8739
COM:SPARXGROUP
SPARX Group
- Stock
Last Close
1,374.00
25/11 06:45
Market Cap
69.23B
Beta: -
Volume Today
568K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.91B - | 1.37B 52.79% | 1.31B 4.81% | 1.53B 17.30% | 2.16B 40.80% | 1.66B 23.13% | 2.19B 31.91% | 2.22B 1.33% | 2.24B 1.08% | 2.10B 6.29% | 1.89B 10.20% | 2.06B 9.44% | 2.56B 23.85% | 2.40B 5.99% | 2.25B 6.37% | 3.03B 34.68% | 4.81B 58.80% | 3.14B 34.76% | 2.57B 17.97% | 2.69B 4.51% | 2.81B 4.54% | 3.16B 12.41% | 3.19B 0.79% | 2.81B 11.64% | 3.54B 25.58% | 2.94B 16.86% | 2.71B 7.83% | 3.32B 22.59% | 4.22B 27.13% | 4.04B 4.26% | 3.31B 18.11% | 3.47B 4.86% | 3.82B 10.08% | 3.44B 9.97% | 3.36B 2.27% | 3.35B 0.45% | 3.27B 2.27% | 3.38B 3.30% | 3.36B 0.50% | 4.19B 24.69% | 3.82B 8.83% | 4.75B 24.18% | 4.25B 10.41% | 4.46B 4.94% | |
cost of revenue | 1M - | -1M - | -1M 0% | 1M - | -1M 200% | -1M - | -1M - | 2M 300% | -1M 150% | ||||||||||||||||||||||||||||||||||||
gross profit | 2.90B - | 1.37B 52.77% | 1.31B 4.74% | 1.53B 17.29% | 2.16B 40.70% | 1.66B 23.18% | 2.19B 32.05% | 2.22B 1.28% | 2.24B 1.13% | 2.10B 6.34% | 1.89B 10.20% | 2.06B 9.44% | 2.56B 23.85% | 2.40B 5.99% | 2.25B 6.37% | 3.03B 34.68% | 4.81B 58.80% | 3.14B 34.76% | 2.57B 17.97% | 2.69B 4.51% | 2.81B 4.54% | 3.16B 12.41% | 3.19B 0.79% | 2.81B 11.64% | 3.54B 25.58% | 2.94B 16.86% | 2.71B 7.83% | 3.32B 22.59% | 4.22B 27.13% | 4.04B 4.26% | 3.31B 18.11% | 3.47B 4.89% | 3.82B 9.99% | 3.44B 9.90% | 3.36B 2.30% | 3.35B 0.45% | 3.27B 2.27% | 3.38B 3.30% | 3.36B 0.50% | 4.19B 24.69% | 3.82B 8.83% | 4.75B 24.18% | 4.25B 10.41% | 4.46B 4.94% | |
selling and marketing expenses | -3.84B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.84B - | 1.86B - | 2.01B 8.06% | 5.71B 184.13% | 1.86B 67.43% | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.84B - | 1.86B - | 2.01B 8.06% | 1.87B 7.11% | 1.86B 0.37% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -5M - | -29M 480% | 3M 110.34% | -3M 200% | 2M 166.67% | -1M 150% | 29M 3,000% | 1.55B 5,231.03% | -15M 100.97% | -11M 26.67% | 24M 318.18% | -38M 258.33% | -72M 89.47% | 2M 102.78% | 5M 150% | -15M 400% | 1.94B 13,013.33% | 1M 99.95% | 4M 300% | -1M 125% | -8M 700% | -2M 75% | 10M 600% | -17M 270% | -1M 94.12% | -18M 1,700% | 4M 122.22% | 1M 75% | 2M 100% | -14M 800% | 6M 142.86% | 16M 166.67% | 1M 93.75% | -3M 400% | 8M 366.67% | 8M 0% | -5M 162.50% | 16M 420% | 1.86B 11,525% | 4M 99.78% | -20M 600% | -2.28B 11,290% | -2.51B 10.10% | -2.55B 1.56% | |
cost and expenses | 1.89B - | 1.15B 39.30% | 1.23B 6.98% | 1.28B 4.08% | 1.53B 20.14% | 1.20B 21.98% | 1.53B 27.68% | 1.55B 1.24% | 1.46B 5.69% | 1.23B 15.43% | 1.37B 11.11% | 1.29B 5.84% | 1.56B 21.16% | 1.51B 3.13% | 1.45B 4.43% | 1.68B 15.96% | 1.94B 15.44% | 1.60B 17.60% | 1.69B 5.64% | 1.75B 3.56% | 1.84B 5.44% | 2.06B 12.17% | 2.05B 0.87% | 1.95B 4.98% | 2.13B 9.46% | 1.88B 11.93% | 1.78B 4.96% | 1.92B 7.63% | 2.17B 13.14% | 2.08B 4.33% | 1.84B 11.32% | 1.86B 1.03% | 2.01B 8.06% | 1.87B 7.11% | 1.86B 0.37% | 1.94B 4.46% | 1.95B 0.57% | 1.90B 2.81% | 1.86B 2.05% | 2.30B 23.82% | 2.29B 0.39% | 2.33B 1.57% | 2.51B 7.64% | 2.55B 1.56% | |
operating expenses | 1.89B - | 1.15B 39.30% | 1.23B 6.98% | 1.28B 4.08% | 1.53B 20.14% | 1.20B 21.98% | 1.53B 27.68% | 1.55B 1.24% | 1.46B 5.69% | 1.23B 15.43% | 1.37B 11.11% | 1.29B 5.84% | 1.56B 21.16% | 1.51B 3.13% | 1.45B 4.43% | 1.68B 15.96% | 1.94B 15.44% | 1.60B 17.60% | 1.69B 5.64% | 1.75B 3.56% | 1.84B 5.44% | 2.06B 12.17% | 2.05B 0.87% | 1.95B 4.98% | 2.13B 9.46% | 1.88B 11.93% | 1.78B 4.96% | 1.92B 7.63% | 2.17B 13.14% | 2.08B 4.33% | 1.84B 11.32% | 1.86B 1.03% | 2.01B 8.06% | 1.87B 7.11% | 1.86B 0.37% | 1.94B 4.46% | 1.95B 0.57% | 1.90B 2.81% | 1.86B 2.05% | 2.30B 23.82% | 2.29B 0.39% | 2.28B 0.70% | -2.51B 210.10% | -2.55B 1.56% | |
interest expense | 4M - | 5M 25% | 5M 0% | 10M 100% | 11M 10% | 10M 9.09% | 10M 0% | 10M 0% | 11M 10% | 10M 9.09% | 10M 0% | 10M 0% | 10M 0% | 6M 40% | 10M 66.67% | 11M 10% | 10M 9.09% | 11M 10% | 10M 9.09% | 11M 10% | 10M 9.09% | 15M 50% | 16M 6.67% | 14M 12.50% | 16M 14.29% | 15M 6.25% | 16M 6.67% | 16M 0% | 16M 0% | 16M 0% | 16M 0% | 17M 6.25% | 16M 5.88% | 16M 0% | 16M 0% | 21M 31.25% | 18M 14.29% | 18M 0% | 16M 11.11% | 16M 0% | 16M 0% | 16M 0% | |||
ebitda | 1.22B - | 149M 87.83% | 110M 26.17% | 365M 231.82% | 742M 103.29% | 548M 26.15% | 744M 35.77% | 643M 13.58% | 805M 25.19% | 853M 5.96% | 512M 39.98% | 765M 49.41% | 1.04B 36.60% | 901M 13.78% | 817M 9.32% | 1.36B 66.59% | 2.93B 115.06% | 1.53B 47.73% | 972M 36.47% | 1.00B 2.98% | 954M 4.70% | 1.11B 16.35% | 1.08B 2.70% | 837M 22.50% | 1.41B 67.98% | 1.00B 28.52% | 915M 8.96% | 1.38B 51.04% | 2.01B 45.59% | 1.80B 10.54% | 1.43B 20.72% | 1.65B 15.35% | 1.79B 8.99% | 1.60B 10.81% | 1.58B 1% | 1.47B 7.51% | 1.23B 15.97% | 1.57B 27.70% | 1.58B 0.76% | 1.97B 24.05% | 1.49B 24.17% | 2.47B 65.64% | 1.82B 26.30% | 1.92B 5.28% | |
operating income | 1.02B - | 226M 77.78% | 81M 64.16% | 256M 216.05% | 624M 143.75% | 461M 26.12% | 661M 43.38% | 670M 1.36% | 782M 16.72% | 865M 10.61% | 516M 40.35% | 771M 49.42% | 994M 28.92% | 888M 10.66% | 803M 9.57% | 1.35B 68.37% | 2.87B 112.35% | 1.54B 46.26% | 889M 42.38% | 943M 6.07% | 971M 2.97% | 1.10B 13.08% | 1.14B 3.73% | 870M 23.62% | 1.41B 61.72% | 1.06B 24.45% | 926M 12.89% | 1.41B 51.73% | 2.05B 45.98% | 1.97B 4.10% | 1.47B 25.32% | 1.61B 9.73% | 1.81B 12.28% | 1.57B 13.09% | 1.50B 4.51% | 1.41B 6.46% | 1.31B 6.41% | 1.48B 12.70% | 1.50B 1.35% | 1.89B 25.70% | 1.53B 19.01% | 2.42B 58.01% | 1.74B 27.81% | 1.92B 9.81% | |
depreciation and amortization | 207M - | -77M 137.20% | 29M 137.66% | 109M 275.86% | 118M 8.26% | 87M 26.27% | 83M 4.60% | -27M 132.53% | 23M 185.19% | -12M 152.17% | -4M 66.67% | -6M 50% | 51M 950% | 13M 74.51% | 14M 7.69% | 9M 35.71% | 56M 522.22% | -13M 123.21% | 83M 738.46% | 58M 30.12% | -17M 129.31% | 12M 170.59% | -59M 591.67% | -33M 44.07% | -1M 96.97% | -58M 5,700% | -11M 81.03% | -23M 109.09% | -39M 69.57% | -167M 328.21% | -42M 74.85% | 53M 226.19% | 70.50M 33.02% | 48.75M 30.85% | 48.75M 0% | 60M 23.08% | -84M 240% | 90M 207.14% | 82M 8.89% | 77M 6.10% | -39M 150.65% | 52M 233.33% | 75M 44.23% | ||
total other income expenses net | 221M - | -113M 151.13% | -2M 98.23% | 57M 2,950% | 98M 71.93% | 76M 22.45% | 80M 5.26% | 462M 477.50% | 12M 97.40% | -169M 1,508.33% | -13M 92.31% | -18M 38.46% | 129M 816.67% | -73M 156.59% | -7M 90.41% | -12M 71.43% | 43M 458.33% | -295M 786.05% | 157M 153.22% | 59M 62.42% | -27M 145.76% | 60M 322.22% | -82M 236.67% | -69M 15.85% | -97M 40.58% | -262M 170.10% | -28M 89.31% | 88M 414.29% | -56M 163.64% | -308M 450% | 45M 114.61% | 79M 75.56% | 374M 373.42% | -617M 264.97% | 67M 110.86% | 476M 610.45% | -87M 118.28% | 467M 636.78% | 67M 85.65% | -25M 137.31% | 157M 728% | 476M 203.18% | 63M 86.76% | -46M 173.02% | |
income before tax | 1.24B - | 113M 90.88% | 78M 30.97% | 313M 301.28% | 722M 130.67% | 538M 25.48% | 740M 37.55% | 1.13B 52.97% | 794M 29.86% | 697M 12.22% | 502M 27.98% | 755M 50.40% | 1.12B 48.48% | 815M 27.30% | 795M 2.45% | 1.34B 68.43% | 2.92B 117.77% | 1.25B 57.24% | 1.04B 16.20% | 1.00B 4.02% | 944M 5.88% | 1.16B 22.46% | 1.06B 8.56% | 801M 24.22% | 1.31B 63.42% | 802M 38.73% | 899M 12.09% | 1.49B 65.85% | 2.00B 33.87% | 1.66B 16.93% | 1.51B 8.69% | 1.69B 11.69% | 2.18B 29.04% | 958M 56.10% | 1.57B 63.78% | 1.88B 19.89% | 1.23B 34.72% | 1.95B 58.71% | 1.57B 19.50% | 1.86B 18.74% | 1.69B 9.50% | 2.89B 71.53% | 1.81B 37.52% | 1.87B 3.43% | |
income tax expense | 168M - | 1M 99.40% | -166M 16,700% | 59M 135.54% | 123M 108.47% | 93M 24.39% | 114M 22.58% | 167M 46.49% | 179M 7.19% | 171M 4.47% | 447M 161.40% | 181M 59.51% | 70M 61.33% | 142M 102.86% | 326M 129.58% | 217M 33.44% | 816M 276.04% | 248M 69.61% | 323M 30.24% | 216M 33.13% | 257M 18.98% | 158M 38.52% | 288M 82.28% | 320M 11.11% | 506M 58.13% | 552M 9.09% | 370M 32.97% | 615M 66.22% | 785M 27.64% | 806M 2.68% | 450M 44.17% | 513M 14.00% | 740M 44.25% | 571M 22.84% | 499M 12.61% | 676M 35.47% | 380M 43.79% | 551M 45% | 499M 9.44% | 556M 11.42% | 504M 9.35% | 903M 79.17% | 683M 24.36% | 725M 6.15% | |
net income | 1.06B - | 113M 89.31% | 238M 110.62% | 243M 2.10% | 585M 140.74% | 433M 25.98% | 602M 39.03% | 954M 58.47% | 608M 36.27% | 521M 14.31% | 47M 90.98% | 569M 1,110.64% | 1.05B 83.83% | 684M 34.61% | 460M 32.75% | 1.11B 142.17% | 2.09B 87.52% | 1.02B 51.27% | 739M 27.41% | 803M 8.66% | 704M 12.33% | 1B 42.05% | 768M 23.20% | 481M 37.37% | 803M 66.94% | 249M 68.99% | 528M 112.05% | 877M 66.10% | 1.21B 38.08% | 852M 29.64% | 1.06B 24.77% | 1.18B 10.82% | 1.44B 22.50% | 386M 73.25% | 1.07B 177.20% | 1.21B 12.62% | 847M 29.71% | 1.40B 65.17% | 1.07B 23.52% | 1.31B 22.71% | 1.19B 9.14% | 1.99B 67.06% | 1.12B 43.75% | 1.16B 3.66% | |
weighted average shs out | 40.36M - | 40.71M 0.86% | 40.71M 0% | 40.71M 0% | 40.71M 0% | 40.84M 0.32% | 40.84M 0% | 40.84M 0% | 40.84M 0% | 40.78M 0.14% | 40.78M 0% | 40.78M 0% | 40.78M 0% | 40.43M 0.86% | 40.43M 0% | 40.43M 0% | 40.43M 0% | 40.27M 0.40% | 40.27M 0% | 40.27M 0% | 40.27M 0% | 40.27M 0.00% | 40.27M 0% | 40.27M 0% | 39.97M 0.74% | 39.97M 0% | 39.97M 0% | 39.97M 0% | 40.06M 0.23% | 40.06M 0% | 40.06M 0% | 39.99M 0.18% | 39.88M 0.26% | 39.88M 0.00% | 39.93M 0.11% | 39.94M 0.02% | 39.89M 0.12% | 39.76M 0.33% | 39.93M 0.43% | 39.86M 0.17% | 39.79M 0.16% | 39.80M 0.01% | 39.76M 0.09% | ||
weighted average shs out dil | 40.71M - | 40.71M 0% | 41.03M 0.81% | 40.71M 0.80% | 40.84M 0.32% | 40.84M 0% | 40.95M 0.28% | 40.84M 0.28% | 40.84M 0% | 40.78M 0.14% | 40.78M 0% | 40.78M 0% | 40.78M 0% | 40.43M 0.86% | 40.43M 0% | 40.43M 0% | 40.43M 0% | 40.27M 0.40% | 40.27M 0% | 40.27M 0% | 40.27M 0.00% | 40.27M 0% | 40.27M 0% | 40.27M 0% | 39.97M 0.74% | 39.97M 0% | 39.97M 0% | 39.97M 0% | 40.06M 0.23% | 40.06M 0% | 40.06M 0% | 39.99M 0.18% | 39.88M 0.26% | 39.88M 0.00% | 39.93M 0.11% | 39.94M 0.02% | 40.76M 2.07% | 39.76M 2.47% | 39.93M 0.43% | 39.86M 0.17% | 39.79M 0.16% | 39.80M 0.01% | 39.76M 0.09% | ||
eps | 25.97 - | 2.78 89.30% | 5.85 110.43% | 5.97 2.05% | 14.33 140.03% | 10.60 26.03% | 14.75 39.15% | 23.36 58.37% | 14.91 36.17% | 12.78 14.29% | 1.15 91.00% | 13.95 1,113.04% | 25.87 85.45% | 16.92 34.60% | 11.35 32.92% | 27.56 142.82% | 51.88 88.24% | 25.28 51.27% | 18.35 27.41% | 19.94 8.66% | 17.48 12.34% | 24.83 42.05% | 19.05 23.28% | 11.95 37.27% | 20.09 68.12% | 6.23 68.99% | 13.20 111.88% | 21.94 66.21% | 30.23 37.78% | 21.27 29.64% | 26.54 24.78% | 29.45 10.96% | 36.16 22.78% | -71.79 298.53% | 26.80 137.33% | 30.17 12.57% | 21.26 29.53% | 35.14 65.29% | 26.80 23.73% | 32.94 22.91% | 29.98 8.99% | 50.24 67.58% | 28.19 43.89% | 29.23 3.69% | |
epsdiluted | 25.97 - | 2.78 89.30% | 5.80 108.63% | 5.97 2.93% | 14.33 140.03% | 10.60 26.03% | 14.70 38.68% | 23.36 58.91% | 14.91 36.17% | 12.78 14.29% | 1.15 91.00% | 13.95 1,113.04% | 25.87 85.45% | 16.92 34.60% | 11.35 32.92% | 27.56 142.82% | 51.88 88.24% | 25.28 51.27% | 18.35 27.41% | 19.94 8.66% | 17.48 12.34% | 24.83 42.05% | 19.05 23.28% | 11.95 37.27% | 20.09 68.12% | 6.23 68.99% | 13.20 111.88% | 21.94 66.21% | 30.23 37.78% | 21.27 29.64% | 26.54 24.78% | 29.45 10.96% | 36.16 22.78% | -71.79 298.53% | 26.80 137.33% | 30.17 12.57% | 20.78 31.12% | 35.14 69.10% | 26.80 23.73% | 32.94 22.91% | 29.98 8.99% | 50.24 67.58% | 28.19 43.89% | 29.23 3.69% |
All numbers in JPY (except ratios and percentages)