Spearmint Energy engages in developing, owning, operating, and optimizing battery energy storage, solar, and wind energy to reduce grid volatility and carbon emissions.

Spearmint Energy

Eversource Energy, a public utility holding company, engages in the energy delivery business. The company operates through Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution segments. It is involved in the transmission and distribution of electricity; solar power facilities; and distribution of natural gas. The company operates regulated water utilities that provide water services to approximately 226,000 customers. It serves residential, commercial, industrial, municipal and fire protection, and other customers in Connecticut, Massachusetts, and New Hampshire. The company was formerly known as Northeast Utilities and changed its name to Eversource Energy in April 2015. Eversource Energy is based in Springfield, Massachusetts.

Eversource Energy

The AES Corporation operates as a diversified power generation and utility company. It owns and/or operates power plants to generate and sell power to customers, such as utilities, industrial users, and other intermediaries. The company also owns and/or operates utilities to generate or purchase, distribute, transmit, and sell electricity to end-user customers in the residential, commercial, industrial, and governmental sectors; and generates and sells electricity on the wholesale market. It uses a range of fuels and technologies to generate electricity, including coal, gas, hydro, wind, solar, and biomass; and renewables, such as energy storage and landfill gas. The company owns and/or operates a generation portfolio of approximately 31,459 megawatts. It has operations in the United States, Puerto Rico, El Salvador, Chile, Colombia, Argentina, Brazil, Mexico, Central America, the Caribbean, Europe, and Asia. The company was formerly known as Applied Energy Services, Inc. and changed its name to The AES Corporation in April 2000. The AES Corporation was incorporated in 1981 and is headquartered in Arlington, Virginia.

Roger Sant

Dennis Bakke

The AES Corporation

Ameresco, Inc., a clean technology integrator, provides a portfolio of energy efficiency and renewable energy supply solutions in the United States, Canada, and internationally. It offers energy efficiency, infrastructure upgrades, energy security and resilience, asset sustainability, and renewable energy solutions for businesses and organizations. The company operates through U.S. Regions, U.S. Federal, Canada, and Non-Solar Distributed Generation segments. It designs, develops, engineers, and installs projects that reduce the energy, as well as operations and maintenance (O&M) costs of its customers' facilities. The company's projects primarily include various measures customized for the facility and designed to enhance the efficiency of building systems, such as heating, ventilation, cooling, and lighting systems. It also offers renewable energy solutions and services, such as the construction of small-scale plants that the company owns or develops for customers that produce electricity, gas, heat, or cooling from renewable sources of energy and O&M services; and electricity, processed renewable gas fuel, and heat or cooling produced from renewable sources of energy. In addition, the company sells photovoltaic (PV) solar energy products and systems, as well as provides consulting and enterprise energy management services; and owns and operates a wind power project located in Ireland. It serves the federal, state, and local governments, as well as healthcare and educational institutions, airports, public housing authorities and public universities, and commercial and industrial customers. As of December 31, 2021, the company owned and operated 147 small-scale renewable energy plants and solar PV installations. Ameresco, Inc. was founded in 2000 and is headquartered in Framingham, Massachusetts.

Metric
Company Name	Spearmint Energy	Eversource Energy	The AES Corporation	Ameresco, Inc.
Symbol		ES	AES	AMRC
MSH ID	COM:SPEARMINTENERGY	COM:EVERSOURCE	COM:AES	COM:AMERESCO
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Energy	Utilities	Utilities	Industrials
Industry	Renewable Energy	Regulated Electric	Diversified Utilities	Engineering & Construction
Country	US	US	US	US
Stage	Debt Financing		Post-IPO Debt
Employee Count		10K	9.60K	1.50K
Website	spearmintenergy.com	eversource.com	aes.com	ameresco.com
LinkedIn			aes
Founders

Metric
Market Cap		20.46B	12.74B	1.42B
Enterprise Value
Monthly Web Traffic	981		291.40K
Web Traffic Growth	-0.69		-0.10
Valuation
Raised Capital	47.50M		950M

Metric
Revenue	11.91B	12.67B	1.37B
Revenue (LTM)
Revenue (NTM)
Gross Profit	3.34B	5.01B	239.91M
EBITDA	3.22B	-189M	150.81M
Operating Income	2.40B	-189M	84.64M
Net Income	-442.24M	249M	62.47M
EPS	-1.27	0.34	1.20
Diluted EPS	-1.27	0.34	1.17
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.35	0.29	0.18
Operating Profit Margin	0.22	0.23	0.06
EBITDA Margin	0.27	-0.01	0.11
Net Profit Margin	-0.01	0.06	0.05
Return on Equity	-0.01	0.26	0.07
Return on Assets	-0.00	0.02	0.02
Return on Capital Employed	0.05	0.08	0.03

COM:SPEARMINTENERGY

Spearmint Energy

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	16.15	-43.20	22.31
P/B Ratio	0.70	4.06	1.21
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	2.15	1.24	1.37
EV Multiple	-1.20	-4.99	3.56

Metric
Days Sales Outstanding	42.63	49.34	220.77
Days Payables Outstanding	86.91	58.80	116.16
Days Inventory Outstanding	26.84	26.87	4.39
Operating Cycle	83.88	73.66	244.32
Cash Conversion Cycle	3.47	-2.90	114.57
Asset Turnover	0.21	0.28	0.38

Metric
Operating Cash Flow	1.65B	3.03B	-69.99M
Free Cash Flow	-2.69B	-4.69B	-621.76M
Cash Flow to Debt	0.07	0.11	0.02
Operating Cash Flow/Sales	0.17	0.24	0.03
Free Cash Flow Yield	-0.12	-0.34	-0.66

Metric
Cash & Equivalents	53.87M	1.43B	141.58M
Accounts Receivable	-124.39M	161M	-216.60M
Inventory	507.31M	712M	13.64M
Goodwill	4.53B	348M	75.59M
Debt to Capitalization	0.66	0.91	0.64
Debt to Assets	0.46	0.63	0.43
Current Ratio	0.56	0.83	1.17
Quick Ratio	0.68	0.91	1.16

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.03	0.04	0.01
R&D to Revenue
SG&A to Revenue		0.02