COM:SMITHS
Smiths Group
- Stock
Last Close
1,724.00
22/11 09:24
Market Cap
59.82M
Beta: -
Volume Today
59.73K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jul '14 | Jan '15 | Jul '15 | Jan '16 | Jul '16 | Jan '17 | Jul '17 | Jan '18 | Jul '18 | Jan '19 | Jul '19 | Jan '20 | Jul '20 | Jan '21 | Jul '21 | Jan '22 | Jul '22 | Jan '23 | Jul '23 | Jan '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.44B - | 1.51B 4.72% | 1.42B 6.23% | 1.48B 4.59% | 1.37B 7.36% | 1.58B 14.94% | 1.62B 2.54% | 1.54B - | 1.14B - | 925M 19.07% | 1.24B 34.05% | 1.31B 5.48% | 1.15B 12.08% | 1.26B 9.22% | 1.19B 5.10% | 1.37B 15.27% | 1.50B 8.95% | 1.54B 2.87% | 1.51B 2.14% | 1.63B 7.83% | |||
cost of revenue | 791M - | 835M 5.56% | 776M 7.07% | 788M 1.55% | 749M 4.95% | 851M 13.62% | 870M 2.23% | 830M - | 652M - | 598M 8.28% | 759M 26.92% | 857M 12.91% | 736M 14.12% | 808M 9.78% | 762M 5.69% | 894M 17.32% | 971M 8.61% | 1B 2.99% | 970M 3% | 1.02B 5.05% | |||
gross profit | 651M - | 675M 3.69% | 640M 5.19% | 693M 8.28% | 623M 10.10% | 726M 16.53% | 747M 2.89% | 712M - | 491M - | 327M 33.40% | 481M 47.09% | 451M 6.24% | 414M 8.20% | 448M 8.21% | 430M 4.02% | 480M 11.63% | 526M 9.58% | 540M 2.66% | 537M 0.56% | 606M 12.85% | |||
selling and marketing expenses | 201M - | 197M 1.99% | 202M 2.54% | 204M 0.99% | 192M 5.88% | 211M 9.90% | 223M 5.69% | 219M - | 130M - | 137M 5.38% | 126M 8.03% | 105M 16.67% | 93M 11.43% | 95M 2.15% | 95M 0% | 105M 10.53% | 112M 6.67% | 112M - | |||||
general and administrative expenses | 264M - | 286M 8.33% | 237M 17.13% | 237M 0% | 218M 8.02% | 269M 23.39% | 248M 7.81% | 260M - | 202M - | 215M 6.44% | 185M 13.95% | 293M 58.38% | 186M 36.52% | 206M 10.75% | 198M 3.88% | 213M 7.58% | 225M 5.63% | 303M - | |||||
selling general and administrative expenses | 470M - | 487M 3.62% | 443M 9.03% | 445M 0.45% | 411M 7.64% | 476M 15.82% | 470M 1.26% | 476M - | 326M - | 167M 48.77% | 277M 65.87% | 302M 9.03% | 233M 22.85% | 213M 8.58% | 215M 0.94% | 470M 118.60% | 273M 41.91% | 282M 3.30% | 284M 0.71% | 412M 45.07% | |||
research and development expenses | 56M - | 58M 3.57% | 57M 1.72% | 50M 12.28% | 58M 16% | 62M 6.90% | 67M 8.06% | 84M - | 56M - | 4M 92.86% | 46M 1,050% | 37M 19.57% | 41M 10.81% | 35M 14.63% | 52M 48.57% | 28M 46.15% | 41M 46.43% | 32M 21.95% | 35M 9.38% | 104M 197.14% | |||
other expenses | -133M - | ||||||||||||||||||||||
cost and expenses | 1.28B - | 1.31B 2.42% | 1.26B 3.81% | 1.26B 0.16% | 1.18B 6.59% | 1.37B 16.33% | 1.24B 9.21% | 1.31B - | 1.02B - | 769M 24.98% | 1.08B 40.70% | 1.20B 10.54% | 1.01B 15.55% | 1.06B 4.55% | 1.03B 2.56% | 1.39B 35.28% | 1.28B 7.69% | 1.31B 2.26% | 1.29B 1.90% | 1.40B 8.77% | |||
operating expenses | 489M - | 476M 2.66% | 485M 1.89% | 471M 2.89% | 427M 9.34% | 517M 21.08% | 372M 28.05% | 482M - | 373M - | 171M 54.16% | 323M 88.89% | 339M 4.95% | 274M 19.17% | 248M 9.49% | 267M 7.66% | 498M 86.52% | 314M 36.95% | 314M 0% | 319M 1.59% | 383M 20.06% | |||
interest expense | 28M - | 30M 7.14% | 25M 16.67% | 26M 4% | 23M 11.54% | 24M 4.35% | 31M 29.17% | 38M 22.58% | 33M 13.16% | 29M 12.12% | |||||||||||||
ebitda | 224M - | 230M 2.68% | 239M 3.91% | 288M 20.50% | 246M 14.58% | 284M 15.45% | 312M 9.86% | 278M - | 208M - | 192M 7.69% | 229M 19.27% | 185M 19.21% | 207M 11.89% | 272M 31.40% | 228M 16.18% | 46M 79.82% | 281M 510.87% | 292M 3.91% | 286M 2.05% | 266M 6.99% | |||
operating income | 181M - | 188M 3.87% | 197M 4.79% | 248M 25.89% | 212M 14.52% | 250M 17.92% | 277M 10.80% | 236M - | 165M - | 156M 5.45% | 158M 1.28% | 112M 29.11% | 140M 25% | 200M 42.86% | 163M 18.50% | -18M 111.04% | 212M 1,277.78% | 226M 6.60% | 218M 3.54% | 223M 2.29% | |||
depreciation and amortization | 43M - | 42M 2.33% | 42M 0% | 40M 4.76% | 34M 15% | 34M 0% | 35M 2.94% | 42M - | 43M - | 36M 16.28% | 71M 97.22% | 73M 2.82% | 67M 8.22% | 72M 7.46% | 65M 9.72% | 64M 1.54% | 69M 7.81% | 66M 4.35% | 68M 3.03% | 47M 30.88% | |||
total other income expenses net | -49M - | -18M 63.27% | -66M 266.67% | -54M 18.18% | -44M 18.52% | -72M 63.64% | 69M 195.83% | -36M - | -76M - | -26M 65.79% | -112M 330.77% | -25M 77.68% | -56M 124% | -44M 21.43% | -3M 93.18% | -39M 1,200% | -45M 15.38% | -33M 26.67% | -47M 42.42% | -22M 53.19% | |||
income before tax | 132M - | 170M 28.79% | 131M 22.94% | 194M 48.09% | 168M 13.40% | 178M 5.95% | 346M 94.38% | 200M - | 89M - | 130M 46.07% | 46M 64.62% | 87M 89.13% | 84M 3.45% | 156M 85.71% | 160M 2.56% | -57M 135.63% | 167M 392.98% | 193M 15.57% | 171M 11.40% | 201M 17.54% | |||
income tax expense | 37M - | 30M 18.92% | 44M 46.67% | 33M 25% | 38M 15.15% | 47M 23.68% | 43M 8.51% | 95M - | 35M - | 109M 211.43% | 34M 68.81% | 32M 5.88% | 62M 93.75% | 21M 66.13% | 44M 109.52% | 46M 4.55% | 64M 39.13% | 70M 9.38% | 60M 14.29% | 61M 1.67% | |||
net income | 94M - | 139M 47.87% | 86M 38.13% | 160M 86.05% | 129M 19.38% | 130M 0.78% | 302M 132.31% | 104M - | 53M - | 88M 66.04% | 144M 63.64% | 121M 15.97% | 128M 5.79% | 156M 21.88% | 101M 35.26% | -104M 202.97% | 103M 199.04% | 122M 18.45% | 111M 9.02% | 139M 25.23% | |||
weighted average shs out | 396.38M - | 400.08M 0.93% | 398.15M 0.48% | 398.10M 0.01% | 396.92M 0.30% | 399.79M 0.72% | 399.47M 0.08% | 401.25M - | 400.75M 0.12% | 400.94M 0.05% | 395.90M 1.26% | 396.18M 0.07% | 396.21M 0.01% | 396.33M 0.03% | 396.05M 0.07% | 395.26M 0.20% | 361.74M 8.48% | 356.57M 1.43% | 349.84M 1.89% | 346.63M 0.92% | 347.60M 0.28% | ||
weighted average shs out dil | 396.38M - | 400.42M 1.02% | 398.36M 0.51% | 398.75M 0.10% | 398.13M 0.15% | 399.79M 0.42% | 399.86M 0.02% | 401.25M - | 400.75M 0.12% | 400.94M 0.05% | 395.90M 1.26% | 397.16M 0.32% | 400.80M 0.92% | 397.36M 0.86% | 399.58M 0.56% | 395.54M 1.01% | 361.74M 8.55% | 356.87M 1.35% | 349.84M 1.97% | 346.79M 0.87% | 347.79M 0.29% | ||
eps | 0.24 - | 0.35 45.83% | 0.22 37.14% | 0.40 81.82% | 0.32 20.00% | 0.33 3.13% | 0.76 130.30% | 0 100% | 0.26 Infinity% | 0 100% | 0.13 Infinity% | 0.22 69.23% | 0.36 63.64% | 0.30 16.67% | 0.32 6.67% | 0.39 21.88% | 0.26 33.33% | -0.29 211.54% | 0.29 200% | 0.35 20.69% | 0.32 8.57% | 0.40 25.00% | |
epsdiluted | 0.24 - | 0.35 45.83% | 0.22 37.14% | 0.40 81.82% | 0.32 20.00% | 0.33 3.13% | 0.76 130.30% | 0 100% | 0.26 Infinity% | 0 100% | 0.13 Infinity% | 0.22 69.23% | 0.36 63.64% | 0.30 16.67% | 0.32 6.67% | 0.39 21.88% | 0.26 33.33% | -0.29 211.54% | 0.29 200% | 0.35 20.69% | 0.32 8.57% | 0.40 25.00% |
All numbers in (except ratios and percentages)