Skillcast provides compliance training and automated solutions for organizations to manage their compliance processes effectively. The company focuses on improving compliance management and reducing associated risks.

Skillcast

COMPLY provides software and services for compliance management tailored for financial services firms, including RIAs, wealth managers, private funds, investment banks, and broker-dealers, helping them navigate state or SEC compliance regulations.

COMPLY

Impero A/S develops and sells cloud-based software-as-a-service (SaaS) platform. Its platform is distributed as SaaS that enables companies to manage compliance through automation of risk and control management, documentation, scalability, and reporting. Impero A/S was incorporated in 2013 and is based in Åbyhøj, Denmark.

Impero A/S

Smartria provides cloud-based compliance management software for medium to enterprise registered investment advisors (RIAs) and networks. The platform is designed for compliance consultants, compliance officers, and investment advisors, among others, to help manage their compliance requirements.

Metric
Company Name	Skillcast	COMPLY	Impero A/S	Smartria
Symbol			IMPERO
MSH ID	COM:SKILLCAST	COM:COMPLY	COM:IMPERO	COM:SMART-RIA
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Commercial & Professional Services	Technology	Commercial & Professional Services
Industry	e-learning and compliance	Financial Services	Software - Application	Financial Services
Country	GB	US	DK	US
Stage		Venture Round		Venture Round
Employee Count			34
Website	skillcast.com	comply.com	impero.com	smart-ria.com
LinkedIn			impero-as
Founders

Metric
Market Cap		17.51M
Enterprise Value
Monthly Web Traffic		119.54K	1.67K
Web Traffic Growth		0.22	0.36
Valuation
Raised Capital	1.11M

Metric
Revenue			3.91M
Revenue (LTM)
Revenue (NTM)
Gross Profit			398.79K
EBITDA			-1.83M
Operating Income			-1.86M
Net Income			-1.83M
EPS			-0.08
Diluted EPS			-0.08
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.57
Operating Profit Margin			-0.47
EBITDA Margin			-0.47
Net Profit Margin			-0.37
Return on Equity			-0.95
Return on Assets			-0.32
Return on Capital Employed			-0.97

COM:SKILLCAST

Skillcast

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-10.78
P/B Ratio			19.65
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			4.70
EV Multiple			-9.53

Metric
Days Sales Outstanding
Days Payables Outstanding			28.77
Days Inventory Outstanding			0.00
Operating Cycle			116.46
Cash Conversion Cycle			76.94
Asset Turnover			0.89

Metric
Operating Cash Flow			-1.07M
Free Cash Flow			-1.67M
Cash Flow to Debt
Operating Cash Flow/Sales			-0.14
Free Cash Flow Yield			-0.07

Metric
Cash & Equivalents			2.10M
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization			0.00
Debt to Assets
Current Ratio			0.88
Quick Ratio			1.24

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue