COM:SOLVAY
Solvay
- Stock
Last Close
31.25
25/11 09:25
Market Cap
3.38B
Beta: -
Volume Today
34.03K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.37B - | 10.63B 2.53% | 11.05B 3.94% | 11.40B 3.22% | 10.89B 4.50% | 11.30B 3.75% | 11.23B 0.64% | 9.71B 13.48% | 11.44B 17.72% | 16.07B 40.54% | 6.02B 62.52% | |
cost of revenue | 8.04B - | 8.07B 0.34% | 8.29B 2.71% | 8.31B 0.30% | 7.80B 6.12% | 8.26B 5.88% | 8.24B 0.24% | 7.21B 12.58% | 8.51B 18.05% | 12.04B 41.54% | 4.64B 61.45% | |
gross profit | 2.32B - | 2.56B 10.11% | 2.76B 7.82% | 3.09B 12.00% | 3.09B 0.13% | 3.04B 1.65% | 2.98B 1.71% | 2.51B 15.96% | 2.93B 16.75% | 4.03B 37.65% | 1.38B 65.70% | |
selling and marketing expenses | 1.20B - | 373M - | 381M 2.14% | 312M 18.11% | 287M 8.01% | 317M 10.45% | ||||||
general and administrative expenses | 1.20B - | 1.23B 2.17% | 1.33B 8.33% | 1.47B 10.40% | 1.44B 1.91% | 1.01B 29.99% | 950M 5.57% | 900M 5.26% | 946M 5.11% | 1.09B 15.01% | ||
selling general and administrative expenses | 1.20B - | 1.23B 2.17% | 1.33B 8.33% | 1.47B 10.40% | 1.44B 1.91% | 1.38B 4.04% | 1.33B 3.48% | 1.21B 8.94% | 1.23B 1.73% | 1.41B 13.95% | 526M 62.56% | |
research and development expenses | 237M - | 247M 4.22% | 277M 12.15% | 305M 10.11% | 290M 4.92% | 297M 2.41% | 323M 8.75% | 300M 7.12% | 325M 8.33% | 357M 9.85% | 47M 86.83% | |
other expenses | 31M - | -16M 151.61% | -49M 206.25% | -71M 44.90% | -3M 95.77% | 55M 1,933.33% | 142M 158.18% | 151M 6.34% | 92M 39.07% | 146M 58.70% | ||
cost and expenses | 9.63B - | 9.65B 0.26% | 10.00B 3.63% | 10.31B 3.13% | 9.74B 5.59% | 10.14B 4.10% | 10.04B 0.96% | 8.87B 11.65% | 10.16B 14.52% | 13.95B 37.33% | 5.21B 62.62% | |
operating expenses | 1.58B - | 1.58B 0.13% | 1.71B 8.28% | 2.00B 16.81% | 1.93B 3.40% | 1.87B 3.10% | 1.80B 4.11% | 1.66B 7.41% | 1.65B 0.78% | 1.91B 15.64% | 573M 69.97% | |
interest expense | 274M - | 314M 14.60% | 184M 41.40% | 306M 66.30% | 269M 12.09% | 208M 22.68% | 261M 25.48% | 191M 26.82% | 107M 43.98% | 118M 10.28% | 71M 39.83% | |
ebitda | 1.82B - | 1.75B 4.01% | 1.87B 6.69% | 2.15B 15.38% | 2.22B 3.30% | 2.21B 0.45% | 2.33B 5.33% | 1.93B 17.32% | 2.29B 18.72% | 3.27B 42.73% | 1.80B 44.81% | |
operating income | 647M - | 977M 51.00% | 1.05B 7.06% | 1.09B 4.11% | 1.15B 5.88% | 1.16B 0.78% | 1.30B 11.88% | 912M 29.85% | 1.44B 57.89% | 2.34B 62.78% | 809M 65.49% | |
depreciation and amortization | 929M - | 790M 14.96% | 842M 6.58% | 1.04B 23.16% | 1.02B 1.35% | 944M 7.72% | 1.03B 9.32% | 1.02B 1.55% | 849M 16.44% | 923M 8.72% | 994M 7.69% | |
total other income expenses net | -210M - | -634M 201.90% | -440M 30.60% | -465M 5.68% | -475M 2.15% | -371M 21.89% | -1.23B 230.46% | -1.76B 43.23% | -346M 80.30% | -193M 44.22% | -682M 253.37% | |
income before tax | 437M - | 343M 21.51% | 606M 76.68% | 624M 2.97% | 678M 8.65% | 791M 16.67% | 74M 90.64% | -844M 1,240.54% | 1.09B 229.62% | 2.15B 96.62% | 127M 94.10% | |
income tax expense | 187M - | 84M 55.08% | 97M 15.48% | -56M 157.73% | -197M 251.79% | 95M 148.22% | 153M 61.05% | 248M 62.09% | 110M 55.65% | 217M 97.27% | 208M 4.15% | |
net income | 270M - | 80M 70.37% | 406M 407.50% | 621M 52.96% | 1.06B 70.85% | 858M 19.13% | -79M 109.21% | -1.09B 1,282.28% | 948M 186.81% | 1.91B 100.95% | 2.09B 9.82% | |
weighted average shs out | 88.47M - | 83.23M 5.93% | 83.74M 0.61% | 103.29M 23.35% | 103.35M 0.06% | 103.28M 0.07% | 103.18M 0.10% | 103.14M 0.04% | 103.53M 0.38% | 103.74M 0.21% | 104.16M 0.40% | |
weighted average shs out dil | 89.21M - | 83.89M 5.96% | 83.74M 0.18% | 103.61M 23.73% | 104.08M 0.46% | 103.73M 0.34% | 103.40M 0.32% | 103.14M 0.25% | 103.79M 0.63% | 104.14M 0.34% | 105.44M 1.24% | |
eps | 3.05 - | 0.96 68.52% | 4.85 405.21% | 6.01 23.92% | 10.27 70.88% | 8.31 19.08% | -0.77 109.27% | -10.59 1,275.32% | 9.15 186.40% | 18.37 100.77% | 20.08 9.31% | |
epsdiluted | 3.04 - | 0.96 68.42% | 4.81 401.04% | 5.99 24.53% | 10.19 70.12% | 8.27 18.84% | -0.76 109.19% | -10.59 1,293.42% | 9.13 186.21% | 18.30 100.44% | 19.84 8.42% |
All numbers in EUR (except ratios and percentages)