SRU-
COM:SMARTCENTRES
SmartCentres
- Stock
Last Close
25.25
21/11 21:00
Market Cap
3.28B
Beta: -
Volume Today
552.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 571.18M - | 607.82M 6.41% | 668.65M 10.01% | 725.27M 8.47% | 734.03M 1.21% | 790.18M 7.65% | 806.41M 2.05% | 781.25M 3.12% | 780.76M 0.06% | 804.60M 3.05% | 834.58M 3.73% | |
cost of revenue | 187.88M - | 202.42M 7.74% | 220.66M 9.01% | 238.17M 7.94% | 248.05M 4.15% | 278.25M 12.18% | 286.52M 2.97% | 306.59M 7.00% | 279.52M 8.83% | 283.44M 1.40% | 321.02M 13.26% | |
gross profit | 383.30M - | 405.40M 5.76% | 447.99M 10.51% | 487.10M 8.73% | 485.98M 0.23% | 511.93M 5.34% | 519.89M 1.56% | 474.66M 8.70% | 501.24M 5.60% | 521.16M 3.98% | 513.56M 1.46% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 20.99M - | 23.05M 9.81% | 29.71M 28.89% | 35.40M 19.16% | 35.10M 0.85% | 37.81M 7.72% | 34.11M 9.78% | 41.30M 21.07% | 46.02M 11.44% | 50.49M 9.71% | 35.04M 30.61% | |
selling general and administrative expenses | 20.99M - | 23.05M 9.81% | 29.71M 28.89% | 35.40M 19.16% | 35.10M 0.85% | 37.81M 7.72% | 34.11M 9.78% | 41.30M 21.07% | 46.02M 11.44% | 50.49M 9.71% | 35.04M 30.61% | |
research and development expenses | ||||||||||||
other expenses | 760K - | 1.33M 74.47% | 1.39M 4.52% | 1.33M 3.97% | 1.33M 0% | 1.33M 0% | 1.33M 0% | 1.33M 0.08% | ||||
cost and expenses | 208.87M - | 225.47M 7.95% | 251.13M 11.38% | 274.90M 9.46% | 284.54M 3.51% | 317.39M 11.55% | 321.97M 1.44% | 349.22M 8.47% | 326.88M 6.40% | 335.26M 2.57% | 357.39M 6.60% | |
operating expenses | 20.99M - | 23.05M 9.81% | 30.47M 32.18% | 36.72M 20.54% | 36.48M 0.65% | 39.14M 7.28% | 35.44M 9.44% | 42.63M 20.28% | 47.36M 11.08% | 51.83M 9.44% | 36.37M 29.82% | |
interest expense | 137.62M - | 149.69M 8.78% | 142.45M 4.84% | 147.19M 3.33% | 134.15M 8.86% | 140.16M 4.49% | 155.23M 10.75% | 156.77M 0.99% | 141.24M 9.91% | 147.52M 4.44% | 160.28M 8.65% | |
ebitda | 373.86M - | 396.47M 6.05% | 430.96M 8.70% | 477.09M 10.70% | 464.35M 2.67% | 501.12M 7.92% | 508.96M 1.56% | 520.44M 2.26% | 686.84M 31.97% | 498.73M 27.39% | 579.18M 16.13% | |
operating income | 373.39M - | 396.03M 6.06% | 429.61M 8.48% | 475.07M 10.58% | 456.19M 3.97% | 492.65M 7.99% | 500.94M 1.68% | 505.97M 1.00% | 674.38M 33.28% | 488.42M 27.57% | 568.54M 16.40% | |
depreciation and amortization | 470K - | 443K 5.74% | 1.36M 206.32% | 2.02M 48.93% | 8.15M 303.41% | 8.47M 3.91% | 8.02M 5.38% | 14.47M 80.48% | 12.46M 13.85% | 10.31M 17.28% | 10.64M 3.21% | |
total other income expenses net | 81.39M - | 22.60M 72.24% | 33.93M 50.14% | 72.04M 112.34% | 32.22M 55.28% | 61.00M 89.36% | -126.74M 307.76% | -416.03M 228.26% | 313.30M 175.31% | 147.54M 52.91% | 177.01M 19.97% | |
income before tax | 316.62M - | 263.71M 16.71% | 319.49M 21.15% | 386.13M 20.86% | 355.93M 7.82% | 402.95M 13.21% | 374.20M 7.13% | 89.94M 75.96% | 987.68M 998.15% | 635.97M 35.61% | 510.10M 19.79% | |
income tax expense | -37.00M - | 19.80M 153.50% | 17.99M 9.12% | 5.65M 68.60% | 25.21M 346.36% | 17.95M 28.80% | 222.03M 1,136.63% | 233.40M 5.12% | 512.40M 119.54% | -175.14M 134.18% | 331.85M 289.48% | |
net income | 272.78M - | 226.54M 16.95% | 269.17M 18.82% | 322.23M 19.71% | 296.83M 7.88% | 334.53M 12.70% | 152.18M 54.51% | -143.46M 194.27% | 475.28M 431.31% | 811.11M 70.66% | 413.70M 49.00% | |
weighted average shs out | 134.07M - | 136.00M 1.44% | 146.59M 7.79% | 154.94M 5.69% | 157.63M 1.74% | 160.70M 1.95% | 169.71M 5.61% | 171.97M 1.33% | 170.19M 1.03% | 170.12M 0.04% | 180.07M 5.85% | |
weighted average shs out dil | 134.07M - | 136.00M 1.44% | 148.30M 9.04% | 155.54M 4.89% | 157.63M 1.34% | 161.51M 2.46% | 170.58M 5.62% | 172.97M 1.40% | 170.19M 1.61% | 170.12M 0.04% | 180.07M 5.85% | |
eps | 2.03 - | 1.67 17.73% | 1.84 10.18% | 2.08 13.04% | 1.88 9.62% | 2.08 10.64% | 0.90 56.73% | -0.83 192.22% | 2.79 436.14% | 4.77 70.97% | 2.30 51.78% | |
epsdiluted | 2.03 - | 1.67 17.73% | 1.82 8.98% | 2.07 13.74% | 1.88 9.18% | 2.07 10.11% | 0.89 57.00% | -0.83 193.26% | 2.79 436.14% | 4.77 70.97% | 2.30 51.78% |
All numbers in (except ratios and percentages)