COM:SMARTBANK
SmartBank
- Stock
Last Close
36.05
22/11 21:00
Market Cap
417.18M
Beta: -
Volume Today
38.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.13M - | 4.39M 6.25% | 4.31M 1.74% | 4.33M 0.34% | 4.33M 0.02% | 3.90M 9.90% | 6.60M 69.21% | 10.70M 62.11% | 10.26M 4.15% | 10.26M 0.01% | 10.60M 3.30% | 10.52M 0.70% | 10.45M 0.67% | 11.19M 7.05% | 11.78M 5.30% | 16.49M 39.98% | 17.97M 8.99% | 20.62M 14.74% | 20.21M 2.01% | 22.55M 11.58% | 22.13M 1.87% | 28.65M 29.47% | 22.78M 20.50% | 23.44M 2.93% | 24.92M 6.29% | 28.70M 15.16% | 29.59M 3.12% | 30.89M 4.40% | 31.95M 3.43% | 32.04M 0.28% | 36.69M 14.52% | 36.66M 0.08% | 37.23M 1.55% | 40.29M 8.22% | 42.96M 6.62% | 44.74M 4.14% | 42.91M 4.09% | 38.70M 9.79% | 31.70M 18.11% | 59.78M - | 61.28M 2.51% | 63.96M 4.36% | ||
cost of revenue | 661.19M - | 801.05M 21.15% | 790.86M 1.27% | 965.87M - | 1.19B 23.46% | 2.35B 97.21% | 1.82M 99.92% | 897.02M 49,268.24% | 935.74M 4.32% | 994.32M 6.26% | -1.15K 100.00% | 944.28M 81,826,789.77% | 1.58B 67.73% | 1.70B 7.54% | 893 100.00% | 1.45B 162,178,511.42% | 1.97B 35.90% | 1.80B 8.54% | -497.68K 100.03% | 1.76B 353,641.42% | 6.40M 99.64% | -1K - | 1K - | |||||||||||||||||||||
gross profit | -657.05M - | -796.66M 21.25% | -786.54M 1.27% | 4.33M 100.55% | -961.54M 22,312.28% | -1.19B 23.61% | -2.35B 97.30% | 8.88M 100.38% | -886.76M 10,081.58% | -925.48M 4.37% | -983.73M 6.29% | 10.52M 101.07% | -933.83M 8,974.04% | -1.57B 68.41% | -1.69B 7.56% | 16.49M 100.97% | -1.43B 8,773.57% | -1.95B 36.17% | -1.78B 8.61% | 23.05M 101.29% | -1.74B 7,638.54% | 22.25M 101.28% | 22.78M 2.36% | 23.45M 2.94% | 24.92M 6.29% | 28.70M 15.16% | 29.59M 3.12% | 30.89M 4.39% | 31.95M 3.43% | 32.04M 0.28% | 36.69M 14.52% | 36.66M 0.08% | 37.23M 1.55% | 40.29M 8.22% | 42.96M 6.62% | 44.74M 4.14% | 42.91M 4.09% | 38.70M 9.79% | 31.70M 18.11% | 59.78M - | 61.28M 2.51% | 63.96M 4.36% | ||
selling and marketing expenses | 100K - | 184K 84% | 184.06K 0.04% | 179K 2.75% | 79K 55.87% | 164K 107.59% | 129K 21.34% | 177K 37.21% | 167K 5.65% | 185K 10.78% | 215K 16.22% | 228K 6.05% | 246K 7.89% | 295K 19.92% | 259K 12.20% | 263K 1.54% | 166K 36.88% | 198K 19.28% | 202K 2.02% | 253K 25.25% | 181K 28.46% | 190K 4.97% | 230K 21.05% | 235K 2.17% | 176K 25.11% | 369K 109.66% | 327K 11.38% | 288K 11.93% | 308K 6.94% | 355K 15.26% | 305K 14.08% | 346K 13.44% | 302K - | 295K 2.32% | 327K 10.85% | |||||||||
general and administrative expenses | 1.98M - | 1.89M 4.79% | 1.87M 1.14% | 1.96M 5.14% | 1.89M 3.52% | 1.91M 1.03% | 3.36M 75.91% | 4.87M 44.71% | 5.19M 6.70% | 5.19M 0.01% | 4.92M 5.19% | 5.13M 4.21% | 5.14M 0.21% | 5.29M 3.00% | 5.62M 6.16% | 7.00M 24.64% | 7.99M 14.08% | 8.56M 7.18% | 8.50M 0.77% | 8.45M 0.55% | 9.19M 8.76% | 9.74M 5.97% | 9.13M 6.31% | 10.81M 18.43% | 10.72M 0.78% | 11.13M 3.80% | 12.12M 8.92% | 12.40M 2.32% | 12.62M 1.73% | 14.08M 11.60% | 15.87M 12.70% | 17.28M 8.86% | 17.27M 0.03% | 18.08M 4.65% | 18.89M 4.52% | 19.13M 1.25% | 17.28M 9.66% | 16.82M 2.67% | 17.61M 4.68% | |||||
selling general and administrative expenses | 1.98M - | 1.89M 4.79% | 1.87M 1.14% | 1.96M 5.14% | 1.89M 3.52% | 1.91M 1.03% | 3.36M 75.91% | 4.97M 47.69% | 5.38M 8.26% | 5.38M 0.00% | 5.10M 5.11% | 5.21M 2.10% | 5.30M 1.84% | 5.42M 2.24% | 5.80M 6.90% | 7.17M 23.72% | 8.18M 14.00% | 8.78M 7.39% | 8.73M 0.60% | 8.70M 0.33% | 9.49M 9.07% | 10M 5.41% | 9.39M 6.11% | 10.97M 16.88% | 10.92M 0.47% | 11.33M 3.76% | 12.38M 9.21% | 12.59M 1.69% | 12.81M 1.77% | 14.31M 11.74% | 16.11M 12.53% | 17.45M 8.37% | 17.64M 1.07% | 18.40M 4.32% | 19.18M 4.23% | 19.44M 1.34% | 17.64M 9.26% | 17.13M 2.90% | 17.96M 4.84% | 302K - | 295K 2.32% | 327K 10.85% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -17.27M - | -44.65M - | -47.27M 5.86% | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 1.98M - | 1.89M 4.79% | 1.87M 1.14% | 1.96M 5.14% | 1.89M 3.52% | 1.91M 1.03% | 3.36M 75.91% | 5.83M 73.24% | 5.15M 11.66% | 5.38M 4.47% | 5.10M 5.11% | 5.21M 2.09% | 5.30M 1.85% | 5.42M 2.25% | 5.80M 6.90% | 7.17M 23.71% | 7.99M 11.39% | 8.78M 9.92% | 8.73M 0.62% | 8.70M 0.33% | 9.49M 9.08% | 10M 5.41% | 9.39M 6.11% | 10.97M 16.88% | 10.92M 0.47% | 11.33M 3.76% | 12.38M 9.21% | 12.59M 1.68% | 12.81M 1.78% | 14.31M 11.74% | 16.11M 12.53% | 17.45M 8.37% | 17.64M 1.07% | 18.40M 4.32% | 19.18M 4.23% | 308K 98.39% | 355K 15.26% | -27.52M 7,852.96% | -29.31M 6.50% | 302K - | 295K 2.32% | 327K 10.85% | ||
operating expenses | 1.98M - | 1.89M 4.79% | 1.87M 1.14% | 1.96M 5.14% | 1.89M 3.52% | 1.91M 1.03% | 3.36M 75.91% | 5.83M 73.24% | 5.15M 11.66% | 5.38M 4.47% | 5.10M 5.11% | 5.21M 2.09% | 5.30M 1.85% | 5.42M 2.25% | 5.80M 6.90% | 7.17M 23.71% | 7.99M 11.39% | 8.78M 9.92% | 8.73M 0.62% | 8.70M 0.33% | 9.49M 9.08% | 10M 5.41% | 9.39M 6.11% | 10.97M 16.88% | 10.92M 0.47% | 11.33M 3.76% | 12.38M 9.21% | 12.59M 1.68% | 12.81M 1.78% | 14.31M 11.74% | 16.11M 12.53% | 17.45M 8.37% | 17.64M 1.07% | 18.40M 4.32% | 19.18M 4.23% | 308K 98.39% | 355K 15.26% | -27.52M 7,852.96% | -29.31M 6.50% | 302K - | 295K 2.32% | 327K 10.85% | ||
interest expense | 722.63K - | 725.32K 0.37% | 691.73K 4.63% | 650.17K 6.01% | 593.42K 8.73% | 605.31K 2.00% | 726.71K 20.06% | 1.02M 40.50% | 1.06M 3.53% | 1.06M 0.02% | 1.10M 3.95% | 1.12M 2.00% | 1.13M 0.71% | 1.27M 12.40% | 1.39M 9.77% | 1.90M 36.61% | 2.57M 34.89% | 3.46M 34.59% | 4.21M 21.79% | 5.32M 26.52% | 5.95M 11.68% | 6.50M 9.33% | 6.20M 4.57% | 5.92M 4.51% | 5.43M 8.39% | 4.20M 22.63% | 3.81M 9.15% | 3.31M 13.34% | 3.03M 8.29% | 2.96M 2.54% | 2.93M 0.88% | 2.92M 0.24% | 2.80M 4.28% | 3.25M 16.09% | 5.59M 72.13% | 9.70M 73.59% | 17.20M 77.24% | 20.52M 19.32% | 24.27M 18.28% | 28.06M - | 28.47M 1.46% | 28.92M 1.59% | ||
ebitda | 1.50M - | 1.53M 1.92% | 1.44M 5.68% | 1.39M 3.68% | 1.44M 3.85% | 1.29M 10.62% | 1.86M 44.73% | 2.89M 54.95% | 3.66M 26.74% | 3.48M 5.03% | 4.22M 21.33% | 4.29M 1.74% | 4.27M 0.56% | 4.26M 0.19% | 4.57M 7.30% | 6.50M 42.29% | 7.85M 20.78% | 9.66M 22.95% | 10.87M 12.59% | 4.80M 55.85% | 11.70M 143.80% | 21.17M 80.84% | 15.32M 27.64% | 14.13M 7.72% | 10.46M 26.01% | 12.95M 23.88% | 13.83M 6.74% | 16.42M 18.75% | 16.95M 3.24% | 15.84M 6.58% | 16.77M 5.89% | 13.35M 20.41% | 15.69M 17.56% | 18.89M 20.42% | 22.90M 21.20% | 36.32M 58.62% | 32.68M 10.02% | 11.86M 63.72% | 3.03M 74.42% | 11.99M - | 10.33M 13.80% | |||
operating income | 1.39M - | 1.39M 0.14% | 1.35M 3.19% | 1.31M 2.40% | 1.37M 4.28% | 1.12M 18.18% | 801.99K 28.49% | 3.10M 286.96% | 3.14M 1.04% | 2.94M 6.24% | 3.66M 24.39% | 3.73M 1.93% | 3.72M 0.25% | 3.64M 2.04% | 3.96M 8.70% | 5.82M 46.88% | 6.92M 19.01% | 8.68M 25.42% | 9.84M 13.31% | 11.46M 16.51% | 12.26M 7.01% | 18.52M 50.99% | 14.11M 23.81% | 13.13M 6.94% | 8.82M 32.80% | 11.80M 33.74% | 12.18M 3.20% | 14.84M 21.82% | 15.45M 4.16% | 14.20M 8.08% | 15.16M 6.75% | 11.34M 25.21% | 15.05M 32.73% | 18.26M 21.31% | 22.25M 21.85% | 35.63M 60.16% | 32.02M 10.13% | 11.18M 65.08% | 2.39M 78.66% | 11.99M - | 10.33M 13.80% | 63.63M 515.72% | ||
depreciation and amortization | 109.62K - | 136.48K 24.50% | 94.02K 31.11% | 73.38K 21.95% | 70.65K 3.72% | 166.76K 136.04% | 1.06M 537.14% | 93K 91.25% | 93K 0% | 537.31K 477.75% | 80K 85.11% | 39K 51.25% | 52K 33.33% | 61K 17.31% | 78K 27.87% | 155K 98.72% | 188K 21.29% | 229K 21.81% | 248K 8.30% | 312K 25.81% | 344K 10.26% | 342K 0.58% | 341K 0.29% | 340K 0.29% | 362K 6.47% | 405K 11.88% | 402K 0.74% | 571K 42.04% | 444K 22.24% | 441K 0.68% | 711K 61.22% | 660K 7.17% | 637K 3.48% | 633K 0.63% | 650K 2.69% | 688K 5.85% | 659K 4.22% | 675K 2.43% | 647K 4.15% | |||||
total other income expenses net | -722.63K - | -725.32K 0.37% | -691.73K 4.63% | -650.17K 6.01% | -593.42K 8.73% | -605.31K 2.00% | -726.71K 20.06% | -1.02M 40.44% | -1.02M 0.24% | -1.06M 3.34% | -1.10M 3.94% | -1.12M 1.97% | -1.13M 0.75% | -1.27M 12.39% | -1.39M 9.79% | -1.90M 36.57% | -2.57M 34.91% | -3.46M 34.62% | -4.21M 21.79% | -5.34M 26.80% | -5.95M 11.42% | -6.50M 9.35% | -6.20M 4.57% | -5.92M 4.51% | -5.43M 8.39% | -4.20M 22.63% | -3.81M 9.15% | -3.31M 13.34% | -3.03M 8.29% | -2.96M 2.54% | -2.93M 0.88% | -2.92M 0.24% | -4.55M 55.61% | -5.14M 13.15% | -7.50M 45.68% | -19.10M 154.86% | -17.20M 9.98% | -52.88M - | ||||||
income before tax | 666.75K - | 665.98K 0.12% | 655.19K 1.62% | 664.36K 1.40% | 777.33K 17.00% | 516.21K 33.59% | 75.28K 85.42% | 2.08M 2,665.67% | 1.88M 9.56% | 1.88M 0.02% | 2.56M 35.87% | 2.61M 1.92% | 2.59M 0.65% | 2.37M 8.34% | 2.57M 8.13% | 3.91M 52.43% | 4.36M 11.30% | 5.23M 20.02% | 5.63M 7.69% | 6.14M 9.02% | 6.32M 2.97% | 12.02M 90.16% | 7.90M 34.22% | 7.21M 8.83% | 3.40M 52.87% | 7.60M 123.82% | 8.36M 10.02% | 11.53M 37.86% | 12.42M 7.73% | 11.25M 9.44% | 12.23M 8.76% | 8.42M 31.20% | 10.51M 24.82% | 13.12M 24.85% | 14.75M 12.50% | 16.53M 12.06% | 14.83M 10.31% | 11.18M 24.59% | 2.39M 78.66% | 11.99M - | 10.33M 13.80% | 10.75M 4.03% | ||
income tax expense | 254.60K - | 256.50K 0.75% | 249.50K 2.73% | 253.41K 1.57% | 297.80K 17.52% | 197.90K 33.55% | 152.19K 23.10% | 901K 492.03% | 691K 23.31% | 691.07K 0.01% | 947K 37.03% | 960K 1.37% | 946K 1.46% | 726K 23.26% | 882K 21.49% | 3.88M 339.34% | 940K 75.74% | 1.29M 37.77% | 1.30M 0.77% | -307K 123.52% | 1.59M 617.26% | 2.90M 82.30% | 1.94M 32.95% | 473K 75.63% | 664K 40.38% | 1.43M 114.91% | 1.97M 37.91% | 2.50M 26.98% | 2.66M 6.60% | 2.47M 7.28% | 2.63M 6.60% | 1.76M 33.12% | 2.25M 27.54% | 2.90M 29.12% | 3.21M 10.72% | 3.53M 9.90% | 3.33M 5.70% | 2.35M 29.51% | 319K 86.40% | 2.63M - | 2.33M 11.37% | 1.61M 30.93% | ||
net income | 412.15K - | 409.48K 0.65% | 405.69K 0.93% | 410.96K 1.30% | 479.53K 16.69% | 318.31K 33.62% | -76.91K 124.16% | 1.18M 1,636.88% | 1.19M 0.85% | 1.19M 0.03% | 1.61M 35.19% | 1.65M 2.23% | 1.64M 0.18% | 1.65M 0.24% | 1.69M 2.25% | 38K 97.74% | 3.42M 8,886.84% | 3.93M 15.14% | 4.32M 9.97% | 6.44M 49.03% | 4.73M 26.58% | 9.12M 92.79% | 5.96M 34.62% | 6.73M 12.91% | 2.73M 59.42% | 6.17M 125.99% | 6.39M 3.58% | 9.03M 41.20% | 9.76M 8.04% | 8.78M 10.02% | 9.60M 9.36% | 6.66M 30.68% | 8.26M 24.10% | 10.21M 23.68% | 11.54M 13.00% | 13.00M 12.66% | 11.50M 11.57% | 8.84M 23.17% | 2.07M 76.61% | 9.36M - | 8.00M 14.48% | 9.14M 14.21% | ||
weighted average shs out | 1.66M - | 1.66M 0% | 1.66M 0% | 1.66M 0.17% | 1.66M 0% | 1.86M 12.28% | 5.73M 207.63% | 5.75M 0.31% | 5.82M 1.22% | 5.82M 0.07% | 5.85M 0.37% | 5.89M 0.77% | 7.53M 27.74% | 8.22M 9.20% | 8.23M 0.22% | 10.55M 28.14% | 11.21M 6.25% | 12.20M 8.83% | 12.72M 4.25% | 13.54M 6.42% | 13.94M 3.01% | 13.95M 0.07% | 13.96M 0.03% | 13.97M 0.07% | 14.40M 3.07% | 15.15M 5.26% | 15.16M 0.05% | 15.11M 0.34% | 15.01M 0.65% | 15.00M 0.05% | 15.56M 3.69% | 16.70M 7.34% | 16.72M 0.12% | 16.73M 0.10% | 16.75M 0.09% | 16.76M 0.06% | 16.79M 0.20% | 16.81M 0.09% | 16.81M 0.01% | 16.81M 0.04% | 16.85M 0.21% | 16.77M 0.47% | 16.73M 0.26% | |
weighted average shs out dil | 1.68M - | 1.70M 1.39% | 1.71M 0.54% | 1.66M 3.01% | 1.66M 0% | 1.86M 12.28% | 5.73M 207.63% | 6.04M 5.32% | 6.13M 1.49% | 5.82M 4.94% | 6.11M 4.87% | 6.21M 1.60% | 7.63M 22.96% | 8.33M 9.11% | 8.33M 0.08% | 10.71M 28.51% | 11.32M 5.74% | 12.32M 8.80% | 12.82M 4.03% | 13.62M 6.24% | 14.02M 2.94% | 14.05M 0.21% | 14.05M 0.05% | 14.07M 0.09% | 14.48M 2.94% | 15.20M 4.99% | 15.21M 0.05% | 15.18M 0.18% | 15.11M 0.47% | 15.13M 0.09% | 15.69M 3.73% | 16.85M 7.36% | 16.86M 0.07% | 16.87M 0.06% | 16.87M 0.03% | 16.88M 0.07% | 16.90M 0.07% | 16.90M 0.01% | 16.92M 0.12% | 16.92M 0.00% | 16.93M 0.04% | 16.85M 0.44% | 16.84M 0.06% | |
eps | 0.01 - | 0.01 14.53% | 0.01 22.00% | 0.25 3,105.13% | 0.04 84% | -0.04 200% | -0.01 66.50% | 0.20 1,592.54% | 0.16 20.00% | 0.16 0% | 0.23 43.75% | 0.23 0% | 0.19 17.39% | 0.20 5.26% | 0.20 0% | 0.00 98.20% | 0.30 8,233.33% | 0.32 6.67% | 0.34 6.25% | 0.48 41.18% | 0.34 29.17% | 0.65 91.18% | 0.43 33.85% | 0.48 11.63% | 0.19 60.42% | 0.41 115.79% | 0.42 2.44% | 0.60 42.86% | 0.65 8.33% | 0.59 9.23% | 0.62 5.08% | 0.40 35.48% | 0.49 22.50% | 0.61 24.49% | 0.69 13.11% | 0.78 13.04% | 0.69 11.54% | 0.53 23.19% | 0.12 77.36% | 0 100% | 0.56 Infinity% | 0.48 14.29% | 0.55 14.58% | |
epsdiluted | 0.01 - | 0.01 14.78% | 0.01 23.47% | 0.25 3,233.33% | 0.04 84% | -0.04 200% | -0.01 66.50% | 0.19 1,517.91% | 0.15 21.05% | 0.15 0% | 0.22 46.67% | 0.22 0% | 0.19 13.64% | 0.20 5.26% | 0.20 0% | 0.00 98.25% | 0.30 8,471.43% | 0.32 6.67% | 0.34 6.25% | 0.47 38.24% | 0.34 27.66% | 0.65 91.18% | 0.42 35.38% | 0.48 14.29% | 0.19 60.42% | 0.41 115.79% | 0.42 2.44% | 0.59 40.48% | 0.65 10.17% | 0.58 10.77% | 0.61 5.17% | 0.40 34.43% | 0.49 22.50% | 0.61 24.49% | 0.68 11.48% | 0.77 13.24% | 0.68 11.69% | 0.52 23.53% | 0.12 76.92% | 0 100% | 0.55 Infinity% | 0.47 14.55% | 0.54 14.89% |
All numbers in USD (except ratios and percentages)