6016
COM:SPHCHINA
上海医药
- Stock
Last Close
22.07
22/11 07:00
Market Cap
56.32B
Beta: -
Volume Today
29.86M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 16.88B - | 17.98B 6.54% | 20.43B 13.64% | 21.85B 6.94% | 20.44B 6.47% | 22.10B 8.16% | 23.10B 4.49% | 24.87B 7.67% | 24.44B 1.74% | 26.03B 6.52% | 26.09B 0.22% | 27.29B 4.60% | 25.99B 4.77% | 28.43B 9.40% | 28.43B 0.02% | 29.24B 2.83% | 27.30B 6.65% | 31.89B 16.84% | 33.22B 4.16% | 36.05B 8.53% | 35.15B 2.50% | 39.71B 12.97% | 38.77B 2.36% | 39.53B 1.96% | 36.87B 6.73% | 36.05B 2.24% | 36.71B 1.85% | 40.13B 9.30% | 37.79B 5.83% | 41.27B 9.19% | 40.97B 0.71% | 43.82B 6.94% | 42.00B 4.16% | 42.87B 2.07% | 44.76B 4.43% | 49.22B 9.96% | 51.57B 4.76% | 53.51B 3.77% | 56.16B 4.96% | 58.91B 4.89% | 47.92B 18.66% | 51.07B 6.58% | 52.28B 2.37% | 54.93B 5.07% | |
accumulated other comprehensive income loss | 1.53B - | 30.99B 1,922.97% | 1.56B 94.98% | 31.10B 1,897.52% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 12.98B - | 12.43B 4.21% | 11.74B 5.60% | 11.09B 5.47% | 11.61B 4.64% | 10.91B 5.98% | 11.06B 1.33% | 10.74B 2.91% | 12.04B 12.12% | 12.49B 3.72% | 12.74B 2.03% | 12.03B 5.59% | 11.97B 0.51% | 13.81B 15.44% | 14.03B 1.59% | 13.28B 5.40% | 14.84B 11.79% | 17.83B 20.11% | 18.03B 1.16% | 17.11B 5.10% | 18.69B 9.24% | 18.53B 0.88% | 18.77B 1.32% | 17.23B 8.23% | 18.15B 5.36% | 21.72B 19.64% | 25.27B 16.33% | 22.22B 12.05% | 22.30B 0.34% | 22.11B 0.85% | 22.91B 3.63% | 23.06B 0.67% | 22.39B 2.91% | 36.63B 63.60% | 26.70B 27.12% | 25.49B 4.52% | 27.40B 7.49% | 27.04B 1.32% | 31.34B 15.89% | 29.26B 6.62% | 29.47B 0.71% | 30.04B 1.93% | 35.35B 17.66% | 33.82B 4.31% | |
cash and short term investments | 12.98B - | 12.43B 4.21% | 11.74B 5.60% | 11.09B 5.47% | 11.61B 4.64% | 10.91B 5.98% | 11.06B 1.33% | 10.74B 2.91% | 12.04B 12.12% | 12.49B 3.72% | 12.74B 2.03% | 12.03B 5.59% | 11.97B 0.48% | 13.82B 15.41% | 14.04B 1.60% | 13.28B 5.41% | 14.84B 11.79% | 17.84B 20.18% | 18.03B 1.09% | 17.11B 5.10% | 18.69B 9.24% | 18.53B 0.88% | 18.77B 1.32% | 17.23B 8.23% | 18.15B 5.36% | 22.42B 23.50% | 25.27B 12.70% | 22.42B 11.26% | 22.30B 0.56% | 22.11B 0.85% | 22.91B 3.63% | 23.06B 0.67% | 22.39B 2.91% | 36.63B 63.60% | 37.30B 1.82% | 38.07B 2.08% | 37.01B 2.78% | 38.11B 2.96% | 42.78B 12.24% | 40.67B 4.93% | 40.67B 0.01% | 37.18B 8.59% | 43.85B 17.96% | 42.39B 3.34% | |
common stock | 2.69B - | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.69B 0% | 2.84B 5.70% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 3.70B 30.03% | 3.70B 0.02% | 3.70B 0% | 3.70B 0.03% | 3.70B 0.03% | 3.70B 0.13% | 3.70B 0.00% | 3.70B 0% | 3.70B 0% | 3.70B 0.01% | 3.70B 0.03% | |
deferred revenue | 2.59B - | 2.55B 1.53% | 3.93B 54.03% | 3.29B 16.29% | 3.10B 5.79% | 3.39B 9.30% | 3.76B 11.15% | 3.69B 2.04% | 3.69B 0.15% | 4.01B 8.58% | 5.02B 25.10% | 4.53B 9.61% | 4.74B 4.64% | 4.72B 0.42% | 6.04B 27.87% | 5.71B 5.49% | 7.50B 31.40% | 8.49B 13.16% | 9.01B 6.14% | 7.91B 12.14% | 8.82B 11.50% | 10.95B 24.12% | 11.97B 9.24% | 11.68B 2.37% | 12.22B 4.60% | 12.06B 1.27% | 16.44B 36.27% | 14.58B 11.30% | 16.21B 11.19% | 15.10B 6.86% | 17.75B 17.50% | 16.48B 7.14% | 17.50B 6.20% | 24.02B - | 19.33B 19.52% | 1.97B 89.81% | 1.60B 18.78% | 1.26B 21.19% | 1.44B 14.29% | ||||||
deferred revenue non current | 540.00K - | 540.00K 0.00% | 540K 0.00% | 540K 0% | 554.26M 102,541.34% | 562.31M 1.45% | 595.35M 5.88% | 537.17M 9.77% | 367.87M 31.52% | 464.52M 26.27% | 447.98M 3.56% | 442.93M 1.13% | 589.68M 33.13% | 636.08M 7.87% | 634.27M 0.28% | 620.84M 2.12% | 495.82M 20.14% | 430.10M 13.26% | 524.74M 22.00% | 486.94M 7.20% | 503.33M 3.37% | 469.97M 6.63% | 429.47M 8.62% | 411.99M 4.07% | 1.28B 210.38% | 1.32B 2.84% | 1.84B 40.11% | 1.97B 6.75% | 2.22B 13.08% | 2.29B 2.97% | 2.33B 1.73% | 2.26B 3.00% | 2.35B 3.96% | 2.29B 2.60% | 496.28M 78.31% | 459.80M 7.35% | 534.58M 16.26% | 563.42M 5.40% | 562.76M 0.12% | 538.35M 4.34% | 67.40M 87.48% | 633.16M 839.45% | 67.29M 89.37% | 589.68M 776.37% | |
deferrred tax liabilities non current | 288.81M - | 286.34M 0.86% | 377.84M 31.95% | 371.86M 1.58% | 380.16M 2.23% | 402.20M 5.80% | 409.88M 1.91% | 386.57M 5.69% | 392.13M 1.44% | 417.02M 6.35% | 409.85M 1.72% | 405.33M 1.10% | 492.06M 21.40% | 515.62M 4.79% | 565.06M 9.59% | 564.54M 0.09% | 620.15M 9.85% | 806.96M 30.12% | 867.53M 7.50% | 845.36M 2.56% | 866.91M 2.55% | 847.86M 2.20% | 834.39M 1.59% | 786.84M 5.70% | 809.60M 2.89% | 751.57M 7.17% | 847.45M 12.76% | 822.49M 2.95% | 832.38M 1.20% | 1.04B 24.45% | 1.04B 0.03% | 1.01B 2.54% | 998.77M 1.10% | 983.61M 1.52% | 1.17B 18.66% | 1.17B 0.48% | 1.05B 10.53% | 983.17M 6.30% | 985.58M 0.25% | 928.28M 5.81% | 1.02B 9.43% | 998.51M 1.70% | 984.21M 1.43% | 876.71M 10.92% | |
goodwill | 3.64B - | 3.64B 0% | 4.46B 22.32% | 4.46B 0.03% | 4.47B 0.35% | 4.78B 6.94% | 4.83B 1.04% | 4.85B 0.37% | 4.82B 0.74% | 4.88B 1.34% | 4.88B 0.01% | 4.88B 0% | 5.85B 19.84% | 6.45B 10.29% | 6.32B 2.05% | 6.46B 2.31% | 6.61B 2.22% | 9.73B 47.22% | 10.60B 9.02% | 12.29B 15.87% | 11.35B 7.66% | 11.45B 0.92% | 11.48B 0.30% | 11.48B 0.02% | 10.79B 6.02% | 11.66B 8.07% | 11.85B 1.66% | 11.85B 0.03% | 11.34B 4.30% | 11.14B 1.76% | 11.28B 1.26% | 11.28B 0.03% | 11.24B 0.35% | 11.24B 0.02% | 11.24B 0.02% | 11.24B 0.01% | 11.34B 0.88% | 11.33B 0.02% | 11.39B 0.46% | 11.38B 0.03% | 11.39B 0.09% | 11.39B 0.03% | 11.39B 0.02% | 11.41B 0.14% | |
goodwill and intangible assets | 5.18B - | 5.14B 0.76% | 6.22B 20.82% | 6.16B 0.89% | 6.33B 2.84% | 6.73B 6.27% | 6.82B 1.36% | 6.85B 0.45% | 6.80B 0.80% | 6.86B 0.89% | 6.91B 0.66% | 6.94B 0.51% | 8.62B 24.13% | 9.12B 5.90% | 8.98B 1.53% | 9.08B 1.06% | 9.31B 2.55% | 13.39B 43.84% | 14.37B 7.28% | 16.19B 12.69% | 15.63B 3.46% | 15.71B 0.55% | 15.69B 0.14% | 15.58B 0.74% | 14.93B 4.14% | 15.70B 5.15% | 16.35B 4.11% | 16.23B 0.71% | 16.76B 3.27% | 16.35B 2.47% | 16.48B 0.79% | 16.55B 0.42% | 17.55B 6.05% | 17.43B 0.66% | 17.48B 0.29% | 17.39B 0.51% | 17.92B 3.05% | 17.78B 0.78% | 17.87B 0.50% | 17.75B 0.69% | 17.75B 0.04% | 11.39B 35.85% | 11.39B 0.02% | 17.38B 52.58% | |
intangible assets | 1.54B - | 1.50B 2.55% | 1.76B 17.19% | 1.70B 3.23% | 1.86B 9.37% | 1.95B 4.67% | 1.99B 2.16% | 2.00B 0.64% | 1.98B 0.95% | 1.98B 0.21% | 2.03B 2.30% | 2.06B 1.73% | 2.77B 34.28% | 2.67B 3.38% | 2.67B 0.30% | 2.61B 1.92% | 2.70B 3.36% | 3.66B 35.60% | 3.76B 2.67% | 3.90B 3.74% | 4.28B 9.73% | 4.27B 0.42% | 4.21B 1.31% | 4.10B 2.71% | 4.14B 1.13% | 4.04B 2.46% | 4.49B 11.19% | 4.38B 2.52% | 5.42B 23.75% | 5.20B 3.95% | 5.19B 0.20% | 5.27B 1.41% | 6.31B 19.77% | 6.19B 1.88% | 6.24B 0.86% | 6.15B 1.42% | 6.59B 7.02% | 6.45B 2.10% | 6.48B 0.56% | 6.37B 1.83% | 6.36B 0.07% | 5.97B - | |||
inventory | 11.00B - | 11.15B 1.37% | 11.89B 6.64% | 12.19B 2.57% | 13.09B 7.35% | 12.80B 2.21% | 13.01B 1.65% | 13.87B 6.58% | 15.09B 8.83% | 14.28B 5.40% | 14.60B 2.28% | 14.98B 2.63% | 16.42B 9.55% | 15.49B 5.66% | 16.01B 3.36% | 16.37B 2.29% | 17.27B 5.47% | 20.73B 20.06% | 21.40B 3.22% | 23.22B 8.52% | 25.02B 7.75% | 24.34B 2.74% | 23.88B 1.89% | 24.23B 1.49% | 24.88B 2.66% | 26.05B 4.72% | 24.58B 5.65% | 23.63B 3.85% | 24.09B 1.93% | 23.80B 1.21% | 23.46B 1.43% | 24.14B 2.92% | 27.10B 12.27% | 25.44B 6.13% | 27.76B 9.10% | 28.35B 2.15% | 34.46B 21.54% | 32.15B 6.71% | 33.15B 3.11% | 35.05B 5.74% | 36.62B 4.50% | 41.04B 12.06% | 35.26B 14.09% | 37.58B 6.58% | |
long term debt | 125.20M - | 125.96M 0.61% | 108.91M 13.54% | 105.58M 3.06% | 105.41M 0.16% | 105.41M 0% | 93.41M 11.38% | 84.78M 9.24% | 93.41M 10.18% | 2.09B 2,138.98% | 2.05B 2.21% | 2.10B 2.91% | 2.84B 34.77% | 2.84B 0.04% | 2.89B 2.09% | 2.74B 5.33% | 2.96B 7.98% | 963.16M 67.45% | 1.01B 4.77% | 2.74B 171.14% | 9.62B 251.59% | 10.92B 13.48% | 10.12B 7.31% | 10.38B 2.61% | 10.29B 0.90% | 10.32B 0.27% | 10.16B 1.54% | 10.65B 4.82% | 2.69B 74.78% | 3.23B 20.19% | 4.81B 49.10% | 8.23B 71.05% | 8.59B 4.40% | 8.48B 1.30% | 9.17B 8.12% | 8.33B 9.19% | 7.56B 9.19% | 10.00B 32.23% | 8.19B 18.06% | 8.80B 7.43% | 5.79B 34.25% | 6.62B 14.43% | 6.60B 0.33% | 7.69B 16.52% | |
long term investments | 11.15B - | 11.38B 2.07% | 11.37B 0.08% | 11.30B 0.63% | |||||||||||||||||||||||||||||||||||||||||
net debt | -6.93B - | -6.00B 13.47% | -4.43B 26.15% | -3.52B 20.54% | -3.55B 0.88% | -2.59B 27.14% | -1.69B 34.58% | -1.03B 38.83% | -1.27B 22.36% | -1.37B 8.50% | -1.54B 11.94% | -464.91M 69.77% | 516.19M 211.03% | 1.40B 170.33% | 1.48B 6.05% | 2.35B 59.05% | 1.92B 18.42% | 8.97B 367.14% | 10.29B 14.66% | 13.35B 29.80% | 12.96B 2.89% | 14.41B 11.19% | 13.37B 7.24% | 15.29B 14.33% | 16.46B 7.70% | 14.89B 9.59% | 9.42B 36.74% | 10.09B 7.18% | 9.50B 5.91% | 11.92B 25.49% | 10.49B 11.93% | 11.94B 13.81% | 9.30B 22.16% | 26.23M 99.72% | 12.65B 48,120.52% | 13.98B 10.50% | 11.16B 20.16% | 17.40B 55.96% | 14.81B 14.88% | 17.56B 18.52% | 29.08B 65.63% | 25.36B 12.79% | 27.65B 9.03% | 21.36B 22.75% | |
net receivables | 18.17B - | 20.61B 13.40% | 23.96B 16.30% | 25.54B 6.57% | 23.61B 7.57% | 26.63B 12.83% | 27.85B 4.56% | 29.67B 6.53% | 27.90B 5.97% | 31.67B 13.53% | 31.64B 0.10% | 33.78B 6.76% | 30.98B 8.27% | 35.25B 13.77% | 35.62B 1.06% | 37.05B 4.01% | 35.42B 4.42% | 43.78B 23.62% | 44.84B 2.41% | 48.45B 8.05% | 48.32B 0.25% | 55.04B 13.89% | 53.84B 2.18% | 56.32B 4.62% | 53.94B 4.22% | 53.67B 0.50% | 55.68B 3.74% | 60.75B 9.11% | 59.92B 1.37% | 65.62B 9.51% | 66.53B 1.38% | 69.84B 4.99% | 65.89B 5.67% | 71.87B 9.09% | 74.06B 3.04% | 80.18B 8.27% | 76.63B 4.42% | 85.92B 12.12% | 87.58B 1.93% | 87.86B 0.32% | 81.00B 7.80% | 88.21B 8.90% | 88.07B 0.17% | 89.24B 1.33% | |
other assets | -0.00 - | -0.00 - | 1 - | 1 0% | |||||||||||||||||||||||||||||||||||||||||
other current assets | 369.56M - | 210.59M 43.02% | 268.45M 27.47% | 555.11M 106.78% | 355.94M 35.88% | 238.56M 32.98% | 372.67M 56.22% | 338.67M 9.12% | 559.29M 65.14% | 408.39M 26.98% | 749.21M 83.46% | 604.07M 19.37% | 898.15M 48.68% | 695.96M 22.51% | 876.38M 25.92% | 764.01M 12.82% | 1.11B 45.83% | 1.15B 3.42% | 2.84B 146.90% | 2.46B 13.64% | 1.23B 49.75% | 1.12B 8.90% | 1.44B 27.69% | 1.31B 9.01% | 1.12B 14.52% | 1.19B 6.20% | 1.22B 2.66% | 1.24B 2.21% | 1.26B 0.97% | 1.10B 12.16% | 1.03B 6.36% | 958.84M 7.25% | 1.11B 16.20% | 921.48M 17.30% | 904.78M 1.81% | 867.71M 4.10% | 1.40B 61.77% | 994.25M 29.17% | 1.28B 28.83% | 1.06B 17.44% | 4.14B 291.21% | 976.75M 76.39% | 4.43B 353.41% | 1.46B 66.96% | |
other current liabilities | 309.07M - | 274.64M 11.14% | 145.65M 46.97% | 282.67M 94.07% | 515.77M 82.47% | 345.73M 32.97% | 444.41M 28.54% | 320.23M 27.94% | 618.03M 93.00% | 473.28M 23.42% | 545.41M 15.24% | 525.04M 3.73% | 737.86M 40.53% | 549.43M 25.54% | 575.01M 4.66% | 435.52M 24.26% | 1.03B 137.07% | 853.37M 17.35% | 2.08B 144.30% | 2.08B 0.13% | 2.70B 29.61% | 785.93M 70.87% | 1.22B 55.06% | 1.25B 2.23% | 1.19B 4.59% | 2.50B 110.33% | 5.03B 101.11% | 5.05B 0.40% | 5.02B 0.58% | 5.03B 0.14% | 5.02B 0.10% | 6.03B 20.02% | 9.23B 53.21% | 24.17B 161.81% | 25.00B 3.42% | 27.03B 8.14% | 28.13B 4.04% | 26.34B 6.34% | 6.20B 76.48% | 6.17B 0.43% | 21.27B 244.76% | 25.34B 19.13% | 20.66B 18.45% | 25.67B 24.23% | |
other liabilities | 0.00 - | 0.00 - | -0.00 - | -0.00 - | 0.00 - | 0.00 0% | 0.00 - | -0.00 200% | -0.00 - | -0.00 - | 0.00 200% | -0.00 - | 0.00 - | 1 6,553,500% | 1 - | 1 0% | |||||||||||||||||||||||||||||
other non current assets | 758.31M - | 753.87M 0.59% | 832.72M 10.46% | 843.69M 1.32% | 1.16B 37.07% | 1.56B 34.98% | 1.70B 8.99% | 1.64B 3.42% | 2.03B 23.85% | 1.92B 5.49% | 2.12B 10.23% | 2.09B 1.55% | 2.34B 12.06% | 2.34B 0.08% | 2.53B 7.89% | 2.58B 2.32% | 2.33B 9.73% | 2.18B 6.51% | 382.24M 82.47% | 328.42M 14.08% | 657.08M 100.07% | 604.74M 7.97% | 491.67M 18.70% | 598.02M 21.63% | 3.27B 446.39% | 3.54B 8.19% | 1.37B 61.37% | 2.57B 88.27% | 392.50M 84.73% | 352.74M 10.13% | 467.30M 32.48% | 428.74M 8.25% | 856.90M 99.87% | 12.81B 1,394.82% | 12.36B 3.53% | 14.24B 15.21% | 11.12B 21.92% | 12.51B 12.56% | 13.00B 3.91% | 12.92B 0.62% | 643.09M 95.02% | 7.04B 993.98% | 6.66B 5.31% | 744.83M 88.82% | |
other non current liabilities | 1.20B - | 1.15B 4.15% | 1.17B 2.04% | 973.79M 16.84% | 199.03M 79.56% | 225.29M 13.20% | 241.54M 7.21% | 276.12M 14.32% | 256.21M 7.21% | 251.99M 1.65% | 248.89M 1.23% | 241.65M 2.91% | 876.87M 262.87% | 882.89M 0.69% | 927.19M 5.02% | 871.07M 6.05% | 962.05M 10.44% | 938.94M 2.40% | 912.13M 2.86% | 932.66M 2.25% | 745.76M 20.04% | 774.00M 3.79% | 711.28M 8.10% | 701.05M 1.44% | 654.64M 6.62% | 612.01M 6.51% | 580.85M 5.09% | 578.62M 0.38% | 570.39M 1.42% | 551.49M 3.31% | 621.78M 12.74% | 580.66M 6.61% | 605.10M 4.21% | 677.52M 11.97% | 658.24M 2.84% | 644.32M 2.12% | 296.18M 54.03% | 308.28M 4.09% | 295.04M 4.30% | 305.85M 3.66% | 1.84B 501.31% | 1.81B 1.84% | 1.79B 0.68% | 1.90B 5.73% | |
othertotal stockholders equity | 15.01B - | 14.92B 0.60% | 15.00B 0.53% | 14.98B 0.15% | 15.12B 0.97% | 15.13B 0.07% | 15.04B 0.63% | 15.01B 0.19% | 15.28B 1.79% | 15.33B 0.32% | 15.33B 0.01% | 15.33B 0.02% | 14.80B 3.49% | 14.85B 0.37% | 14.76B 0.58% | 14.77B 0.07% | 14.76B 0.07% | 17.09B 15.78% | 16.91B 1.06% | 16.72B 1.12% | 16.84B 0.71% | 16.89B 0.30% | 16.85B 0.23% | 16.58B 1.60% | 16.85B 1.59% | 16.76B 0.49% | 16.91B 0.89% | 17.19B 1.65% | 17.46B 1.56% | 17.41B 0.26% | 17.62B 1.16% | 17.64B 0.16% | 17.92B 1.56% | 30.98B 72.87% | 30.89B 0.28% | 30.77B 0.39% | 30.89B 0.37% | 30.87B 0.05% | 30.82B 0.15% | 30.79B 0.12% | 29.47B 4.30% | 1 100.00% | 29.48B 2,948,472,371,700% | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.81B - | 4.82B 0.24% | 5.04B 4.54% | 5.11B 1.44% | 4.99B 2.31% | 5.07B 1.59% | 5.29B 4.36% | 5.49B 3.75% | 5.69B 3.65% | 5.77B 1.38% | 5.91B 2.39% | 6.08B 2.82% | 6.56B 7.98% | 6.84B 4.20% | 7.27B 6.29% | 7.46B 2.68% | 8.69B 16.50% | 9.19B 5.71% | 9.43B 2.62% | 9.71B 3.00% | 10.19B 4.97% | 11.68B 14.57% | 11.97B 2.50% | 12.13B 1.33% | 12.72B 4.84% | 12.80B 0.64% | 13.66B 6.75% | 13.74B 0.53% | 14.22B 3.53% | 14.38B 1.15% | 14.47B 0.58% | 14.76B 1.99% | 15.39B 4.31% | 15.56B 1.07% | 15.44B 0.74% | 15.61B 1.13% | 16.19B 3.66% | 16.48B 1.80% | 16.70B 1.36% | 16.97B 1.58% | 18.28B 7.74% | 18.34B 0.36% | 18.55B 1.11% | 18.73B 0.96% | |
retained earnings | 8.25B - | 8.84B 7.10% | 8.87B 0.38% | 9.44B 6.40% | 10.01B 6.04% | 10.74B 7.31% | 10.76B 0.20% | 11.41B 5.99% | 11.96B 4.86% | 12.85B 7.44% | 12.80B 0.37% | 13.53B 5.65% | 14.14B 4.53% | 15.14B 7.06% | 15.09B 0.28% | 15.86B 5.06% | 16.58B 4.54% | 17.60B 6.18% | 17.63B 0.18% | 18.98B 7.62% | 19.33B 1.86% | 20.37B 5.39% | 20.39B 0.09% | 21.50B 5.46% | 21.97B 2.17% | 23.01B 4.73% | 23.17B 0.67% | 24.33B 5.03% | 25.05B 2.97% | 27.17B 8.46% | 27.26B 0.31% | 28.17B 3.36% | 28.60B 1.51% | 29.85B 4.37% | 30.74B 2.99% | 31.71B 3.14% | 32.48B 2.44% | 34.00B 4.67% | 32.83B 3.43% | 34.02B 3.62% | 33.82B 0.57% | 35.36B 4.56% | 35.25B 0.34% | 36.06B 2.31% | |
short term debt | 5.92B - | 6.31B 6.52% | 7.20B 14.07% | 7.47B 3.77% | 7.95B 6.47% | 8.22B 3.38% | 9.27B 12.79% | 9.62B 3.71% | 10.68B 11.04% | 9.02B 15.53% | 9.16B 1.51% | 9.46B 3.29% | 9.65B 1.99% | 12.37B 28.27% | 12.62B 1.98% | 12.89B 2.15% | 13.80B 7.09% | 25.83B 87.15% | 27.31B 5.71% | 27.73B 1.53% | 22.04B 20.52% | 22.03B 0.05% | 22.03B 0.00% | 22.13B 0.48% | 24.33B 9.91% | 26.29B 8.05% | 24.52B 6.70% | 21.67B 11.65% | 29.11B 34.34% | 30.80B 5.80% | 28.59B 7.16% | 26.78B 6.35% | 23.10B 13.74% | 28.18B 22.00% | 30.18B 7.10% | 31.14B 3.20% | 31.00B 0.46% | 34.45B 11.12% | 37.96B 10.20% | 38.02B 0.16% | 51.22B 34.71% | 47.27B 7.71% | 54.90B 16.15% | 47.49B 13.49% | |
short term investments | 339.99K - | 345.58K 1.64% | 377.59K 9.26% | 450.27K 19.25% | 505.66K 12.30% | 597.64K 18.19% | 690.14K 15.48% | 588.50K 14.73% | 820.23K 39.38% | 726.73K 11.40% | 667.27K 8.18% | 667.77K 0.08% | 4.06M 508.03% | 1.28M 68.45% | 2.36M 84.29% | 702.35K 70.25% | 642.58K 8.51% | 12.23M 1,802.85% | -1.73B 14,217.64% | -1.87B 8.45% | -1.43B 23.35% | -1.48B 3.37% | -1.29B 12.91% | -1.32B 1.95% | -1.36B 3.50% | 700M 151.36% | -1.26B 280.70% | 200M 115.81% | -1.23B 713.14% | -1.18B 4.09% | -1.24B 5.83% | -1.28B 2.49% | -1.24B 2.58% | 10.60B - | 12.58B 18.69% | 9.61B 23.60% | 11.07B 15.14% | 11.44B 3.34% | 11.40B 0.31% | 11.20B 1.81% | 7.14B 36.28% | 8.51B 19.20% | 8.56B 0.68% | ||
tax assets | 199.81M - | 202.35M 1.27% | 210.15M 3.85% | 211.78M 0.77% | 264.59M 24.94% | 258.05M 2.47% | 251.27M 2.63% | 247.56M 1.48% | 316.26M 27.75% | 323.75M 2.37% | 341.74M 5.56% | 348.51M 1.98% | 468.32M 34.38% | 475.74M 1.59% | 509.33M 7.06% | 506.17M 0.62% | 566.26M 11.87% | 624.50M 10.28% | 800.12M 28.12% | 743.52M 7.07% | 1.04B 39.60% | 1.07B 3.14% | 1.17B 9.73% | 1.26B 7.36% | 1.22B 3.06% | 1.23B 0.46% | 1.37B 11.76% | 1.34B 2.69% | 1.36B 1.77% | 1.40B 3.19% | 1.42B 1.26% | 1.45B 2.29% | 1.37B 5.88% | 1.36B 0.56% | 1.43B 4.86% | 1.41B 0.93% | 1.53B 8.62% | 1.55B 0.89% | 1.60B 3.28% | 1.56B 2.76% | 1.72B 10.40% | 1.87B 8.66% | 1.76B 5.46% | 1.81B 2.36% | |
tax payables | 393.62M - | 370.99M 5.75% | 414.73M 11.79% | 641.67M 54.72% | 546.50M 14.83% | 688.85M 26.05% | 572.78M 16.85% | 546.23M 4.64% | 611.98M 12.04% | 683.85M 11.74% | 581.61M 14.95% | 709.80M 22.04% | 642.46M 9.49% | 554.20M 13.74% | 633.34M 14.28% | 668.40M 5.54% | 1.14B 70.77% | 863.35M 24.36% | 866.62M 0.38% | 645.39M 25.53% | 1.04B 61.48% | 919.77M 11.75% | 917.24M 0.28% | 921.34M 0.45% | 1.22B 31.92% | 589.08M 51.53% | 951.98M 61.60% | 983.36M 3.30% | 1.48B 50.31% | 996.45M 32.58% | 1.02B 2.29% | 1.01B 0.82% | 1.69B 67.44% | 1.28B 24.59% | 1.27B 0.40% | 1.02B 19.99% | 1.44B 41.65% | 1.27B 11.60% | 1.30B 1.71% | 1.04B 19.63% | 809.80M 22.22% | 1.23B 52.47% | 655.31M 46.92% | ||
total assets | 56.31B - | 58.24B 3.42% | 63.15B 8.44% | 64.72B 2.48% | 64.34B 0.58% | 67.33B 4.64% | 69.89B 3.80% | 72.49B 3.72% | 74.34B 2.56% | 77.81B 4.66% | 79.04B 1.57% | 80.89B 2.35% | 82.74B 2.29% | 88.87B 7.40% | 90.54B 1.88% | 91.99B 1.61% | 94.34B 2.56% | 114.02B 20.86% | 119.01B 4.38% | 124.69B 4.77% | 126.88B 1.75% | 134.47B 5.98% | 133.91B 0.41% | 135.65B 1.30% | 137.03B 1.02% | 141.28B 3.11% | 147.91B 4.69% | 148.90B 0.67% | 149.19B 0.19% | 156.04B 4.59% | 158.42B 1.53% | 163.29B 3.07% | 163.44B 0.09% | 182.02B 11.37% | 187.15B 2.82% | 194.62B 3.99% | 198.13B 1.81% | 206.04B 3.99% | 213.32B 3.53% | 213.15B 0.08% | 211.97B 0.55% | 217.42B 2.57% | 221.34B 1.80% | 223.74B 1.09% | |
total current assets | 42.51B - | 44.39B 4.42% | 47.86B 7.79% | 49.38B 3.18% | 48.66B 1.46% | 50.58B 3.96% | 52.29B 3.37% | 54.61B 4.44% | 55.59B 1.79% | 58.84B 5.86% | 59.73B 1.51% | 61.39B 2.79% | 60.27B 1.83% | 65.25B 8.26% | 66.54B 1.99% | 67.47B 1.39% | 68.64B 1.74% | 83.51B 21.65% | 87.12B 4.32% | 91.24B 4.73% | 93.28B 2.23% | 99.03B 6.17% | 97.93B 1.11% | 99.09B 1.19% | 98.09B 1.01% | 103.33B 5.34% | 106.75B 3.31% | 108.05B 1.22% | 107.56B 0.45% | 112.63B 4.71% | 113.93B 1.15% | 118.01B 3.58% | 116.49B 1.28% | 134.87B 15.77% | 140.01B 3.82% | 147.47B 5.33% | 149.51B 1.38% | 157.17B 5.12% | 164.78B 4.84% | 164.63B 0.09% | 162.43B 1.33% | 167.41B 3.06% | 171.60B 2.51% | 173.79B 1.27% | |
total current liabilities | 25.70B - | 27.11B 5.51% | 31.70B 16.93% | 32.89B 3.74% | 32.00B 2.70% | 34.06B 6.42% | 36.58B 7.40% | 38.49B 5.23% | 39.43B 2.43% | 39.53B 0.27% | 40.81B 3.22% | 41.80B 2.45% | 41.11B 1.65% | 46.08B 12.07% | 47.67B 3.46% | 48.27B 1.27% | 49.63B 2.82% | 67.07B 35.13% | 71.62B 6.79% | 73.77B 3.01% | 68.71B 6.87% | 73.47B 6.93% | 73.98B 0.69% | 74.59B 0.83% | 74.61B 0.02% | 76.90B 3.07% | 82.71B 7.56% | 81.43B 1.55% | 88.13B 8.24% | 92.19B 4.60% | 92.33B 0.15% | 93.10B 0.83% | 91.82B 1.37% | 95.21B 3.69% | 99.94B 4.96% | 107.40B 7.46% | 110.69B 3.07% | 114.30B 3.26% | 124.34B 8.78% | 122.43B 1.54% | 122.37B 0.05% | 125.27B 2.37% | 129.10B 3.06% | 129.53B 0.33% | |
total debt | 6.05B - | 6.44B 6.40% | 7.31B 13.53% | 7.58B 3.66% | 8.06B 6.38% | 8.33B 3.34% | 9.37B 12.48% | 9.70B 3.58% | 10.77B 11.03% | 11.11B 3.15% | 11.20B 0.81% | 11.56B 3.22% | 12.48B 7.96% | 15.21B 21.84% | 15.51B 2.00% | 15.63B 0.75% | 16.76B 7.24% | 26.80B 59.86% | 28.32B 5.68% | 30.46B 7.58% | 31.66B 3.92% | 32.94B 4.06% | 32.15B 2.42% | 32.52B 1.15% | 34.62B 6.46% | 36.60B 5.74% | 34.68B 5.25% | 32.31B 6.83% | 31.79B 1.62% | 34.02B 7.02% | 33.40B 1.82% | 35.01B 4.80% | 31.69B 9.48% | 36.66B 15.68% | 39.35B 7.34% | 39.47B 0.31% | 38.56B 2.30% | 44.45B 15.26% | 46.15B 3.84% | 46.82B 1.45% | 58.55B 25.06% | 55.40B 5.38% | 63.00B 13.71% | 55.18B 12.41% | |
total investments | 2.85B - | 2.92B 2.67% | 3.00B 2.68% | 3.01B 0.36% | 2.93B 2.60% | 3.12B 6.36% | 3.53B 13.03% | 3.64B 3.22% | 3.92B 7.57% | 4.09B 4.47% | 4.03B 1.46% | 4.05B 0.38% | 4.50B 11.14% | 4.85B 7.78% | 4.71B 2.80% | 4.89B 3.89% | 4.80B 1.86% | 5.14B 7.09% | 5.19B 0.91% | 4.61B 11.25% | 4.65B 0.92% | 4.88B 5.05% | 5.37B 9.86% | 5.67B 5.74% | 5.43B 4.24% | 5.39B 0.79% | 7.15B 32.63% | 7.17B 0.33% | 7.66B 6.85% | 9.75B 27.20% | 10.42B 6.91% | 10.83B 3.91% | 10.54B 2.70% | 10.82B 2.68% | 11.03B 1.99% | 11.07B 0.34% | 11.48B 3.67% | 11.62B 1.21% | 10.80B 7.00% | 10.73B 0.66% | 22.34B 108.18% | 18.51B 17.15% | 19.87B 7.35% | 19.86B 0.07% | |
total liabilities | 27.31B - | 28.67B 5.00% | 33.36B 16.35% | 34.34B 2.94% | 33.24B 3.21% | 35.35B 6.35% | 37.92B 7.26% | 39.78B 4.90% | 40.54B 1.91% | 42.76B 5.49% | 43.96B 2.80% | 45.00B 2.37% | 45.91B 2.02% | 50.95B 10.97% | 52.69B 3.42% | 53.07B 0.72% | 54.67B 3.01% | 70.21B 28.42% | 74.93B 6.73% | 78.78B 5.13% | 80.45B 2.12% | 86.48B 7.50% | 86.08B 0.47% | 86.88B 0.93% | 87.64B 0.88% | 89.89B 2.57% | 96.14B 6.95% | 95.44B 0.72% | 94.44B 1.05% | 99.29B 5.14% | 101.13B 1.85% | 105.18B 4.00% | 104.37B 0.77% | 107.64B 3.14% | 111.43B 3.52% | 118.00B 5.90% | 120.13B 1.81% | 126.15B 5.01% | 134.38B 6.52% | 133.00B 1.02% | 131.08B 1.45% | 135.33B 3.24% | 138.55B 2.38% | 140.58B 1.47% | |
total liabilities and stockholders equity | 56.31B - | 58.24B 3.42% | 63.15B 8.44% | 64.72B 2.48% | 64.34B 0.58% | 67.33B 4.64% | 69.89B 3.80% | 72.49B 3.72% | 74.34B 2.56% | 77.81B 4.66% | 79.04B 1.57% | 80.89B 2.35% | 82.74B 2.29% | 88.87B 7.40% | 90.54B 1.88% | 91.99B 1.61% | 94.34B 2.56% | 114.02B 20.86% | 119.01B 4.38% | 124.69B 4.77% | 126.88B 1.75% | 134.47B 5.98% | 133.91B 0.41% | 135.65B 1.30% | 137.03B 1.02% | 141.28B 3.11% | 147.91B 4.69% | 148.90B 0.67% | 149.19B 0.19% | 156.04B 4.59% | 158.42B 1.53% | 163.29B 3.07% | 163.44B 0.09% | 182.02B 11.37% | 187.15B 2.82% | 194.62B 3.99% | 198.13B 1.81% | 206.04B 3.99% | 213.32B 3.53% | 213.15B 0.08% | 211.97B 0.55% | 217.42B 2.57% | 221.34B 1.80% | 223.74B 1.09% | |
total non current assets | 13.80B - | 13.84B 0.34% | 15.30B 10.51% | 15.34B 0.26% | 15.68B 2.24% | 16.74B 6.77% | 17.60B 5.09% | 17.88B 1.60% | 18.76B 4.93% | 18.97B 1.12% | 19.31B 1.78% | 19.50B 0.99% | 22.48B 15.27% | 23.62B 5.10% | 23.99B 1.57% | 24.52B 2.21% | 25.70B 4.81% | 30.52B 18.73% | 31.89B 4.52% | 33.45B 4.88% | 33.60B 0.45% | 35.44B 5.46% | 35.99B 1.56% | 36.56B 1.58% | 38.93B 6.51% | 37.95B 2.52% | 41.16B 8.45% | 40.84B 0.77% | 41.62B 1.90% | 43.41B 4.29% | 44.50B 2.50% | 45.29B 1.77% | 46.94B 3.65% | 47.16B 0.46% | 47.14B 0.04% | 47.14B 0.02% | 48.62B 3.14% | 48.87B 0.50% | 48.54B 0.67% | 48.52B 0.04% | 49.54B 2.10% | 50.01B 0.95% | 49.73B 0.56% | 49.95B 0.44% | |
total non current liabilities | 1.61B - | 1.56B 3.19% | 1.66B 6.27% | 1.45B 12.45% | 1.24B 14.67% | 1.30B 4.55% | 1.34B 3.47% | 1.28B 4.14% | 1.11B 13.62% | 3.22B 190.64% | 3.15B 2.27% | 3.19B 1.35% | 4.79B 50.10% | 4.87B 1.56% | 5.02B 3.10% | 4.80B 4.47% | 5.04B 5.01% | 3.14B 37.68% | 3.31B 5.55% | 5.00B 50.93% | 11.74B 134.67% | 13.01B 10.84% | 12.09B 7.03% | 12.28B 1.56% | 13.03B 6.10% | 13.00B 0.28% | 13.43B 3.33% | 14.02B 4.37% | 6.31B 54.97% | 7.10B 12.56% | 8.80B 23.85% | 12.08B 37.29% | 12.54B 3.85% | 12.43B 0.92% | 11.49B 7.55% | 10.60B 7.72% | 9.44B 10.96% | 11.85B 25.54% | 10.04B 15.33% | 10.57B 5.36% | 8.71B 17.64% | 10.06B 15.50% | 9.44B 6.11% | 11.05B 17.03% | |
total stockholders equity | 25.95B - | 26.45B 1.91% | 26.56B 0.42% | 27.11B 2.05% | 27.82B 2.64% | 28.56B 2.67% | 28.49B 0.26% | 29.11B 2.16% | 29.93B 2.83% | 30.87B 3.13% | 30.82B 0.16% | 31.55B 2.36% | 31.62B 0.24% | 32.68B 3.33% | 32.55B 0.39% | 33.32B 2.38% | 34.03B 2.13% | 37.54B 10.31% | 37.39B 0.40% | 38.54B 3.09% | 39.01B 1.22% | 40.11B 2.80% | 40.09B 0.05% | 40.93B 2.10% | 41.66B 1.79% | 42.62B 2.30% | 42.92B 0.71% | 44.36B 3.36% | 45.35B 2.23% | 47.43B 4.58% | 47.72B 0.60% | 48.66B 1.98% | 49.36B 1.44% | 64.52B 30.72% | 65.33B 1.25% | 66.17B 1.29% | 67.06B 1.34% | 68.57B 2.24% | 67.36B 1.76% | 68.51B 1.71% | 68.52B 0.02% | 70.06B 2.24% | 69.99B 0.10% | 70.87B 1.25% |
All numbers in (except ratios and percentages)