0410
COM:SOHOCHINA
SOHO中国
- Stock
Last Close
0.75
22/11 08:08
Market Cap
3.63B
Beta: -
Volume Today
6.05M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.52B - | 1.52B 0% | 1.52B 0% | 1.52B 0% | 248.79M 83.68% | 248.79M 0% | 248.79M 0% | 248.79M 0% | 394.30M 58.49% | 394.30M 0% | 394.30M 0% | 394.30M 0% | 490.65M 24.44% | 490.65M 0% | 490.65M 0% | 490.65M 0% | 430.21M 12.32% | 430.21M 0% | 430.21M 0% | 430.21M 0% | 461.77M 7.34% | 461.77M 0% | 461.77M 0% | 461.77M 0% | 958.40M 107.55% | 781.57M 18.45% | 1.41B 80.42% | 804.99M 42.91% | 936.75M 16.37% | 896.04M 4.35% | 879.05M 1.90% | 821.50M 6.55% | 857.04M 4.33% | 799.36M 6.73% | |
cost of revenue | 754.98M - | 754.98M 0% | 754.98M 0% | 754.98M 0% | 65.31M 91.35% | 65.31M 0% | 65.31M 0% | 65.31M 0% | 83.68M 28.12% | 83.68M 0% | 83.68M 0% | 83.68M 0% | 127.36M 52.20% | 127.36M 0% | 127.36M 0% | 127.36M 0% | 108.87M 14.51% | 108.87M 0% | 108.87M 0% | 108.87M 0% | 84.16M 22.70% | 84.16M 0% | 84.16M 0% | 84.16M 0% | |||||||||||
gross profit | 769.54M - | 769.54M 0% | 769.54M 0% | 769.54M 0% | 183.48M 76.16% | 183.48M 0% | 183.48M 0% | 183.48M 0% | 310.62M 69.30% | 310.62M 0% | 310.62M 0% | 310.62M 0% | 363.29M 16.96% | 363.29M 0% | 363.29M 0% | 363.29M 0% | 321.34M 11.55% | 321.34M 0% | 321.34M 0% | 321.34M 0% | 377.61M 17.51% | 377.61M 0% | 377.61M 0% | 377.61M 0% | 958.40M 153.81% | 781.57M 18.45% | 1.41B 80.42% | 804.99M 42.91% | 936.75M 16.37% | 896.04M 4.35% | 879.05M 1.90% | 821.50M 6.55% | 857.04M 4.33% | 799.36M 6.73% | |
selling and marketing expenses | 49.93M - | 49.93M 0% | 49.93M 0% | 49.93M 0% | 17.35M 65.24% | 17.35M 0% | 17.35M 0% | 17.35M 0% | 15.51M 10.63% | 15.51M 0% | 15.51M 0% | 15.51M 0% | 18.01M 16.13% | 18.01M 0% | 18.01M 0% | 18.01M 0% | 9.37M 47.99% | 9.37M 0% | 9.37M 0% | 9.37M 0% | 7.94M 15.27% | 7.94M 0% | 7.94M 0% | 7.94M 0% | 13.67M 72.25% | 24.32M 77.83% | 12.75M 47.57% | 20.53M 61.05% | 19.25M 6.23% | 13.49M 29.92% | 36.49M 170.43% | 10.47M 71.31% | 22.94M 119.18% | 19.61M 14.51% | |
general and administrative expenses | 69.53M - | 69.53M 0% | 69.53M 0% | 69.53M 0% | 62.71M 9.80% | 62.71M 0% | 62.71M 0% | 62.71M 0% | 66.13M 5.44% | 66.13M 0% | 66.13M 0% | 66.13M 0% | 74.71M 12.98% | 74.71M 0% | 74.71M 0% | 74.71M 0% | 60.02M 19.67% | 60.02M 0% | 60.02M 0% | 60.02M 0% | 59.44M 0.97% | 59.44M 0% | 59.44M 0% | 59.44M 0% | 122M 105.26% | 92.22M 24.41% | 122.25M 32.56% | 73.70M 39.71% | 121.51M 64.88% | 73.92M 39.16% | 107.21M 45.03% | 66.04M 38.40% | 69.94M 5.91% | 49.53M 29.18% | |
selling general and administrative expenses | 119.46M - | 119.46M 0% | 119.46M 0% | 119.46M 0% | 80.07M 32.97% | 80.07M 0% | 80.07M 0% | 80.07M 0% | 81.64M 1.96% | 81.64M 0% | 81.64M 0% | 81.64M 0% | 92.72M 13.58% | 92.72M 0% | 92.72M 0% | 92.72M 0% | 69.39M 25.17% | 69.39M 0% | 69.39M 0% | 69.39M 0% | 67.37M 2.90% | 67.37M 0% | 67.37M 0% | 67.37M 0% | 135.67M 101.37% | 116.53M 14.11% | 134.99M 15.84% | 94.23M 30.20% | 140.76M 49.38% | 87.42M 37.90% | 143.70M 64.38% | 76.51M 46.76% | 92.88M 21.40% | 69.14M 25.56% | |
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | 3.07M - | 3.07M 0% | 3.07M 0% | 3.07M 0% | -27.48M 995.89% | -27.48M 0% | -27.48M 0% | -27.48M 0% | -3.94M 85.66% | -3.94M 0% | -3.94M 0% | -3.94M 0% | -55.87M 1,318.00% | -55.87M 0% | -55.87M 0% | -55.87M 0% | -84.90M 51.98% | -84.90M 0% | -84.90M 0% | -84.90M 0% | -10.18M 88.01% | -10.18M 0% | -10.18M 0% | -10.18M 0% | 349.88M - | ||||||||||
cost and expenses | 877.51M - | 877.51M 0% | 877.51M 0% | 877.51M 0% | 117.90M 86.56% | 117.90M 0% | 117.90M 0% | 117.90M 0% | 161.38M 36.87% | 161.38M 0% | 161.38M 0% | 161.38M 0% | 164.22M 1.76% | 164.22M 0% | 164.22M 0% | 164.22M 0% | 93.36M 43.15% | 93.36M 0% | 93.36M 0% | 93.36M 0% | 141.36M 51.42% | 141.36M 0% | 141.36M 0% | 141.36M 0% | 447.28M 216.42% | 6.23M 98.61% | 291.96M 4,587.91% | 310.35M 6.30% | 308.77M 0.51% | 164.74M 46.65% | 303.94M 84.50% | 331.59M 9.10% | 533.06M 60.76% | 419.03M 21.39% | |
operating expenses | 122.52M - | 122.52M 0% | 122.52M 0% | 122.52M 0% | 52.59M 57.08% | 52.59M 0% | 52.59M 0% | 52.59M 0% | 77.70M 47.74% | 77.70M 0% | 77.70M 0% | 77.70M 0% | 36.86M 52.56% | 36.86M 0% | 36.86M 0% | 36.86M 0% | -15.52M 142.11% | -15.52M 0% | -15.52M 0% | -15.52M 0% | 57.20M 468.55% | 57.20M 0% | 57.20M 0% | 57.20M 0% | 447.28M 682.04% | 6.23M 98.61% | 291.96M 4,587.91% | 310.35M 6.30% | 308.77M 0.51% | 164.74M 46.65% | 303.94M 84.50% | 331.59M 9.10% | 533.06M 60.76% | 419.03M 21.39% | |
interest expense | 65.14M - | 65.14M 0% | 65.14M 0% | 65.14M 0% | 215.02M 230.10% | 215.02M 0% | 215.02M 0% | 215.02M 0% | 200.55M 6.73% | 200.55M 0% | 200.55M 0% | 200.55M 0% | 145.27M 27.57% | 145.27M 0% | 145.27M 0% | 145.27M 0% | 148.26M 2.06% | 148.26M 0% | 148.26M 0% | 148.26M 0% | 181.60M 22.49% | 181.60M 0% | 181.60M 0% | 181.60M 0% | |||||||||||
ebitda | 1.73B - | 1.73B 0% | 1.73B 0% | 1.73B 0% | 571.28M 66.93% | 571.28M 0% | 571.28M 0% | 571.28M 0% | 714.74M 25.11% | 714.74M 0% | 714.74M 0% | 714.74M 0% | 2.23B 211.58% | 2.23B 0% | 2.23B 0% | 2.23B 0% | 905.87M 59.32% | 905.87M 0% | 905.87M 0% | 905.87M 0% | 725.99M 19.86% | 725.99M 0% | 725.99M 0% | 725.99M 0% | 375.14M 48.33% | 272.87M 27.26% | 28.75M 89.46% | -110.71M 485.01% | -376.02M 239.64% | -344.56M 8.37% | -355.85M 3.28% | -429.28M 20.63% | -528.35M 23.08% | 381.95M 172.29% | |
operating income | 1.72B - | 1.72B 0% | 1.72B 0% | 1.72B 0% | 560.43M 67.41% | 560.43M 0% | 560.43M 0% | 560.43M 0% | 700.76M 25.04% | 700.76M 0% | 700.76M 0% | 700.76M 0% | 2.21B 215.68% | 2.21B 0% | 2.21B 0% | 2.21B 0% | 881.69M 60.14% | 881.69M 0% | 881.69M 0% | 881.69M 0% | 664.19M 24.67% | 664.19M 0% | 664.19M 0% | 664.19M 0% | 692.86M 4.32% | 64.16M 90.74% | 1.22B 1,801.99% | 175.26M 85.64% | 569.12M 224.73% | 654.35M 14.98% | 550.58M 15.86% | 534.17M 2.98% | 469.85M 12.04% | 380.33M 19.05% | |
depreciation and amortization | 7.96M - | 7.96M 0% | 7.96M 0% | 7.96M 0% | 10.85M 36.36% | 10.85M 0% | 10.85M 0% | 10.85M 0% | 13.98M 28.84% | 13.98M 0% | 13.98M 0% | 13.98M 0% | 14.81M 5.90% | 14.81M 0% | 14.81M 0% | 14.81M 0% | 24.18M 63.28% | 24.18M 0% | 24.18M 0% | 24.18M 0% | 61.80M 155.58% | 61.80M 0% | 61.80M 0% | 61.80M 0% | -692.86M 1,221.09% | -64.16M 90.74% | -1.22B 1,801.99% | -175.26M 85.64% | -569.12M 224.73% | -654.35M 14.98% | -550.58M 15.86% | -534.17M 2.98% | -469.85M 12.04% | 1.62M 100.35% | |
total other income expenses net | -47.23M - | -47.23M 0% | -47.23M 0% | -47.23M 0% | -208.56M 341.58% | -208.56M 0% | -208.56M 0% | -208.56M 0% | -200.92M 3.66% | -200.92M 0% | -200.92M 0% | -200.92M 0% | -130.75M 34.92% | -130.75M 0% | -130.75M 0% | -130.75M 0% | -142.34M 8.86% | -142.34M 0% | -142.34M 0% | -142.34M 0% | -184.39M 29.54% | -184.39M 0% | -184.39M 0% | -184.39M 0% | 361.15M 295.86% | 273.51M 24.27% | 35.98M 86.85% | -107.52M 398.85% | -372.06M 246.03% | -341.48M 8.22% | -355.64M 4.15% | -428.20M 20.40% | -529.61M 23.68% | -364.84M 31.11% | |
income before tax | 1.67B - | 1.67B 0% | 1.67B 0% | 1.67B 0% | 351.87M 78.96% | 351.87M 0% | 351.87M 0% | 351.87M 0% | 499.84M 42.05% | 499.84M 0% | 499.84M 0% | 499.84M 0% | 2.08B 316.42% | 2.08B 0% | 2.08B 0% | 2.08B 0% | 739.36M 64.48% | 739.36M 0% | 739.36M 0% | 739.36M 0% | 479.80M 35.11% | 479.80M 0% | 479.80M 0% | 479.80M 0% | 1.05B 119.68% | 337.67M 67.96% | 1.26B 272.06% | 67.73M 94.61% | 197.06M 190.93% | 312.88M 58.77% | 194.94M 37.69% | 105.97M 45.64% | -59.77M 156.40% | 15.49M 125.92% | |
income tax expense | 634.48M - | 634.48M 0% | 634.48M 0% | 634.48M 0% | 211.00M 66.74% | 211.00M 0% | 211.00M 0% | 211.00M 0% | 272.65M 29.22% | 272.65M 0% | 272.65M 0% | 272.65M 0% | 883.53M 224.05% | 883.53M 0% | 883.53M 0% | 883.53M 0% | 252.19M 71.46% | 252.19M 0% | 252.19M 0% | 252.19M 0% | 149.79M 40.60% | 149.79M 0% | 149.79M 0% | 149.79M 0% | 301.48M 101.27% | 133.16M 55.83% | 923.44M 593.46% | 144.76M 84.32% | 243.98M 68.54% | 119.23M 51.13% | 324.09M 171.83% | 91.28M 71.84% | 135.00M 47.91% | 124.66M 7.66% | |
net income | 1.04B - | 1.04B 0% | 1.04B 0% | 1.04B 0% | 140.87M 86.43% | 140.87M 0% | 140.87M 0% | 140.87M 0% | 227.19M 61.28% | 227.19M 0% | 227.19M 0% | 227.19M 0% | 1.20B 427.27% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 487.16M 59.33% | 487.16M 0% | 487.16M 0% | 487.16M 0% | 330.01M 32.26% | 330.01M 0% | 330.01M 0% | 330.01M 0% | 766.52M 132.27% | 203.87M 73.40% | 325.69M 59.75% | -80.22M 124.63% | -50.88M 36.57% | 190.57M 474.53% | -129.36M 167.88% | 13.61M 110.52% | -193.51M 1,521.52% | -107.55M 44.42% | |
weighted average shs out | 5.22B - | 5.22B 0% | 5.22B 0% | 5.22B 0% | 5.19B 0.62% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.16B 0.58% | 5.16B 0% | 5.16B 0% | 5.16B 0% | 5.19B 0.56% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.03% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.01% | 5.20B 0.09% | 5.20B 0.02% | 5.20B 0.00% | 5.09B 2.13% | 5.20B 2.18% | 4.31B 17.07% | 5.20B 20.59% | 5.20B 0.00% | 5.20B 0.00% | |
weighted average shs out dil | 5.23B - | 5.23B 0% | 5.23B 0% | 5.23B 0% | 5.19B 0.66% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.03% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.02% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.03% | 5.19B 0% | 5.19B 0% | 5.19B 0% | 5.19B 0.01% | 5.20B 0.09% | 5.20B 0.05% | 5.20B 0.02% | 5.20B 0.00% | 5.20B 0.00% | 5.20B 0.00% | 5.20B 0.00% | 5.20B 0.00% | 5.20B 0.00% | |
eps | 0.20 - | 0.20 0% | 0.20 0% | 0.20 0% | 0.03 86.45% | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 61.62% | 0.04 0% | 0.04 0% | 0.04 0% | 0.23 425.11% | 0.23 0% | 0.23 0% | 0.23 0% | 0.09 59.22% | 0.09 0% | 0.09 0% | 0.09 0% | 0.06 32.30% | 0.06 0% | 0.06 0% | 0.06 0% | 0.15 136.22% | 0.04 73.87% | 0.06 59.69% | -0.02 124.60% | -0.01 36.36% | 0.04 474.49% | -0.03 181.74% | 0.00 108.67% | -0.04 1,530.77% | -0.02 44.35% | |
epsdiluted | 0.20 - | 0.20 0% | 0.20 0% | 0.20 0% | 0.03 86.45% | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 61.62% | 0.04 0% | 0.04 0% | 0.04 0% | 0.23 425.11% | 0.23 0% | 0.23 0% | 0.23 0% | 0.09 59.22% | 0.09 0% | 0.09 0% | 0.09 0% | 0.06 32.30% | 0.06 0% | 0.06 0% | 0.06 0% | 0.15 136.22% | 0.04 73.87% | 0.06 59.69% | -0.02 124.60% | -0.01 36.36% | 0.04 474.49% | -0.02 167.85% | 0.00 110.44% | -0.04 1,530.77% | -0.02 44.35% |
All numbers in (except ratios and percentages)