24B 31.24% | 1.49B 20.73% | 1.72B 15.02% | 1.69B 1.40% | 1.65B 2.66% | 1.24B 24.97% | 1.28B 3.48% | 1.35B 5.79% | 926M 31.51% | 711M 23.22% | 808M 13.64% | 867M 7.30% | 908M 4.73% | 1.04B 15.09% | 923M 11.67% | 897M 2.82% | 1.14B 26.76% | 928M 18.38% | 1.23B 32.22% | 1.15B 5.95% | 1.15B 0.43% | 1.22B 5.74% | 1.54B 27.08% | 1.64B 5.96% | 1.95B 18.89% | 1.94B 0.10% | 2.39B 23.01% | 2.43B 1.76% | 2.34B 3.91% | 5.03B 115.15% | 2.72B 45.90% | 2.38B 12.32% | 2.26B 5.41% | |
goodwill | 4.85B - | 4.91B 1.20% | 5.07B 3.30% | 5.23B 3.10% | 5.28B 0.96% | 5.49B 4.13% | 5.43B 1.11% | 5.37B 1.21% | 5.26B 2.07% | 5.15B 2.02% | 5.22B 1.28% | 5.24B 0.52% | 5.27B 0.51% | 5.23B 0.83% | 5.13B 1.91% | 5.10B 0.45% | 4.55B 10.76% | 4.79B 5.09% | 4.90B 2.42% | 4.44B 9.34% | 4.32B 2.70% | 4.52B 4.56% | 4.51B 0.15% | 4.58B 1.37% | 4.06B 11.34% | 4.03B 0.67% | 3.84B 4.74% | 3.81B 0.73% | 3.71B 2.57% | 3.92B 5.63% | 3.86B 1.66% | 3.89B 0.78% | 3.93B 1.21% | 4.02B 2.21% | 4.08B 1.37% | 4.13B 1.40% | 4.16B 0.65% | 4.15B 0.24% | 4.34B 4.60% | 4.09B 5.69% | 3.92B 4.27% | 4.05B 3.47% | 4.05B 0.12% | 3.99B 1.58% | |
goodwill and intangible assets | 5.20B - | 5.28B 1.56% | 5.48B 3.81% | 5.68B 3.76% | 5.74B 1.00% | 5.98B 4.11% | 5.96B 0.22% | 6.00B 0.59% | 6.01B 0.20% | 5.93B 1.26% | 6.07B 2.36% | 6.16B 1.35% | 6.30B 2.40% | 6.28B 0.36% | 6.18B 1.53% | 6.13B 0.97% | 5.52B 9.94% | 5.78B 4.82% | 5.93B 2.53% | 5.47B 7.73% | 5.30B 3.13% | 5.51B 3.98% | 5.48B 0.60% | 5.53B 0.88% | 4.92B 10.91% | 4.88B 0.91% | 4.61B 5.45% | 4.56B 1.04% | 4.48B 1.73% | 4.70B 4.75% | 4.60B 2.09% | 4.59B 0.13% | 4.61B 0.39% | 4.66B 1.02% | 4.69B 0.62% | 4.71B 0.43% | 4.65B 1.30% | 4.59B 1.10% | 4.75B 3.46% | 4.46B 6.21% | 4.27B 4.33% | 4.38B 2.63% | 4.05B 7.49% | 4.26B 5.09% | |
intangible assets | 346M - | 369M 6.65% | 408M 10.57% | 457M 12.01% | 464M 1.53% | 482M 3.88% | 530M 9.96% | 631M 19.06% | 754M 19.49% | 784M 3.98% | 858M 9.44% | 913M 6.41% | 1.03B 13.25% | 1.05B 2.03% | 1.06B 0.38% | 1.02B 3.49% | 962M 5.87% | 996M 3.53% | 1.03B 3.01% | 1.03B 0% | 975M 4.97% | 989M 1.44% | 963M 2.63% | 949M 1.45% | 865M 8.85% | 847M 2.08% | 772M 8.85% | 752M 2.59% | 771M 2.53% | 775M 0.52% | 742M 4.26% | 706M 4.85% | 677M 4.11% | 637M 5.91% | 611M 4.08% | 574M 6.06% | 486M 15.33% | 445M 8.44% | 413M 7.19% | 365M 11.62% | 347M 4.93% | 323M 6.92% | 270.00M - | ||
inventory | 26.08B - | 27.31B 4.73% | 27.69B 1.40% | 26.89B 2.88% | 27.13B 0.88% | 28.24B 4.09% | 27.93B 1.11% | 29.57B 5.89% | 27.96B 5.44% | 29.86B 6.77% | 30.14B 0.95% | 31.95B 6.01% | 34.72B 8.67% | 36.12B 4.03% | 37.66B 4.28% | 39.21B 4.11% | 40.07B 2.18% | 43.60B 8.82% | 44.88B 2.93% | 45.76B 1.97% | 43.65B 4.62% | 50.22B 15.06% | 51.82B 3.18% | 54.34B 4.87% | 51.48B 5.26% | 53.23B 3.40% | 51.06B 4.07% | 51.38B 0.61% | 49.03B 4.57% | 50.71B 3.43% | 50.67B 0.09% | 52.52B 3.65% | 54.12B 3.06% | 55.59B 2.70% | 59.65B 7.31% | 62.01B 3.96% | 63.45B 2.32% | 66.74B 5.19% | 70.72B 5.97% | 69.89B 1.18% | 63.55B 9.07% | 66.43B 4.54% | 64.26B 3.27% | 61.32B 4.57% | |
long term debt | 2.32B - | 6.53B 181.31% | 7.17B 9.69% | 7.12B 0.61% | 2.52B 64.56% | 7.08B 180.63% | 6.26B 11.63% | 6.26B 0.05% | 1.22B 80.55% | 3.87B 217.32% | 4.06B 5.02% | 4.06B 0.10% | 621M 84.72% | 2.61B 320.77% | 3.42B 30.77% | 4.17B 22.12% | 2.27B 45.72% | 3.89B 71.61% | 3.99B 2.73% | 3.94B 1.35% | 2.40B 39.05% | 9.08B 278.09% | 8.96B 1.27% | 8.22B 8.31% | 9.71B 18.12% | 10.51B 8.31% | 10.88B 3.47% | 10.45B 3.94% | 8.86B 15.23% | 6.46B 27.05% | 6.02B 6.79% | 6.05B 0.46% | 8.87B 46.65% | 6.13B 30.88% | 6.41B 4.47% | 6.63B 3.46% | 8.99B 35.60% | 6.50B 27.71% | 6.79B 4.54% | 6.36B 6.42% | 7.30B 14.80% | 6.24B 14.56% | 9.48B 52.04% | 9.30B 1.86% | |
long term investments | -956M - | -1.37B 43.41% | -1.26B 7.73% | -1.42B 12.17% | -1.92B 35.24% | -2.92B 52.21% | -2.36B 19.17% | -3.11B 31.55% | -3.29B 5.83% | -3.50B 6.63% | -3.84B 9.50% | -4.49B 17.07% | -4.92B 9.48% | -3.82B 22.42% | -3.56B 6.58% | -2.20B 38.29% | 2.12B 196.18% | -894M 142.25% | -1.21B 35.35% | -880M 27.27% | 3.26B 470.34% | -829M 125.44% | -1.29B 56.21% | -478M 63.09% | 797M - | -374M 146.93% | -1.51B 304.81% | -6.84B - | -10.36B 51.48% | -10.53B 1.62% | -9.26B - | -8.85B 4.41% | -7.00B 20.93% | -3.30B - | -1.11B 66.38% | 130M 111.72% | 9.09B 6,890.00% | -2.21B 124.36% | 15.49B 799.77% | 14.98B 3.32% | |||||
net debt | -1.91B - | 6.15B 422.11% | 9.06B 47.28% | 7.85B 13.30% | -3.18B 140.45% | 5.22B 264.23% | 7.67B 47.03% | 8.15B 6.22% | -6.57B 180.63% | 2.05B 131.24% | 4.16B 102.92% | 5.91B 41.83% | 140M 97.63% | 2.09B 1,392.86% | 7.18B 243.49% | 7.47B 4.11% | 1.23B 83.57% | 5.44B 342.75% | 8.92B 64.08% | 8.31B 6.88% | -2.08B 125.03% | 6.75B 424.92% | 10.25B 51.77% | 6.02B 41.25% | 5.47B 9.18% | 5.75B 5.12% | 4.08B 29.03% | 1.81B 55.57% | -5.06B 378.87% | -8.98B 77.63% | -2.95B 67.16% | -4.05B 37.23% | 3.49B 186.26% | -5.35B 253.14% | -2.21B 58.62% | -5.63B 154.70% | 4.07B 172.29% | -2.48B 161.01% | 1.11B 144.59% | 249M 77.53% | 3.31B 1,227.71% | -4.75B 243.74% | 8.41B 276.89% | -2B 123.79% | |
net receivables | 4.40B - | 2.88B 34.46% | 5.38B 86.60% | 9.18B 70.83% | 6.57B 28.42% | 8.73B 32.78% | 10.12B 15.88% | 7.02B 30.61% | 5.24B 25.35% | 1.71B 67.35% | 6.01B 251.49% | 3.32B 44.86% | 2.62B 21.11% | -1.41B 153.82% | 84M 105.97% | -490M 683.33% | 2.38B 586.53% | -8.02B 436.41% | -4.96B 38.22% | -974M - | -10.83B 1,011.81% | -8.54B 21.16% | -9.84B 15.27% | 28.48B - | 31.37B - | 36.39B - | 35.42B - | 40.25B 13.63% | 42.57B 5.77% | 38.20B 10.26% | 41.32B 8.17% | 42.48B 2.80% | 41.39B 2.57% | ||||||||||||
other assets | 1M - | 1M - | 1M - | -1M 200% | -1M 0% | ||||||||||||||||||||||||||||||||||||||||
other current assets | 25.13B - | 26.23B 4.39% | 26.56B 1.23% | 25.89B 2.51% | 26.11B 0.86% | 27.19B 4.12% | 26.81B 1.40% | 28.63B 6.80% | 27.02B 5.63% | 28.75B 6.41% | 28.92B 0.59% | 30.95B 7.03% | 33.68B 8.80% | 34.98B 3.87% | 36.50B 4.33% | 38.12B 4.45% | 39.01B 2.34% | 42.38B 8.65% | 43.62B 2.91% | 39.08B 10.40% | 42.39B 8.46% | 44.73B 5.53% | 46.46B 3.87% | 49.00B 5.46% | 40.68B 16.98% | 35.26B 13.32% | 33.21B 5.82% | 34.10B 2.68% | 36.44B 6.87% | -1M 100.00% | 30.18B 3,017,700% | 1M 100.00% | 50.72B 5,071,900% | 32.38B 36.17% | -2M 100.01% | 37.50B 1,875,050% | -1M - | 2M 300% | 2M 0% | 314M 15,600% | -1M 100.32% | 9.08B 908,000% | 11.21B 23.52% | ||
other current liabilities | 38.61B - | 20.03B 48.11% | 20.45B 2.10% | 20.97B 2.54% | 38.29B 82.58% | 22.64B 40.86% | 21.76B 3.91% | 21.97B 0.97% | 34.96B 59.15% | 22.17B 36.59% | 24.89B 12.28% | 24.21B 2.76% | 47.99B 98.25% | 25.62B 46.62% | 25.86B 0.94% | 24.82B 4.03% | 49.65B 100.05% | 27.07B 45.48% | 27.78B 2.63% | 26.79B 3.56% | 53.54B 99.85% | 31.45B 41.25% | 32.13B 2.16% | 35.99B 12.03% | 53.75B 49.34% | 31.50B 41.40% | 30.85B 2.08% | 30.39B 1.49% | 52.04B 71.25% | 34.89B 32.95% | -1M 100.00% | 37.73B 3,772,700% | 1M 100.00% | 37.55B 3,754,600% | 40.07B 6.71% | 40.88B 2.03% | 63.37B 55.01% | 40.07B 36.76% | 1M 100.00% | -1M 200% | 11.98B 1,198,100% | -1M 100.01% | 10.71B 1,071,600% | 11.07B 3.33% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 5.96B - | 5.64B 5.21% | 5.75B 1.79% | 6.17B 7.31% | 5.84B 5.30% | 7.00B 19.82% | 6.72B 3.87% | 7.58B 12.70% | 7.50B 1.10% | 7.29B 2.75% | 7.64B 4.76% | 8.93B 16.88% | 10.10B 13.10% | 8.73B 13.54% | 8.04B 7.86% | 6.74B 16.23% | 3.47B 48.43% | 6.54B 88.23% | 7.37B 12.72% | 6.90B 6.34% | 2.37B 65.61% | 6.83B 187.57% | 6.27B 8.20% | 5.66B 9.70% | 5.97B 5.50% | 5.68B 4.92% | 6.29B 10.76% | 5.97B 5.03% | 3.62B 39.37% | 11.61B 220.64% | 15.60B 34.39% | 15.82B 1.40% | 6.06B 61.69% | 16.62B 174.31% | 15.88B 4.44% | 15.28B 3.81% | 10.27B 32.79% | 14.60B 42.20% | 13.27B 9.12% | 12.17B 8.30% | 3.12B 74.37% | 14.65B 369.80% | 298M 97.97% | ||
other non current liabilities | 7.60B - | 3.57B 52.98% | 3.63B 1.76% | 4.26B 17.17% | 9.24B 117.02% | 4.53B 51.02% | 4.36B 3.80% | 4.22B 3.19% | 6.63B 57.14% | 3.91B 41.01% | 4.95B 26.64% | 7.27B 46.96% | 7.94B 9.13% | 4.80B 39.50% | 5.90B 22.84% | 5.70B 3.37% | 7.20B 26.23% | 5.30B 26.38% | 5.06B 4.55% | 4.99B 1.31% | 7.18B 43.89% | 9.80B 36.53% | 9.12B 7.02% | 10.27B 12.70% | 7.57B 26.34% | 6.32B 16.48% | 6.20B 1.96% | 7.34B 18.48% | 7.97B 8.51% | 9.87B 23.95% | 9.32B 5.64% | 9.59B 2.91% | 1M 99.99% | 9.11B 910,900% | 7.04B 22.73% | 6.26B 11.04% | 2.94B 53.00% | 5.28B 79.34% | -1M 100.02% | -2M 100% | 3.17B 158,500% | 1M 99.97% | 2.90B 290,200% | 3.19B 9.89% | |
othertotal stockholders equity | -37M - | 21.19B 57,367.57% | 19.20B 9.39% | 20.16B 4.98% | 919M 95.44% | 22.44B 2,341.35% | 20.90B 6.84% | 21.32B 1.98% | 1.55B 92.74% | 23.37B 1,409.56% | 21.79B 6.74% | 21.07B 3.32% | 3.90B 81.48% | 28.87B 639.58% | 24.34B 15.67% | 25.18B 3.46% | 3.67B 85.42% | 28.01B 662.83% | 27.05B 3.43% | 27.94B 3.31% | 5.29B 81.07% | 27.93B 427.97% | 29.47B 5.51% | 30.20B 2.48% | 6.19B 79.50% | 34.69B 460.27% | 36.03B 3.87% | 35.59B 1.24% | 4.23B 88.11% | 38.42B 807.54% | 41.03B 6.81% | 42.12B 2.64% | 6.58B 84.38% | 44.05B 569.44% | 47.65B 8.18% | 52.26B 9.66% | 9.69B 81.46% | 4.66B - | 57.99B - | ||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 7.45B - | 7.24B 2.78% | 7.20B 0.59% | 7.24B 0.58% | 7.12B 1.64% | 7.35B 3.16% | 7.22B 1.78% | 6.94B 3.80% | 6.50B 6.31% | 6.38B 1.92% | 6.55B 2.63% | 6.66B 1.65% | 6.84B 2.73% | 6.83B 0.16% | 6.96B 2.01% | 6.99B 0.43% | 6.87B 1.70% | 7.07B 2.91% | 7.60B 7.38% | 7.72B 1.67% | 7.64B 1.01% | 12.62B 65.01% | 12.34B 2.16% | 12.58B 1.95% | 12.36B 1.80% | 12.15B 1.69% | 11.56B 4.86% | 11.14B 3.60% | 10.75B 3.55% | 10.88B 1.25% | 10.35B 4.91% | 10.29B 0.58% | 10.59B 2.97% | 10.64B 0.49% | 10.86B 1.98% | 11.09B 2.20% | 11.06B 0.31% | 11.14B 0.73% | 11.72B 5.20% | 11.33B 3.30% | 11.12B 1.91% | 11.54B 3.81% | 11.68B 1.18% | 11.30B 3.19% | |
retained earnings | 19.95B - | 19.07B - | 21.27B - | 22.19B - | 22.13B - | 22.70B - | 25.47B - | 33.13B - | 37.84B - | 44.16B - | 45.78B - | ||||||||||||||||||||||||||||||||||
short term debt | 3.04B - | 4.25B 39.64% | 4.91B 15.76% | 5.29B 7.75% | 3.41B 35.66% | 3.59B 5.25% | 4.90B 36.75% | 4.66B 5.04% | 4.05B 12.95% | 5.71B 40.85% | 6.02B 5.39% | 6.32B 5.07% | 4.95B 21.73% | 6.44B 30.17% | 8.02B 24.42% | 7.59B 5.25% | 5.96B 21.50% | 7.08B 18.74% | 8.41B 18.85% | 8.63B 2.59% | 6.24B 27.67% | 5.96B 4.55% | 5.59B 6.16% | 1.05B 81.22% | 4.51B 329.33% | 7.40B 64.09% | 6.53B 11.72% | 6.29B 3.75% | 5.59B 10.99% | 1.01B 81.94% | 887M 12.18% | 877M 1.13% | 5.56B 534.44% | 843M 84.85% | 854M 1.30% | 851M 0.35% | 5.10B 498.94% | 855M 83.23% | 924M 8.07% | 1.08B 16.45% | 4.41B 309.85% | 1.11B 74.85% | 4.11B 270.87% | 3.66B 11.04% | |
short term investments | 5.96B - | 5.64B 5.21% | 5.75B 1.79% | 6.17B 7.31% | 5.84B 5.30% | 7.00B 19.82% | 6.72B 3.87% | 7.58B 12.70% | 7.50B 1.10% | 7.29B 2.75% | 7.64B 4.76% | 8.93B 16.88% | 10.10B 13.10% | 8.73B 13.54% | 8.04B 7.86% | 6.74B 16.23% | 1.24B 81.59% | 6.54B 427.34% | 7.37B 12.72% | 6.90B 6.34% | 70M 98.99% | 6.83B 9,652.86% | 6.27B 8.20% | 5.66B 9.72% | 5.68B - | 6.29B 10.76% | 5.97B 5.03% | 11.61B - | 15.60B 34.39% | 15.82B 1.40% | 15.86B - | 15.12B 4.65% | 14.51B 4.01% | 10.84B - | 9.53B 12.09% | 8.43B 11.59% | 8.48B 0.59% | 9.50B 12.07% | |||||||
tax assets | 1.06B - | 1.02B 3.40% | 1.01B 1.37% | 1.11B 9.71% | 1.23B 10.66% | 1.26B 2.78% | 1.24B 1.75% | 1.53B 23.77% | 1.38B 9.60% | 1.37B 0.72% | 1.52B 10.48% | 2.09B 37.68% | 1.65B 21.10% | 1.57B 4.49% | 1.95B 24% | 1.88B 3.64% | 1.76B 6.64% | 1.99B 13.26% | 1.97B 1.21% | 1.69B 14.29% | 1.93B 14.72% | 2.25B 16.40% | 2.35B 4.67% | 2.75B 16.73% | 1.86B 32.27% | 1.67B 10.31% | 1.43B 14.67% | 1.63B 14.32% | 1.80B 10.68% | 1.71B 5.05% | 1.63B 4.67% | 1.68B 3.00% | 1.98B 18.02% | 1.65B 16.83% | 1.25B 23.94% | 1.10B 12.27% | 995M 9.63% | 1.12B 12.46% | 1.22B 8.76% | 1.57B 28.84% | 5.33B 239.80% | 2.62B 50.83% | 2.64B 0.80% | 2.55B 3.48% | |
tax payables | 621M - | 386M 37.84% | 330M 14.51% | 401M 21.52% | 504M 25.69% | 356M 29.37% | 287M 19.38% | 402M 40.07% | 560M 39.30% | 768M 37.14% | 620M 19.27% | 569M 8.23% | 489M 14.06% | 402M 17.79% | 568M 41.29% | 522M 8.10% | 312M 40.23% | 263M 15.71% | 380M 44.49% | 626M 64.74% | 615M 1.76% | 598M 2.76% | 645M 7.86% | 796M 23.41% | 564M 29.15% | 320M 43.26% | 423M 32.19% | 546M 29.08% | 1.88B 244.87% | 1.76B 6.69% | 651M 62.95% | 679M 4.30% | 417M 38.59% | 154M 63.07% | 514M - | 388M 24.51% | 267M 31.19% | 262M 1.87% | 140M 46.56% | 779M 456.43% | 136M 82.54% | 293M 115.44% | |||
total assets | 87.53B - | 84.51B 3.45% | 86.56B 2.42% | 91.48B 5.68% | 92.77B 1.42% | 95.27B 2.69% | 93.85B 1.48% | 94.52B 0.71% | 97.67B 3.33% | 92.60B 5.18% | 96.56B 4.28% | 98.96B 2.48% | 106.50B 7.62% | 104.98B 1.43% | 106.12B 1.08% | 107.41B 1.22% | 109.44B 1.89% | 110.52B 0.99% | 116.05B 5.00% | 116.91B 0.75% | 116.30B 0.53% | 125.61B 8.01% | 125.46B 0.12% | 128.44B 2.38% | 126.02B 1.89% | 131.50B 4.35% | 127.40B 3.12% | 128.16B 0.60% | 125.63B 1.97% | 129.30B 2.92% | 128.12B 0.92% | 132.53B 3.44% | 139.04B 4.91% | 140.46B 1.02% | 144.46B 2.85% | 152.32B 5.44% | 151.59B 0.48% | 151.01B 0.39% | 156.97B 3.95% | 157.73B 0.48% | 158.00B 0.17% | 160.33B 1.48% | 161.52B 0.74% | 161.98B 0.28% | |
total current assets | 68.83B - | 66.70B 3.10% | 68.39B 2.54% | 72.70B 6.30% | 74.77B 2.84% | 76.61B 2.47% | 75.07B 2.01% | 75.58B 0.67% | 79.56B 5.27% | 75.13B 5.57% | 78.63B 4.65% | 79.63B 1.27% | 86.54B 8.68% | 85.39B 1.33% | 86.54B 1.35% | 87.87B 1.54% | 89.70B 2.08% | 90.03B 0.37% | 94.40B 4.85% | 96.01B 1.71% | 95.79B 0.24% | 99.23B 3.60% | 100.31B 1.09% | 102.40B 2.09% | 100.91B 1.46% | 106.33B 5.38% | 103.89B 2.30% | 106.37B 2.39% | 104.98B 1.31% | 107.25B 2.16% | 106.30B 0.88% | 110.68B 4.12% | 115.79B 4.62% | 116.14B 0.30% | 120.63B 3.86% | 127.14B 5.40% | 124.62B 1.98% | 122.85B 1.42% | 127.12B 3.48% | 128.08B 0.75% | 125.08B 2.34% | 129.35B 3.41% | 127.36B 1.54% | 128.89B 1.20% | |
total current liabilities | 55.27B - | 52.02B 5.89% | 55.53B 6.75% | 58.79B 5.87% | 58.64B 0.27% | 59.96B 2.25% | 60.93B 1.62% | 61.29B 0.59% | 64.33B 4.97% | 60.55B 5.88% | 64.68B 6.82% | 65.17B 0.76% | 68.95B 5.80% | 66.83B 3.07% | 70.66B 5.74% | 70.59B 0.10% | 71.56B 1.37% | 71.92B 0.51% | 78.49B 9.13% | 79.03B 0.68% | 76.66B 3.00% | 77.89B 1.60% | 76.93B 1.23% | 78.73B 2.35% | 74.68B 5.15% | 78.95B 5.72% | 73.29B 7.18% | 73.55B 0.36% | 69.16B 5.96% | 73.22B 5.87% | 70.48B 3.75% | 73.52B 4.30% | 76.66B 4.28% | 79.50B 3.70% | 81.59B 2.63% | 85.10B 4.30% | 82.46B 3.10% | 83.55B 1.32% | 85.83B 2.73% | 86.88B 1.22% | 80.02B 7.89% | 83.83B 4.76% | 82.15B 2.01% | 83.17B 1.25% | |
total debt | 5.36B - | 10.78B 100.99% | 12.08B 12.08% | 12.42B 2.79% | 5.93B 52.23% | 10.67B 79.89% | 11.16B 4.63% | 10.92B 2.19% | 5.27B 51.72% | 9.57B 81.62% | 10.08B 5.24% | 10.39B 3.07% | 5.57B 46.37% | 9.05B 62.57% | 11.43B 26.25% | 11.77B 2.93% | 8.23B 30.09% | 10.96B 33.30% | 12.40B 13.13% | 12.57B 1.32% | 8.64B 31.24% | 15.04B 73.97% | 14.55B 3.21% | 9.27B 36.32% | 14.21B 53.38% | 17.91B 26.00% | 17.41B 2.80% | 16.73B 3.87% | 14.45B 13.64% | 7.47B 48.30% | 6.91B 7.52% | 6.93B 0.26% | 14.44B 108.40% | 6.98B 51.68% | 7.26B 4.08% | 7.48B 3.02% | 14.09B 88.30% | 7.35B 47.80% | 7.72B 4.95% | 7.43B 3.68% | 17.85B 140.06% | 7.34B 58.84% | 19.95B 171.61% | 12.96B 35.02% | |
total investments | 5.00B - | 4.27B 14.50% | 4.48B 4.84% | 4.75B 5.94% | 3.92B 17.42% | 4.08B 3.95% | 4.36B 7.09% | 4.47B 2.50% | 4.21B 5.90% | 3.79B 10.07% | 3.80B 0.37% | 4.43B 16.69% | 5.18B 16.76% | 4.91B 5.10% | 4.48B 8.86% | 4.54B 1.34% | 3.36B 26.03% | 5.64B 68.21% | 6.16B 9.14% | 6.02B 2.22% | 3.33B 44.74% | 6.00B 80.17% | 4.97B 17.11% | 5.18B 4.18% | 3.49B 32.70% | 6.47B 85.69% | 5.91B 8.65% | 4.46B 24.62% | 1.73B 61.14% | 4.77B 175.29% | 5.24B 9.88% | 5.29B 0.97% | 2.22B 58.00% | 6.60B 196.85% | 6.27B 4.99% | 7.51B 19.90% | 2.94B 60.89% | 7.54B 156.72% | 8.42B 11.65% | 8.56B 1.59% | 17.57B 105.25% | 7.29B 58.51% | 15.49B 112.61% | 14.98B 3.32% | |
total liabilities | 66.19B - | 63.18B 4.55% | 67.21B 6.38% | 71.17B 5.89% | 71.37B 0.28% | 72.68B 1.83% | 72.80B 0.16% | 73.08B 0.39% | 73.46B 0.52% | 69.11B 5.93% | 74.63B 7.99% | 77.74B 4.17% | 79.00B 1.62% | 75.96B 3.85% | 81.67B 7.52% | 82.11B 0.54% | 82.25B 0.17% | 82.38B 0.16% | 88.89B 7.90% | 88.88B 0.01% | 86.95B 2.17% | 97.57B 12.22% | 95.87B 1.74% | 98.13B 2.36% | 93.00B 5.23% | 96.71B 3.99% | 91.26B 5.64% | 92.47B 1.33% | 86.91B 6.01% | 90.79B 4.46% | 86.98B 4.20% | 90.30B 3.83% | 93.24B 3.25% | 96.29B 3.27% | 96.67B 0.40% | 99.94B 3.38% | 96.34B 3.60% | 97.72B 1.43% | 99.90B 2.23% | 100.08B 0.18% | 101.65B 1.57% | 103.67B 1.99% | 103.27B 0.39% | 103.85B 0.56% | |
total liabilities and stockholders equity | 87.53B - | 84.51B 3.45% | 86.56B 2.42% | 91.48B 5.68% | 92.77B 1.42% | 95.27B 2.69% | 93.85B 1.48% | 94.52B 0.71% | 97.67B 3.33% | 92.60B 5.18% | 96.56B 4.28% | 98.96B 2.48% | 106.50B 7.62% | 104.98B 1.43% | 106.12B 1.08% | 107.41B 1.22% | 109.44B 1.89% | 110.52B 0.99% | 116.05B 5.00% | 116.91B 0.75% | 116.30B 0.53% | 125.61B 8.01% | 125.46B 0.12% | 128.44B 2.38% | 126.02B 1.89% | 131.50B 4.35% | 127.40B 3.12% | 128.16B 0.60% | 125.63B 1.97% | 129.30B 2.92% | 128.12B 0.92% | 132.53B 3.44% | 139.04B 4.91% | 140.46B 1.02% | 144.46B 2.85% | 152.32B 5.44% | 151.59B 0.48% | 151.01B 0.39% | 156.97B 3.95% | 157.73B 0.48% | 158.00B 0.17% | 160.33B 1.48% | 161.52B 0.74% | 161.98B 0.28% | |
total non current assets | 18.70B - | 17.82B 4.74% | 18.17B 1.97% | 18.78B 3.37% | 18.01B 4.11% | 18.66B 3.61% | 18.78B 0.66% | 18.94B 0.87% | 18.11B 4.42% | 17.47B 3.51% | 17.94B 2.67% | 19.33B 7.78% | 19.97B 3.27% | 19.59B 1.86% | 19.58B 0.08% | 19.54B 0.21% | 19.74B 1.02% | 20.49B 3.82% | 21.65B 5.66% | 20.90B 3.46% | 20.51B 1.88% | 26.37B 28.59% | 25.15B 4.65% | 26.04B 3.55% | 25.11B 3.56% | 25.17B 0.23% | 23.51B 6.60% | 21.79B 7.30% | 20.65B 5.22% | 22.06B 6.80% | 21.82B 1.09% | 21.85B 0.16% | 23.25B 6.39% | 24.32B 4.59% | 23.83B 1.99% | 25.18B 5.68% | 26.97B 7.10% | 28.16B 4.41% | 29.85B 6.02% | 29.66B 0.65% | 32.92B 10.98% | 30.98B 5.89% | 34.16B 10.27% | 33.09B 3.13% | |
total non current liabilities | 10.92B - | 11.16B 2.23% | 11.68B 4.64% | 12.38B 5.98% | 12.73B 2.86% | 12.72B 0.09% | 11.87B 6.69% | 11.79B 0.65% | 9.13B 22.60% | 8.56B 6.28% | 9.95B 16.28% | 12.57B 26.35% | 10.05B 20.06% | 9.13B 9.15% | 11.01B 20.56% | 11.52B 4.65% | 10.70B 7.15% | 10.46B 2.18% | 10.40B 0.58% | 9.86B 5.25% | 10.29B 4.43% | 19.69B 91.30% | 18.95B 3.78% | 19.40B 2.40% | 18.32B 5.57% | 17.76B 3.07% | 17.97B 1.21% | 18.93B 5.32% | 17.75B 6.21% | 17.56B 1.06% | 16.49B 6.09% | 16.79B 1.78% | 16.58B 1.23% | 16.79B 1.25% | 15.08B 10.16% | 14.84B 1.63% | 13.88B 6.48% | 14.17B 2.10% | 14.06B 0.73% | 13.20B 6.14% | 21.63B 63.88% | 19.85B 8.26% | 21.13B 6.44% | 20.67B 2.14% | |
total stockholders equity | 21.18B - | 21.19B 0.06% | 19.20B 9.39% | 20.16B 4.98% | 21.25B 5.43% | 22.44B 5.58% | 20.90B 6.84% | 21.32B 1.98% | 24.08B 12.97% | 23.37B 2.95% | 21.79B 6.74% | 21.07B 3.32% | 27.35B 29.81% | 28.87B 5.54% | 24.34B 15.67% | 25.18B 3.46% | 27.06B 7.46% | 28.01B 3.50% | 27.05B 3.43% | 27.94B 3.31% | 29.25B 4.68% | 27.93B 4.50% | 29.47B 5.51% | 30.20B 2.48% | 32.92B 9.01% | 34.69B 5.37% | 36.03B 3.87% | 35.59B 1.24% | 38.62B 8.52% | 38.42B 0.53% | 41.03B 6.81% | 42.12B 2.64% | 45.68B 8.47% | 44.05B 3.57% | 47.65B 8.18% | 52.26B 9.66% | 55.11B 5.47% | 53.13B 3.59% | 56.90B 7.09% | 57.50B 1.05% | 56.20B 2.26% | 56.51B 0.55% | 58.13B 2.87% | 57.99B 0.24% |
All numbers in (except ratios and percentages)