COM:SPORTSMANS
Sportsman's Warehouse
- Stock
Last Close
2.04
22/11 21:00
Market Cap
75.70M
Beta: -
Volume Today
434.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | May '14 | Aug '14 | Nov '14 | Jan '15 | May '15 | Aug '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Oct '20 | Jan '21 | May '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 175.73M - | 132.43M 24.64% | 159.47M 20.42% | 182.53M 14.46% | 185.58M 1.67% | 144.49M 22.14% | 172.99M 19.72% | 199.70M 15.45% | 212.73M 6.52% | 151.62M 28.73% | 189.80M 25.19% | 217.16M 14.41% | 221.38M 1.94% | 156.90M 29.13% | 191.49M 22.05% | 218.12M 13.90% | 243.16M 11.48% | 180.06M 25.95% | 203.29M 12.90% | 223.10M 9.75% | 242.68M 8.78% | 174.02M 28.29% | 211.77M 21.69% | 242.47M 14.50% | 258.15M 6.47% | 246.84M 4.38% | 380.99M 54.35% | 385.75M 1.25% | 438.19M 13.60% | 326.99M 25.38% | 361.78M 10.64% | 401.01M 10.85% | 416.29M 3.81% | 309.50M 25.65% | 351.02M 13.41% | 359.72M 2.48% | 379.27M 5.43% | 267.53M 29.46% | 309.50M 15.69% | 340.57M 10.04% | 370.39M 8.76% | 244.24M 34.06% | 288.73M 18.22% | |
cost of revenue | 118.84M - | 92.30M 22.34% | 106.64M 15.54% | 121.88M 14.29% | 123.98M 1.72% | 101.34M 18.26% | 114.98M 13.46% | 133.14M 15.79% | 141.92M 6.59% | 103.14M 27.32% | 123.62M 19.85% | 142.90M 15.59% | 147.07M 2.92% | 108.28M 26.37% | 122.88M 13.48% | 141.15M 14.87% | 163.50M 15.83% | 124.49M 23.86% | 131.01M 5.24% | 145.52M 11.07% | 163.18M 12.14% | 119.84M 26.56% | 138.54M 15.60% | 158.26M 14.23% | 173.13M 9.40% | 172.06M 0.61% | 251.90M 46.40% | 255.17M 1.30% | 296.19M 16.08% | 222.94M 24.73% | 241.72M 8.42% | 271.39M 12.27% | 279.71M 3.07% | 210.41M 24.78% | 233.48M 10.96% | 238.90M 2.32% | 256.48M 7.36% | 187.49M 26.90% | 208.68M 11.30% | 237.38M 13.76% | 271.03M 14.17% | 170.45M 37.11% | 208.88M 22.54% | |
gross profit | 56.88M - | 40.13M 29.46% | 52.83M 31.65% | 60.65M 14.81% | 61.60M 1.57% | 43.15M 29.95% | 58.00M 34.42% | 66.56M 14.76% | 70.81M 6.38% | 48.47M 31.55% | 66.19M 36.54% | 74.27M 12.21% | 74.31M 0.06% | 48.62M 34.58% | 68.62M 41.15% | 76.96M 12.16% | 79.66M 3.51% | 55.57M 30.25% | 72.28M 30.07% | 77.58M 7.34% | 79.51M 2.48% | 54.17M 31.86% | 73.22M 35.16% | 84.21M 15.01% | 85.03M 0.97% | 74.77M 12.06% | 129.09M 72.64% | 130.58M 1.15% | 142.00M 8.75% | 104.05M 26.73% | 120.05M 15.38% | 129.62M 7.97% | 136.57M 5.36% | 99.09M 27.45% | 117.54M 18.62% | 120.82M 2.79% | 122.79M 1.63% | 80.04M 34.81% | 100.82M 25.95% | 103.19M 2.35% | 99.37M 3.70% | 73.79M 25.74% | 79.86M 8.23% | |
selling and marketing expenses | 1K - | -1K 200% | -1K - | 2K 300% | -2K 200% | -1K - | 1K - | -119.48M - | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | 40.48M - | 42.03M 3.81% | 47.46M 12.92% | 41.90M 11.70% | 41.22M 1.64% | 47.40M 14.99% | 48.70M 2.76% | 46.12M 5.31% | 49.51M 7.37% | 53.72M 8.49% | 53.20M 0.97% | 52.38M 1.53% | 54.38M 3.82% | 57.44M 5.62% | 63.09M 9.83% | 59.22M 6.13% | 59.09M 0.21% | 60.07M 1.66% | 62.54M 4.11% | 59.53M 4.81% | 63.46M 6.60% | 68.34M 7.68% | 191.33M 179.98% | |||||||||||||||||||||
selling general and administrative expenses | 40.50M - | 40.35M 0.37% | 40.48M 0.33% | 42.03M 3.81% | 47.46M 12.92% | 41.90M 11.70% | 41.22M 1.64% | 47.40M 14.99% | 48.70M 2.76% | 46.12M 5.31% | 49.51M 7.37% | 53.72M 8.49% | 53.19M 0.98% | 52.38M 1.53% | 54.38M 3.82% | 57.44M 5.63% | 63.08M 9.82% | 59.22M 6.13% | 59.09M 0.22% | 60.07M 1.66% | 62.54M 4.11% | 59.53M 4.81% | 63.46M 6.60% | 68.34M 7.68% | 71.84M 5.13% | 75.22M 4.70% | 83.61M 11.15% | 92.25M 10.34% | 102.63M 11.25% | 90.42M 11.90% | 95.87M 6.03% | 99.97M 4.28% | 113.42M 13.44% | 96.08M 15.28% | 97.02M 0.98% | 102.32M 5.46% | 106.75M 4.32% | 99.00M 7.25% | 102.33M 3.36% | 100.11M 2.17% | 107.30M 7.18% | 94.41M 12.01% | 84.08M 10.95% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -457K - | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 159.34M - | 132.65M 16.75% | 147.13M 10.92% | 163.91M 11.41% | 171.43M 4.59% | 143.25M 16.44% | 156.20M 9.04% | 180.53M 15.58% | 190.62M 5.59% | 149.26M 21.70% | 173.13M 16.00% | 196.62M 13.56% | 200.26M 1.85% | 160.66M 19.77% | 177.26M 10.33% | 198.59M 12.04% | 226.58M 14.09% | 183.71M 18.92% | 190.10M 3.48% | 205.59M 8.15% | 225.72M 9.79% | 179.37M 20.53% | 202.00M 12.62% | 226.59M 12.17% | 244.97M 8.11% | 247.28M 0.94% | 335.50M 35.68% | 347.42M 3.55% | 398.82M 14.80% | 313.36M 21.43% | 337.59M 7.73% | 371.37M 10.00% | 393.13M 5.86% | 306.50M 22.04% | 330.50M 7.83% | 341.22M 3.24% | 363.23M 6.45% | 286.49M 21.13% | 311.01M 8.56% | 337.50M 8.52% | 378.33M 12.10% | 264.87M 29.99% | 292.95M 10.60% | |
operating expenses | 40.50M - | 40.35M 0.37% | 40.48M 0.33% | 42.03M 3.81% | 47.46M 12.92% | 41.90M 11.70% | 41.22M 1.64% | 47.40M 14.99% | 48.70M 2.76% | 46.12M 5.31% | 49.51M 7.37% | 53.72M 8.49% | 53.19M 0.98% | 52.38M 1.53% | 54.38M 3.82% | 57.44M 5.63% | 63.08M 9.82% | 59.22M 6.13% | 59.09M 0.22% | 60.07M 1.66% | 62.54M 4.11% | 59.53M 4.81% | 63.46M 6.60% | 68.34M 7.68% | 71.84M 5.13% | 75.22M 4.70% | 83.61M 11.15% | 92.25M 10.34% | 102.63M 11.25% | 90.42M 11.90% | 95.87M 6.03% | 99.97M 4.28% | 113.42M 13.44% | 96.08M 15.28% | 97.02M 0.98% | 102.32M 5.46% | 106.75M 4.32% | 99.00M 7.25% | 102.33M 3.36% | 100.11M 2.17% | 107.30M 7.18% | 94.41M 12.01% | 84.08M 10.95% | |
interest expense | 5.55M - | 5.26M 5.31% | 4.11M 21.89% | 4.12M 0.37% | 8.99M 118.17% | 3.46M 61.53% | 3.45M 0.35% | 3.66M 6.12% | 3.59M 1.91% | 3.59M 0.03% | 3.14M 12.46% | 3.40M 8.31% | 3.27M 3.85% | 3.15M 3.70% | 3.44M 9.08% | 3.49M 1.69% | 3.66M 4.69% | 3.56M 2.76% | 4.33M 21.84% | 2.63M 39.25% | 2.68M 1.86% | 2.10M 21.51% | 2.35M 11.78% | 2.09M 11.01% | 1.44M 31.09% | 1.53M 6.31% | 1.02M 33.70% | 536K 47.30% | 419K 21.83% | 226K 46.06% | 266K 17.70% | 413K 55.26% | 475K 15.01% | 567K 19.37% | 767K 35.27% | 1.19M 54.76% | 1.67M 41.03% | 2.05M 22.28% | 3.53M 72.30% | 3.94M 11.82% | 3.35M 15.04% | 2.91M 13.22% | 3.18M 9.46% | |
ebitda | 25.00M - | 1.63M 93.48% | 15.23M 834.09% | 20.42M 34.02% | 16.76M 17.93% | 3.87M 76.91% | 16.79M 333.75% | 22.20M 32.26% | 25.11M 13.12% | 5.49M 78.15% | 20.01M 264.54% | 24.24M 21.17% | 24.93M 2.83% | 175K 99.30% | 18.63M 10,544% | 24.09M 29.34% | 16.58M 31.18% | 1.01M 93.89% | 13.19M 1,201.97% | 21.95M 66.41% | 21.62M 1.50% | -744K 103.44% | 14.41M 2,036.42% | 20.71M 43.72% | 13.19M 36.32% | 4.89M 62.93% | 45.49M 830.59% | 43.66M 4.01% | 39.38M 9.82% | 19.41M 50.72% | 30.54M 57.40% | 36.31M 18.89% | 23.16M 36.22% | 10.42M 55.02% | 28.28M 171.46% | 26.34M 6.86% | 24.80M 5.82% | -10.18M 141.03% | 7.45M 173.20% | 13.73M 84.36% | -7.93M 157.76% | -20.63M 160.02% | 5.94M 128.81% | |
operating income | 16.39M - | -221K 101.35% | 12.34M 5,685.07% | 18.63M 50.90% | 14.14M 24.05% | 1.25M 91.18% | 16.79M 1,245.03% | 19.17M 14.20% | 22.11M 15.34% | 2.36M 89.34% | 16.67M 607.60% | 20.55M 23.24% | 21.11M 2.76% | -3.77M 117.84% | 14.23M 477.89% | 19.52M 37.13% | 16.58M 15.06% | -3.65M 122.01% | 13.19M 461.34% | 17.51M 32.77% | 16.97M 3.10% | -5.36M 131.57% | 9.76M 282.23% | 15.87M 62.61% | 13.19M 16.94% | -445K 103.38% | 45.49M 10,321.80% | 38.33M 15.73% | 39.38M 2.73% | 13.63M 65.39% | 24.18M 77.46% | 29.65M 22.59% | 23.16M 21.89% | 3.01M 87.02% | 20.52M 582.50% | 18.50M 9.83% | 16.04M 13.29% | -18.96M 218.19% | -1.52M 92.00% | 3.07M 302.50% | -7.93M 358.24% | -20.63M 160.02% | -4.22M 79.56% | |
depreciation and amortization | 8.61M - | 1.85M 78.50% | 2.89M 56.16% | 1.79M 38.00% | 2.61M 45.73% | 2.62M 0.34% | 2.91M 10.95% | 3.03M 4.26% | 3.00M 0.92% | 3.13M 4.23% | 3.33M 6.48% | 3.69M 10.79% | 3.81M 3.17% | 3.94M 3.41% | 4.39M 11.42% | 4.57M 4.10% | 4.80M 4.99% | 4.66M 2.85% | 4.50M 3.50% | 4.44M 1.40% | 4.65M 4.80% | 4.61M 0.80% | 4.64M 0.69% | 4.83M 4.03% | 5.23M 8.24% | 5.33M 1.97% | 5.35M 0.26% | 5.33M 0.26% | 5.82M 9.06% | 5.78M 0.67% | 6.36M 10.07% | 6.67M 4.81% | 7.42M 11.40% | 7.41M 0.19% | 7.76M 4.74% | 7.84M 0.99% | 8.76M 11.80% | 8.78M 0.21% | 8.97M 2.11% | 10.66M 18.91% | 10.16M - | |||
total other income expenses net | -5.55M - | -5.26M 5.31% | -4.11M 21.89% | -4.12M 0.37% | -8.99M 118.17% | -3.46M 61.53% | -3.45M 0.35% | -3.66M 6.12% | -3.59M 1.91% | -3.59M 0.03% | -3.14M 12.46% | -3.40M 8.31% | -3.27M 3.88% | -3.15M 3.67% | -3.44M 9.11% | -3.49M 1.63% | -3.66M 4.70% | -3.56M 2.73% | -4.33M 21.87% | -2.63M 39.26% | -2.68M 1.86% | -2.10M 21.51% | -2.35M 11.78% | -2.09M 11.01% | -1.44M 31.09% | -1.53M 6.31% | -1.02M 33.70% | 2.22M 318.09% | -418K 118.85% | -226K 45.93% | -266K 17.70% | -413K 55.26% | 55M 13,417.19% | -567K 101.03% | -767K 35.27% | -1.19M 54.76% | -1.67M 41.03% | -2.05M 22.28% | -3.53M 72.30% | -3.94M 11.82% | -3.35M 15.04% | -2.91M 13.22% | -3.75M 28.82% | |
income before tax | 10.83M - | -5.48M 150.58% | 8.24M 250.32% | 14.50M 76.09% | 5.15M 64.48% | -2.21M 142.93% | 13.34M 702.98% | 15.51M 16.28% | 18.52M 19.41% | -1.23M 106.65% | 13.53M 1,198.21% | 17.14M 26.71% | 17.84M 4.08% | -6.92M 138.77% | 10.80M 256.12% | 16.03M 48.40% | 12.92M 19.36% | -7.21M 155.77% | 8.86M 222.87% | 14.88M 68.02% | 14.29M 3.98% | -7.46M 152.23% | 7.41M 199.29% | 13.78M 85.99% | 11.74M 14.79% | -1.98M 116.85% | 44.47M 2,347.09% | 40.01M 10.02% | 38.96M 2.64% | 13.40M 65.60% | 23.92M 78.47% | 29.23M 22.23% | 77.68M 165.72% | 2.44M 96.86% | 19.75M 709.72% | 17.31M 12.33% | 14.37M 17.02% | -21.01M 246.21% | -5.04M 75.99% | -872K 82.71% | -11.28M 1,194.04% | -23.54M 108.57% | -7.96M 66.17% | |
income tax expense | 3.42M - | -2.11M 161.71% | 3.17M 250.31% | 5.59M 76.08% | 1.98M 64.58% | -852K 143.05% | 5.14M 703.05% | 5.97M 16.17% | 7.13M 19.45% | -1.54M 121.64% | 5.23M 438.69% | 6.63M 26.87% | 7.30M 10.15% | -2.41M 133.00% | 4.25M 276.14% | 6.22M 46.48% | 7.04M 13.14% | -1.38M 119.60% | 2.30M 267.08% | 2.48M 7.64% | 3.66M 47.46% | -2.00M 154.77% | 1.91M 195.41% | 3.29M 72.00% | 2.06M 37.36% | -849K 141.23% | 12.01M 1,514.49% | 9.53M 20.64% | 9.39M 1.48% | 2.95M 68.56% | 6.20M 109.86% | 7.37M 19.00% | 19.25M 161.12% | 441K 97.71% | 5.13M 1,064.40% | 4.44M 13.61% | 3.34M 24.75% | -5.37M 260.78% | -1.76M 67.28% | 459K 126.14% | -2.54M 654.47% | -5.47M 114.89% | -2.06M 62.39% | |
net income | 7.41M - | -3.37M 145.45% | 5.06M 250.33% | 8.92M 76.10% | 3.17M 64.41% | -1.36M 142.86% | 8.20M 702.94% | 9.54M 16.35% | 11.39M 19.38% | 311K 97.27% | 8.30M 2,570.10% | 10.51M 26.61% | 10.54M 0.25% | -4.51M 142.76% | 6.55M 245.42% | 9.81M 49.65% | 5.89M 39.97% | -5.83M 198.98% | 6.55M 212.41% | 12.40M 89.25% | 10.63M 14.27% | -5.46M 151.36% | 5.50M 200.71% | 10.49M 90.85% | 9.68M 7.72% | -1.13M 111.67% | 32.46M 2,972.65% | 30.48M 6.10% | 29.57M 3.00% | 10.45M 64.66% | 17.72M 69.60% | 21.86M 23.36% | 58.43M 167.27% | 2.00M 96.58% | 14.61M 631.43% | 12.88M 11.89% | 11.03M 14.35% | -15.64M 241.80% | -3.29M 78.98% | -1.33M 59.52% | -8.74M 556.57% | -18.07M 106.73% | -5.91M 67.31% | |
weighted average shs out | 41.52M - | 34.44M 17.05% | 41.77M 21.27% | 41.82M 0.12% | 41.82M 0% | 41.85M 0.08% | 42.00M 0.37% | 42.00M 0% | 42.00M 0% | 42.03M 0.07% | 42.22M 0.44% | 42.24M 0.07% | 42.25M 0.02% | 42.28M 0.06% | 42.54M 0.61% | 42.58M 0.09% | 42.59M 0.04% | 42.73M 0.32% | 42.90M 0.40% | 42.94M 0.10% | 42.95M 0.03% | 43.00M 0.12% | 43.13M 0.30% | 43.23M 0.23% | 43.25M 0.05% | 43.33M 0.17% | 43.54M 0.48% | 43.61M 0.17% | 43.62M 0.03% | 43.69M 0.16% | 43.86M 0.39% | 43.88M 0.04% | 43.88M 0.00% | 43.94M 0.13% | 41.96M 4.50% | 38.41M 8.46% | 37.64M 2.01% | 37.61M 0.09% | 37.50M 0.30% | 37.39M 0.28% | 37.46M 0.17% | 37.57M 0.29% | 37.75M 0.49% | |
weighted average shs out dil | 41.52M - | 34.44M 17.05% | 41.97M 21.85% | 41.93M 0.08% | 41.97M 0.09% | 41.85M 0.28% | 42.34M 1.16% | 42.36M 0.06% | 42.40M 0.10% | 42.33M 0.17% | 42.49M 0.37% | 42.56M 0.16% | 42.56M 0.00% | 42.28M 0.66% | 42.59M 0.73% | 42.61M 0.06% | 42.70M 0.21% | 42.73M 0.07% | 42.92M 0.45% | 43.09M 0.40% | 43.08M 0.03% | 43.00M 0.18% | 43.16M 0.35% | 43.56M 0.94% | 43.80M 0.54% | 43.33M 1.07% | 44.37M 2.40% | 44.51M 0.32% | 44.68M 0.38% | 44.51M 0.37% | 44.72M 0.45% | 44.58M 0.30% | 44.58M 0% | 44.22M 0.81% | 42.19M 4.58% | 38.68M 8.33% | 37.94M 1.91% | 37.61M 0.88% | 37.50M 0.30% | 37.39M 0.28% | 37.46M 0.17% | 37.57M 0.29% | 37.75M 0.49% | |
eps | 0.18 - | -0.10 154.33% | 0.12 222.70% | 0.21 75% | 0.08 61.90% | -0.03 140.63% | 0.20 715.38% | 0.23 15% | 0.27 17.39% | 0.01 96.30% | 0.20 1,900% | 0.25 25.00% | 0.25 0% | -0.11 144% | 0.15 236.36% | 0.23 53.33% | 0.14 39.13% | -0.14 200% | 0.15 207.14% | 0.29 93.33% | 0.25 13.79% | -0.13 152% | 0.13 200% | 0.24 84.62% | 0.22 8.33% | -0.03 111.86% | 0.75 2,973.56% | 0.70 6.67% | 0.68 2.86% | 0.24 64.71% | 0.40 66.67% | 0.50 25.00% | 1.33 166% | 0.05 96.58% | 0.35 669.23% | 0.34 2.86% | 0.29 14.71% | -0.42 244.83% | -0.09 79.12% | -0.04 59.41% | -0.23 546.07% | -0.48 108.70% | -0.16 66.67% | |
epsdiluted | 0.18 - | -0.10 154.33% | 0.12 222.70% | 0.21 75% | 0.08 61.90% | -0.03 140.63% | 0.19 684.62% | 0.23 21.05% | 0.27 17.39% | 0.01 96.30% | 0.20 1,900% | 0.25 25.00% | 0.25 0% | -0.11 144% | 0.15 236.36% | 0.23 53.33% | 0.14 39.13% | -0.14 200% | 0.15 207.14% | 0.29 93.33% | 0.25 13.79% | -0.13 152% | 0.13 200% | 0.24 84.62% | 0.22 8.33% | -0.03 111.86% | 0.73 2,896.93% | 0.68 6.85% | 0.66 2.94% | 0.23 65.15% | 0.40 73.91% | 0.49 22.50% | 1.31 167.35% | 0.05 96.55% | 0.35 674.34% | 0.33 5.71% | 0.29 12.12% | -0.42 244.83% | -0.09 79.12% | -0.04 59.41% | -0.23 546.07% | -0.48 108.70% | -0.16 66.67% |
All numbers in (except ratios and percentages)