Solution BI provides data intelligence, advanced analytics, performance management, process intelligence, agile transformation, managed services, BI maintenance, data migration to the cloud, training, and accelerators for businesses. Self-described as driving performance through data.

Solution BI

Vekia provides supply chain performance solutions and related services. The company offers products such as Vekia Engine and Vekia Disrupt, as well as forecasting and performance measurement tools.

Vekia

Day One Ventures invests in startups and provides communications support to help them grow. They assist companies in navigating media relations and enhancing their public presence.

Day One Ventures

Sword Group S.E. provides IT services and software in Europe, the United States, the Oceania, and Asia. Its products include Sword GRC, a governance, compliance, and enterprise risk management solution; Sword Aequos offers collaborative tools and solutions; and Sword Venue, an event planning, collaboration, and organizing software. The company also provides information systems integration and engineering services, including strategic and operational consulting, solution engineering and application development, project ownership support and project management support, infrastructure management and application maintenance for third parties, and resource outsourcing. The company serves banking and insurance, energy, public services, aviation, defence, and government institutions. Sword Group S.E. was founded in 2000 and is headquartered in Windhof, Luxembourg.

Metric
Company Name	Solution BI	Vekia	Day One Ventures	Sword Group S.E.
Symbol				SWP
MSH ID	COM:SOLUTION-BI	FR:VEKIA	COM:DAYONEVENTURES	COM:SWORD-GROUP
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Technology	Capital Goods & Industrials	Technology
Industry	Information Technology	Supply Chain Management	Venture Capital	Software - Application
Country	FR	FR	US	LU
Stage		Series B
Employee Count			11	3.02K
Website	solution-bi.com	vekia.fr	dayoneventures.com	sword-group.com
LinkedIn
Founders

Metric
Market Cap				337.68M
Enterprise Value
Monthly Web Traffic	1.05K	1.20K	3.44K	18.81K
Web Traffic Growth	1.68	4.03	3.52	1.17
Valuation
Raised Capital		14.43M

Metric
Revenue				304.30M
Revenue (LTM)
Revenue (NTM)
Gross Profit				304.30M
EBITDA				304.30M
Operating Income				304.30M
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.54
Operating Profit Margin				0.54
EBITDA Margin				1
Net Profit Margin				0.08
Return on Equity				0.38
Return on Assets				0.14
Return on Capital Employed				0.30

COM:SOLUTION-BI

Solution BI

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				3.18
P/B Ratio				3.47
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				1.23
EV Multiple				8.45

Metric
Days Sales Outstanding
Days Payables Outstanding				133.82
Days Inventory Outstanding				48.14
Operating Cycle				122.39
Cash Conversion Cycle				112.33
Asset Turnover				1.94

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt				0.81
Operating Cash Flow/Sales				0.08
Free Cash Flow Yield				0.02

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization				0.36
Debt to Assets				0.13
Current Ratio				1.82
Quick Ratio				2.03

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue				0.34