bf/NYSE:SO_icon.jpeg

COM:SOUTHERNCOMPANY

Southern Company

  • Stock

USD

Last Close

88.14

22/11 21:00

Market Cap

85.77B

Beta: -

Volume Today

3.44M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
431M
-
368M
14.62%
628M
70.65%
735M
17.04%
300M
59.18%
525M
75%
644M
22.67%
969M
50.47%
297M
69.35%
497M
67.34%
636M
27.97%
1.17B
83.33%
230M
80.27%
665M
189.13%
-1.35B
302.86%
1.11B
182.36%
499M
55.09%
936M
87.58%
-127M
113.57%
1.22B
1,062.20%
269M
77.99%
2.06B
665.43%
930M
54.83%
1.35B
44.73%
409M
69.61%
841M
105.62%
620M
26.28%
1.28B
107.26%
357M
72.22%
1.11B
210.08%
375M
66.12%
1.11B
196%
-283M
125.50%
991M
450.18%
1.09B
9.79%
1.49B
36.67%
-138M
109.28%
799M
678.99%
823M
3.00%
1.43B
73.88%
796M
44.37%
333M
58.17%
1.20B
261.26%
1.46B
21.53%
depreciation and amortization
573M
-
587M
2.44%
595M
1.36%
616M
3.53%
495M
19.64%
578M
16.77%
593M
2.60%
616M
3.88%
608M
1.30%
639M
5.10%
667M
4.38%
803M
20.39%
814M
1.37%
823M
1.11%
860M
4.50%
881M
2.44%
893M
1.36%
873M
2.24%
877M
0.46%
897M
2.28%
902M
0.56%
851M
5.65%
772M
9.28%
891M
15.41%
817M
8.31%
949M
16.16%
967M
1.90%
987M
2.07%
1.00B
1.52%
964M
3.79%
985M
2.18%
995M
1.02%
1.03B
3.42%
989M
3.89%
1.01B
1.72%
1.09B
8.25%
980M
10.01%
1.23B
25.82%
1.20B
2.43%
1.26B
4.99%
1.29B
1.90%
398M
69.08%
1.31B
229.15%
1.34B
2.67%
deferred income tax
535M
-
-37M
106.92%
83M
324.32%
284M
242.17%
414M
45.77%
113M
72.71%
670M
492.92%
357M
46.72%
216M
39.50%
-4M
101.85%
283M
7,175%
-301M
206.36%
-105M
65.12%
161M
253.33%
-431M
367.70%
285M
166.13%
151M
47.02%
34M
77.48%
-372M
1,194.12%
52M
113.98%
380M
630.77%
191M
49.74%
83M
56.54%
701M
744.58%
393M
43.94%
-58M
114.76%
-160M
175.86%
341M
313.13%
-23M
106.74%
140M
708.70%
-17M
112.14%
222M
1,405.88%
-106M
147.75%
40M
137.74%
481M
1,102.50%
353M
26.61%
-116M
132.86%
-75M
35.34%
-43M
42.67%
67M
255.81%
273M
307.46%
-38M
113.92%
243M
739.47%
315M
29.63%
stock based compensation
11M
-
28M
154.55%
12M
57.14%
11M
8.33%
12M
9.09%
56M
366.67%
10M
82.14%
11M
10%
22M
100%
58M
163.64%
11M
81.03%
18M
63.64%
34M
88.89%
61M
79.41%
12M
80.33%
-27M
325%
-41M
51.85%
69M
268.29%
14M
79.71%
25M
78.57%
17M
32%
64M
276.47%
11M
82.81%
12M
9.09%
20M
66.67%
72M
260%
12M
83.33%
15M
25%
14M
6.67%
83M
492.86%
22M
73.49%
29M
31.82%
10M
65.52%
85M
750%
15M
82.35%
16M
6.67%
11M
31.25%
92M
736.36%
19M
79.35%
8M
57.89%
18M
125%
23M
-
change in working capital
133M
-
-158M
218.80%
-319M
101.90%
712M
323.20%
379M
46.77%
-309M
181.53%
-697M
125.57%
926M
232.86%
-107M
111.56%
-312M
191.59%
-126M
59.62%
764M
706.35%
532M
30.37%
-772M
245.11%
-61M
92.10%
274M
549.18%
-437M
259.49%
-356M
18.54%
290M
181.46%
536M
84.83%
-194M
136.19%
158M
181.44%
125M
20.89%
-516M
512.80%
395M
176.55%
-796M
301.52%
352M
144.22%
-127M
136.08%
182M
243.31%
-994M
646.15%
-203M
79.58%
180M
188.67%
27M
85%
-161M
696.30%
-99M
38.51%
-93M
6.06%
513M
651.61%
-1.48B
388.69%
707M
147.74%
564M
20.23%
75M
86.70%
409M
-
854M
108.80%
accounts receivables
254M
-
-128M
150.39%
-451M
252.34%
-61M
86.47%
288M
572.13%
180M
37.50%
-338M
287.78%
40M
111.83%
361M
802.50%
235M
34.90%
-432M
283.83%
-261M
39.58%
-86M
67.05%
312M
462.79%
-202M
164.74%
316M
256.44%
-625M
297.78%
197M
131.52%
-103M
152.28%
-57M
44.66%
-463M
712.28%
378M
181.64%
275M
27.25%
-65M
123.64%
42M
164.62%
317M
654.76%
-25M
107.89%
12M
148%
-285M
2,475%
-145M
49.12%
200M
-
-206M
203.00%
310M
-
-442M
242.58%
319M
172.17%
905M
183.70%
59M
93.48%
-344M
683.05%
-336M
-
284M
184.52%
inventory
13M
-
436M
3,253.85%
-37M
108.49%
78M
310.81%
-136M
274.36%
80M
158.82%
35M
56.25%
102M
191.43%
-200M
296.08%
17M
108.50%
53M
211.76%
-88M
266.04%
-61M
30.68%
411M
773.77%
-182M
144.28%
-170M
6.59%
13M
107.65%
413M
3,076.92%
-118M
128.57%
-208M
76.27%
85M
140.87%
363M
327.06%
-108M
129.75%
-206M
90.74%
-125M
39.32%
246M
296.80%
-64M
126.02%
-323M
404.69%
-45M
86.07%
-216M
380%
-13M
93.98%
-294M
2,161.54%
-80M
72.79%
544M
780%
-412M
175.74%
-530M
28.64%
271M
151.13%
83M
69.37%
-236M
384.34%
-99M
58.05%
-353M
256.57%
-113M
-
-109M
3.54%
accounts payables
212M
-
-109M
151.42%
-122M
11.93%
139M
213.93%
359M
158.27%
-426M
218.66%
115M
127.00%
45M
60.87%
-87M
293.33%
-72M
17.24%
1M
101.39%
62M
6,100%
310M
400%
-533M
271.94%
180M
133.77%
-114M
163.33%
187M
264.04%
-425M
327.27%
19M
104.47%
158M
731.58%
539M
241.14%
-783M
245.27%
-262M
66.54%
-110M
58.02%
462M
520%
-504M
209.09%
37M
107.34%
39M
5.41%
401M
928.21%
-216M
153.87%
39M
118.06%
132M
238.46%
37M
71.97%
132M
256.76%
571M
332.58%
102M
82.14%
216M
111.76%
-1.06B
588.89%
59M
105.59%
-34M
157.63%
168M
594.12%
-403M
339.88%
176M
143.67%
86M
51.14%
other working capital
-346M
-
-357M
3.18%
291M
181.51%
556M
91.07%
-132M
123.74%
-143M
8.33%
-509M
255.94%
739M
245.19%
-181M
124.49%
-492M
171.82%
252M
151.22%
1.05B
317.06%
369M
64.89%
-962M
360.70%
143M
114.86%
242M
69.23%
-12M
104.96%
-541M
4,408.33%
492M
190.94%
643M
30.69%
-355M
155.21%
200M
156.34%
220M
10%
-135M
161.36%
16M
111.85%
-855M
5,443.75%
404M
147.25%
145M
64.11%
111M
23.45%
-417M
475.68%
-26M
93.76%
142M
646.15%
276M
94.37%
-837M
403.26%
-258M
69.18%
25M
109.69%
468M
1,772%
-827M
276.71%
-21M
97.46%
638M
3,138.10%
604M
5.33%
456M
-
256M
43.86%
other non cash items
3M
-
315M
10,400%
-32M
110.16%
259M
909.38%
-472M
282.24%
-50M
89.41%
-26M
48%
102M
492.31%
150M
47.06%
-13M
108.67%
-221M
1,600%
-303M
37.10%
-873M
188.12%
-41M
95.30%
2.81B
6,963.41%
-13M
100.46%
77M
692.31%
-47M
161.04%
1.07B
2,370.21%
-406M
138.05%
-13M
96.80%
-2.58B
19,738.46%
-152M
94.11%
-66M
56.58%
-1.13B
1,618.18%
-114M
89.95%
162M
242.11%
-128M
179.01%
-56M
56.25%
-58M
3.57%
500M
962.07%
-359M
171.80%
411M
214.48%
-352M
185.64%
-504M
43.18%
-1.41B
180.56%
35M
102.48%
276M
688.57%
-653M
336.59%
-493M
24.50%
-636M
29.01%
2.42B
-
-383M
115.85%
net cash provided by operating activities
1.69B
-
1.10B
34.58%
967M
12.33%
2.62B
170.63%
1.13B
56.90%
913M
19.06%
1.19B
30.78%
2.98B
149.66%
1.19B
60.21%
865M
27.07%
1.25B
44.51%
2.15B
71.76%
632M
70.56%
897M
41.93%
1.84B
105.69%
2.51B
36.10%
1.14B
54.52%
1.51B
32.14%
1.75B
15.90%
2.33B
32.99%
1.36B
41.49%
744M
45.33%
1.77B
137.77%
2.37B
33.86%
900M
61.99%
894M
0.67%
1.95B
118.46%
2.37B
21.51%
1.48B
37.80%
1.24B
15.85%
1.66B
33.82%
2.18B
30.99%
1.09B
50.02%
1.59B
46.32%
1.99B
24.81%
1.44B
27.63%
1.28B
10.64%
844M
34.32%
2.06B
143.60%
2.84B
38.13%
1.81B
36.16%
248M
86.32%
2.69B
983.87%
3.62B
34.52%
investments in property plant and equipment
-1.49B
-
-1.18B
20.54%
-1.51B
28.14%
-1.21B
19.91%
-2.07B
71.26%
-1.10B
47.11%
-1.55B
41.29%
-1.97B
27.16%
-2.77B
40.79%
-1.99B
28.43%
-1.50B
24.47%
-1.77B
17.73%
-2.06B
16.53%
-1.49B
27.70%
-1.91B
28.36%
-1.84B
3.46%
-2.18B
18.28%
-1.78B
18.34%
-2.05B
14.94%
-1.97B
4.01%
-2.21B
12.37%
-1.68B
24.00%
-1.81B
7.63%
-1.93B
7.03%
-2.14B
10.61%
-1.56B
27.03%
-1.64B
5.26%
-2.16B
31.73%
-2.08B
4.02%
-1.68B
19.17%
-1.71B
1.67%
-1.84B
7.74%
-2.02B
9.79%
-1.42B
29.68%
-1.79B
26.43%
-2.29B
27.59%
-2.42B
5.77%
-1.85B
23.59%
-2.05B
10.70%
-2.66B
30.03%
-2.53B
4.84%
-2.27B
-
4.03B
277.74%
acquisitions net
-897M
-
-10.04B
1,018.95%
-1.20B
88.05%
-1.10B
8.17%
-77M
93.01%
12M
115.58%
-56M
566.67%
-76M
35.71%
449M
690.79%
2.24B
399.55%
161M
92.82%
4.42B
2,642.24%
451M
89.78%
29M
93.57%
29M
0%
905M
3,020.69%
3M
-
-20M
766.67%
-325M
1,525%
5M
101.54%
135M
2,600%
757M
460.74%
119M
-
-119M
200%
275M
331.09%
124M
54.91%
126M
1.61%
-126M
200%
164M
230.16%
336M
-
-345M
202.68%
purchases of investments
-242M
-
-231M
4.55%
-214M
7.36%
-190M
11.21%
-281M
47.89%
-290M
3.20%
-643M
121.72%
-231M
64.07%
-260M
12.55%
-316M
21.54%
-269M
14.87%
-253M
5.95%
-322M
27.27%
-224M
30.43%
-164M
26.79%
-197M
20.12%
-226M
14.72%
-306M
35.40%
-265M
13.40%
-275M
3.77%
-271M
1.45%
-197M
27.31%
-208M
5.58%
-278M
33.65%
-205M
26.26%
-254M
23.90%
-270M
6.30%
-190M
29.63%
-163M
14.21%
-550M
237.42%
-380M
30.91%
-371M
2.37%
-297M
19.95%
-294M
1.01%
-334M
13.61%
-230M
31.14%
-267M
16.09%
-256M
4.12%
-470M
83.59%
-159M
66.17%
-257M
61.64%
-335M
-
739M
320.60%
sales maturities of investments
242M
-
229M
5.37%
214M
6.55%
190M
11.21%
281M
47.89%
284M
1.07%
644M
126.76%
231M
64.13%
259M
12.12%
311M
20.08%
269M
13.50%
252M
6.32%
322M
27.78%
218M
32.30%
165M
24.31%
197M
19.39%
225M
14.21%
301M
33.78%
265M
11.96%
274M
3.40%
271M
1.09%
192M
29.15%
208M
8.33%
278M
33.65%
204M
26.62%
249M
22.06%
270M
8.43%
189M
30%
163M
13.76%
546M
234.97%
380M
30.40%
371M
2.37%
296M
20.22%
289M
2.36%
335M
15.92%
230M
31.34%
258M
12.17%
251M
2.71%
469M
86.85%
159M
66.10%
242M
52.20%
335M
-
-738M
320.30%
other investing activites
-155M
-
-33M
78.71%
-42M
27.27%
-177M
321.43%
-177M
0%
-4M
97.74%
-110M
2,650%
-143M
30%
376M
362.94%
-206M
154.79%
-8.08B
3,822.82%
7.84B
197.01%
-151M
101.93%
-208M
37.75%
-100M
51.92%
34M
134%
1.73B
5,000%
-133M
107.67%
-31M
76.69%
-153M
393.55%
-213M
39.22%
-278M
30.52%
-97M
65.11%
-171M
76.29%
-209M
22.22%
-229M
9.57%
-124M
45.85%
-76M
38.71%
-42M
44.74%
-236M
461.90%
-82M
65.25%
-121M
47.56%
-241M
99.17%
-131M
45.64%
-231M
76.34%
-84M
63.64%
-323M
284.52%
-387M
19.81%
-247M
36.18%
356M
244.13%
-562M
257.87%
-496M
11.74%
87M
117.54%
-6.15B
7,173.56%
net cash used for investing activites
-1.64B
-
-1.22B
25.91%
-1.55B
27.90%
-1.39B
10.68%
-2.25B
62.18%
-1.11B
50.82%
-1.66B
49.86%
-2.11B
27.43%
-2.40B
13.53%
-2.20B
8.46%
-10.48B
376.92%
-3.96B
62.16%
-3.41B
14.05%
-2.80B
17.75%
-2.09B
25.58%
-1.80B
13.81%
-504M
71.97%
-2.00B
295.83%
-1.63B
18.35%
124M
107.61%
-2.26B
1,922.58%
2.45B
208.58%
-1.45B
159.17%
-2.08B
42.91%
-2.32B
11.76%
-889M
61.66%
-1.77B
98.65%
-2.24B
26.67%
-2.14B
4.43%
-2.24B
4.91%
-1.78B
20.51%
-1.82B
2.30%
-1.50B
17.60%
-1.55B
3.46%
-1.91B
22.51%
-2.49B
30.81%
-2.48B
0.56%
-2.12B
14.53%
-2.17B
2.46%
-2.43B
12.12%
-2.95B
21.13%
-496M
83.17%
-1.85B
272.18%
-2.46B
33.53%
debt repayment
-993M
-
-893M
10.07%
-462M
48.26%
-1.12B
143.07%
-62M
94.48%
-333M
437.10%
-856M
157.06%
-1.63B
90.19%
-1.04B
36.00%
-1.36B
30.81%
-384M
71.83%
-1.13B
195.05%
-743M
34.42%
-608M
18.17%
-870M
43.09%
-1.43B
64.02%
-1.08B
23.97%
-1.43B
32.07%
-2.50B
74.18%
-3.59B
43.99%
-684M
80.97%
-4.18B
510.96%
-231M
94.47%
-1.43B
518.61%
-358M
74.95%
-2.27B
532.96%
-1.54B
32.13%
-1.04B
32.25%
-1.55B
48.56%
-409M
73.58%
-2.09B
411.74%
-786M
62.45%
-1.06B
35.37%
-1.08B
1.22%
-1.17B
9.01%
-930M
20.78%
-464M
50.11%
-975M
110.13%
-1.55B
58.97%
-2.19B
41.29%
-1.21B
44.79%
-269M
-
-3.22B
1,096.65%
common stock issued
216M
-
128M
40.74%
190M
48.44%
166M
12.63%
322M
93.98%
112M
65.22%
4M
96.43%
20M
400%
120M
500%
270M
125%
1.11B
312.22%
1.88B
69.09%
493M
73.80%
186M
62.27%
231M
24.19%
196M
15.15%
180M
8.16%
113M
37.22%
109M
3.54%
656M
501.83%
212M
67.68%
224M
5.66%
228M
1.79%
171M
25%
221M
29.24%
52M
76.47%
7M
86.54%
4M
42.86%
11M
175%
14M
27.27%
10M
28.57%
38M
280%
11M
71.05%
38M
245.45%
23M
39.47%
1.74B
7,473.91%
5M
99.71%
15M
200%
7M
53.33%
4M
42.86%
10M
150%
56M
-
39M
30.36%
common stock repurchased
-1M
-
-4M
300%
-1M
75%
1.06B
106,300%
454M
57.25%
-115M
125.33%
-412M
258.26%
1.35B
428.88%
2.92B
115.72%
2.29B
21.62%
10.22B
346.01%
2.24B
78.11%
2.85B
27.40%
1.99B
30.32%
1.86B
6.55%
1.59B
14.39%
-508M
131.97%
2.58B
608.27%
1.61B
37.65%
908M
43.60%
-33M
103.63%
1.31B
4,057.58%
417M
68.07%
3.26B
682.73%
1.22B
62.53%
3.22B
163.12%
1.69B
47.48%
3.25B
92.31%
504M
84.49%
2.66B
427.18%
2.81B
5.61%
1.66B
41.02%
2.00B
20.79%
3.52B
-
2.27B
35.57%
2.23B
1.67%
dividends paid
-465M
-
-468M
0.65%
-486M
3.85%
-488M
0.41%
-492M
0.82%
-495M
0.61%
-513M
3.64%
-505M
1.56%
-505M
0%
-497M
1.58%
-526M
5.84%
-530M
0.76%
-551M
3.96%
-556M
0.91%
-578M
3.96%
-582M
0.69%
-584M
0.34%
-586M
0.34%
-608M
3.75%
-611M
0.49%
-620M
1.47%
-623M
0.48%
-646M
3.69%
-650M
0.62%
-651M
0.15%
-655M
0.61%
-677M
3.36%
-676M
0.15%
-677M
0.15%
-678M
0.15%
-699M
3.10%
-700M
0.14%
-700M
0%
-702M
0.29%
-723M
2.99%
-741M
2.49%
-741M
0%
-742M
0.13%
-764M
2.96%
-765M
0.13%
-764M
0.13%
-754M
-
-733M
2.79%
other financing activites
1.17B
-
1.28B
9.03%
1.34B
4.61%
-15M
101.12%
197M
1,413.33%
1.43B
624.37%
1.94B
36.16%
187M
90.38%
13M
93.05%
-19M
246.15%
-50M
163.16%
134M
368%
33M
75.37%
17M
48.48%
-59M
447.06%
-81M
37.29%
1.65B
2,134.57%
-47M
102.85%
992M
2,210.64%
65M
93.45%
1.65B
2,441.54%
-81M
104.90%
-63M
22.22%
-100M
58.73%
27M
127%
-164M
707.41%
48M
129.27%
-174M
462.50%
57M
132.76%
150M
163.16%
-87M
158%
-76M
12.64%
-103M
35.53%
1.55B
1,602.91%
1.85B
19.77%
1.26B
31.98%
2.42B
91.67%
2.16B
10.80%
-77M
103.57%
-81M
5.19%
-105M
29.63%
470M
547.62%
-34M
107.23%
2.61B
7,764.71%
net cash used provided by financing activities
-69M
-
43M
162.32%
580M
1,248.84%
-398M
168.62%
419M
205.28%
596M
42.24%
166M
72.15%
-571M
443.98%
1.51B
364.27%
682M
54.80%
10.37B
1,420.67%
2.59B
75.03%
2.08B
19.61%
1.02B
50.77%
580M
43.41%
-305M
152.59%
-349M
14.43%
629M
280.23%
-393M
162.48%
-2.58B
555.47%
527M
120.46%
-3.35B
736.24%
-295M
91.20%
1.26B
525.76%
462M
63.22%
185M
59.96%
-470M
354.05%
1.36B
389.79%
-1.65B
221.37%
1.73B
204.90%
-63M
103.63%
131M
307.94%
143M
9.16%
-193M
234.97%
-20M
89.64%
1.33B
6,760.00%
1.22B
8.63%
454M
62.70%
1.14B
151.32%
-761M
166.70%
165M
121.68%
175M
6.06%
-463M
364.57%
-1.31B
182.29%
effect of forex changes on cash
net change in cash
-23M
-
-69M
200%
-7M
89.86%
831M
11,971.43%
-704M
184.72%
402M
157.10%
-299M
174.38%
296M
199.00%
295M
0.34%
-650M
320.34%
1.14B
275.85%
772M
32.46%
-694M
189.90%
-881M
26.95%
339M
138.48%
408M
20.35%
289M
29.17%
143M
50.52%
-273M
290.91%
-126M
53.85%
-372M
195.24%
-155M
58.33%
22M
114.19%
1.55B
6,940.91%
-957M
161.78%
190M
119.85%
-283M
248.95%
1.50B
629.33%
-2.31B
254.54%
733M
131.66%
-184M
125.10%
484M
363.04%
-272M
156.20%
-156M
42.65%
62M
139.74%
278M
348.39%
24M
91.37%
-820M
3,516.67%
1.03B
225.24%
-354M
134.47%
-969M
173.73%
-73M
92.47%
386M
628.77%
-156M
140.41%
cash at beginning of period
682M
-
659M
3.37%
590M
10.47%
583M
1.19%
1.41B
142.54%
710M
49.79%
1.11B
56.62%
813M
26.89%
1.11B
36.41%
1.40B
26.60%
754M
46.30%
1.90B
151.59%
2.67B
40.70%
1.98B
26.00%
1.09B
44.61%
1.43B
30.99%
1.84B
28.47%
2.15B
16.62%
2.29B
6.66%
2.02B
11.92%
1.89B
6.25%
1.52B
19.67%
1.36B
10.20%
1.39B
1.61%
2.94B
111.76%
1.98B
32.61%
2.17B
9.61%
1.89B
13.05%
3.38B
79.47%
1.07B
68.43%
1.80B
68.63%
1.62B
10.22%
2.10B
29.93%
1.83B
12.95%
1.67B
8.53%
1.74B
3.71%
2.01B
16.02%
2.04B
1.19%
1.22B
40.26%
2.24B
84.39%
1.89B
15.78%
409M
78.36%
812M
98.53%
1.21B
49.14%
cash at end of period
659M
-
590M
10.47%
583M
1.19%
1.41B
142.54%
710M
49.79%
1.11B
56.62%
813M
26.89%
1.11B
36.41%
1.40B
26.60%
754M
46.30%
1.90B
151.59%
2.67B
40.70%
1.98B
26.00%
1.09B
44.61%
1.43B
30.99%
1.84B
28.47%
2.13B
15.70%
2.29B
7.51%
2.02B
11.92%
1.89B
6.25%
1.52B
19.67%
1.36B
10.20%
1.39B
1.61%
2.94B
111.76%
1.98B
32.61%
2.17B
9.61%
1.89B
13.05%
3.38B
79.47%
1.07B
68.43%
1.80B
68.63%
1.62B
10.22%
2.10B
29.93%
1.83B
12.95%
1.67B
8.53%
1.74B
3.71%
2.01B
16.02%
2.04B
1.19%
1.22B
40.26%
2.24B
84.39%
1.89B
15.78%
921M
51.27%
336M
63.52%
1.20B
256.55%
1.05B
11.94%
operating cash flow
1.69B
-
1.10B
34.58%
967M
12.33%
2.62B
170.63%
1.13B
56.90%
913M
19.06%
1.19B
30.78%
2.98B
149.66%
1.19B
60.21%
865M
27.07%
1.25B
44.51%
2.15B
71.76%
632M
70.56%
897M
41.93%
1.84B
105.69%
2.51B
36.10%
1.14B
54.52%
1.51B
32.14%
1.75B
15.90%
2.33B
32.99%
1.36B
41.49%
744M
45.33%
1.77B
137.77%
2.37B
33.86%
900M
61.99%
894M
0.67%
1.95B
118.46%
2.37B
21.51%
1.48B
37.80%
1.24B
15.85%
1.66B
33.82%
2.18B
30.99%
1.09B
50.02%
1.59B
46.32%
1.99B
24.81%
1.44B
27.63%
1.28B
10.64%
844M
34.32%
2.06B
143.60%
2.84B
38.13%
1.81B
36.16%
248M
86.32%
2.69B
983.87%
3.62B
34.52%
capital expenditure
-1.49B
-
-1.18B
20.54%
-1.51B
28.14%
-1.21B
19.91%
-2.07B
71.26%
-1.10B
47.11%
-1.55B
41.29%
-1.97B
27.16%
-2.77B
40.79%
-1.99B
28.43%
-1.50B
24.47%
-1.77B
17.73%
-2.06B
16.53%
-1.49B
27.70%
-1.91B
28.36%
-1.84B
3.46%
-2.18B
18.28%
-1.78B
18.34%
-2.05B
14.94%
-1.97B
4.01%
-2.21B
12.37%
-1.68B
24.00%
-1.81B
7.63%
-1.93B
7.03%
-2.14B
10.61%
-1.56B
27.03%
-1.64B
5.26%
-2.16B
31.73%
-2.08B
4.02%
-1.68B
19.17%
-1.71B
1.67%
-1.84B
7.74%
-2.02B
9.79%
-1.42B
29.68%
-1.79B
26.43%
-2.29B
27.59%
-2.42B
5.77%
-1.85B
23.59%
-2.05B
10.70%
-2.66B
30.03%
-2.53B
4.84%
-2.27B
-
4.03B
277.74%
free cash flow
201M
-
-77M
138.31%
-545M
607.79%
1.41B
357.98%
-946M
167.28%
-184M
80.55%
-356M
93.48%
1.01B
383.71%
-1.59B
257.33%
-1.12B
29.45%
-250M
77.70%
381M
252.40%
-1.43B
474.28%
-591M
58.56%
-65M
89.00%
667M
1,126.15%
-1.04B
255.77%
-272M
73.82%
-298M
9.56%
361M
221.14%
-847M
334.63%
-934M
10.27%
-37M
96.04%
435M
1,275.68%
-1.24B
384.60%
-666M
46.20%
311M
146.70%
210M
32.48%
-600M
385.71%
-436M
27.33%
-44M
89.91%
339M
870.45%
-930M
374.34%
173M
118.60%
193M
11.56%
-851M
540.93%
-1.14B
33.49%
-1.01B
11.44%
8M
100.80%
177M
2,112.50%
-721M
507.34%
248M
134.40%
419M
68.95%
7.65B
1,725.54%

All numbers in USD (except ratios and percentages)