COM:SPRINGWORKSTX
SpringWorks Therapeutics
- Stock
Last Close
36.30
22/11 21:00
Market Cap
2.93B
Beta: -
Volume Today
1.41M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35M - | 230K 99.34% | 170K 26.09% | 121K 28.82% | 5K - | 348K 6,860.00% | 838K 140.80% | 5.80M 592.00% | 5.56M 4.17% | 5.83M 4.88% | 5.59M 4.15% | 5.45M 2.49% | 21.01M 285.64% | 59.73M 184.36% | 49.30M 17.46% | |||||||||||
cost of revenue | 960K - | 1.93M 101.15% | 3.30M 70.74% | 3.34M 1.33% | ||||||||||||||||||||||
gross profit | 35M - | 230K 99.34% | 170K 26.09% | 121K 28.82% | 5K - | 348K 6,860.00% | 838K 140.80% | 5.80M 592.00% | 5.56M 4.17% | 5.83M 4.88% | 5.59M 4.15% | 4.49M 19.67% | 19.07M 325.12% | 56.44M 195.86% | 45.96M 18.56% | |||||||||||
selling and marketing expenses | -729K - | -844K 15.78% | ||||||||||||||||||||||||
general and administrative expenses | 1.82M - | 2.74M 50.27% | 3.27M 19.12% | 3.65M 11.67% | 4.58M 25.73% | 5.20M 13.42% | 6.40M 23.16% | 6.87M 7.36% | 7.67M 11.57% | 8.52M 11.08% | 12.38M 45.33% | 14.93M 20.59% | 18.03M 20.76% | 26.45M 46.72% | 27.37M 3.46% | 30.99M 13.23% | 35.67M 15.12% | 40.53M 13.60% | 44.17M 9.00% | 46.99M 6.38% | 46.55M 0.95% | 59.84M 28.55% | 60.11M 0.46% | 57.84M 3.78% | ||
selling general and administrative expenses | 1.82M - | 2.74M 50.27% | 3.27M 19.12% | 3.65M 11.67% | 4.58M 25.73% | 5.20M 13.42% | 6.40M 23.16% | 6.87M 7.36% | 7.67M 11.57% | 8.52M 11.08% | 12.38M 45.33% | 14.93M 20.59% | 18.03M 20.76% | 26.45M 46.72% | 27.37M 3.46% | 30.99M 13.23% | 35.67M 15.12% | 40.53M 13.60% | 44.17M 9.00% | 46.99M 6.38% | 46.55M 0.95% | 59.84M 28.55% | 59.38M 0.76% | 56.99M 4.02% | 61.60M 8.08% | |
research and development expenses | 3.41M - | 3.71M 8.81% | 8.42M 127.28% | 11.21M 33.03% | 10.74M 4.11% | 12.17M 13.28% | 9.73M 20.09% | 12.95M 33.10% | 13.92M 7.54% | 15.26M 9.62% | 17.38M 13.84% | 32.09M 84.70% | 22.87M 28.75% | 29.34M 28.33% | 34.10M 16.22% | 38.02M 11.50% | 36.07M 5.15% | 37.93M 5.16% | 33.52M 11.61% | 35.86M 6.96% | 37.45M 4.45% | 43.65M 16.55% | 53.62M 22.84% | 44.36M 17.27% | 42.30M 4.66% | |
other expenses | 3K - | -41K 1,466.67% | -58K 41.46% | -56K 3.45% | -193K 244.64% | -24K 87.56% | -74K 208.33% | 153K 306.76% | -199K 230.07% | -98K 50.75% | -76K 22.45% | |||||||||||||||
cost and expenses | 5.23M - | 6.45M 23.27% | 11.69M 81.29% | 14.85M 27.06% | 15.33M 3.22% | 17.37M 13.32% | 16.13M 7.14% | 19.82M 22.88% | 21.59M 8.93% | 23.78M 10.14% | 29.76M 25.13% | 47.02M 58.02% | 40.90M 13.03% | 55.80M 36.44% | 61.47M 10.17% | 69.01M 12.27% | 71.74M 3.95% | 78.45M 9.36% | 77.70M 0.96% | 82.85M 6.63% | 84.00M 1.38% | 103.91M 23.70% | 114.94M 10.61% | 104.65M 8.95% | 107.24M 2.47% | |
operating expenses | 5.23M - | 6.45M 23.27% | 11.69M 81.29% | 14.85M 27.06% | 15.33M 3.22% | 17.37M 13.32% | 16.13M 7.14% | 19.82M 22.88% | 21.59M 8.93% | 23.78M 10.14% | 29.76M 25.13% | 47.02M 58.02% | 40.90M 13.03% | 55.80M 36.44% | 61.47M 10.17% | 69.01M 12.27% | 71.74M 3.95% | 78.45M 9.36% | 77.70M 0.96% | 82.85M 6.63% | 84.00M 1.38% | 103.49M 23.20% | 113.01M 9.20% | 101.36M 10.31% | 103.90M 2.51% | |
interest expense | 332K - | 372K 12.05% | 912K 145.16% | -1.28M 240.79% | -4.28M 233.26% | |||||||||||||||||||||
ebitda | -5.23M - | -6.44M 23.19% | -11.67M 81.19% | -14.81M 26.92% | -15.27M 3.09% | -17.31M 13.36% | -16.06M 7.20% | -19.75M 22.96% | -21.50M 8.86% | 11.33M 152.70% | -29.65M 361.68% | -46.91M 58.22% | -40.78M 13.07% | -55.65M 36.48% | -61.36M 10.26% | -68.82M 12.16% | -71.53M 3.93% | -78.20M 9.33% | -77.45M 0.96% | -82.85M 6.98% | -83.50M 0.79% | -97.92M 17.27% | -93.20M 4.82% | -44.08M 52.71% | -57.94M 31.44% | |
operating income | -5.23M - | -6.45M 23.27% | -11.69M 81.29% | -14.85M 27.06% | -15.33M 3.22% | -17.37M 13.32% | -16.13M 7.14% | -19.82M 22.88% | -21.59M 8.93% | 11.22M 151.96% | -29.76M 365.23% | -47.02M 58.02% | -40.90M 13.03% | -55.80M 36.44% | -61.47M 10.17% | -69.01M 12.27% | -71.74M 3.95% | -78.45M 9.36% | -77.70M 0.96% | -82.85M 6.63% | -84.00M 1.38% | -98.46M 17.22% | -93.93M 4.60% | -44.92M 52.18% | -57.94M 28.98% | |
depreciation and amortization | 3K - | 8K 166.67% | 21K 162.50% | 43K 104.76% | 63K 46.51% | 65K 3.17% | 70K 7.69% | 74K 5.71% | 95K 28.38% | 110K 15.79% | 110K 0% | 115K 4.55% | 119K 3.48% | 146K 22.69% | 108K 26.03% | 190K 75.93% | 212K 11.58% | 255K 20.28% | 253K 0.78% | 382K 50.99% | 494K 29.32% | 538K 8.91% | 729K 35.50% | 844K 15.78% | ||
total other income expenses net | 226K - | 228K 0.88% | 279K 22.37% | 1.00M 259.86% | -2.50M 349.10% | -113K 95.48% | -100K 11.50% | -229K 129% | -130K 43.23% | -121K 6.92% | -258K 113.22% | -200K 22.48% | -325K 62.50% | -357K 9.85% | -332K 7.00% | -39K 88.25% | -648K 1,561.54% | 4.28M 759.88% | 4.28M 0.07% | 4.93M 15.14% | -1.10M 122.33% | -1.46M 32.91% | 6.55M 547.74% | 5.00M 23.59% | 4.41M 11.90% | |
income before tax | -5.00M - | -6.22M 24.28% | -11.41M 83.45% | -13.85M 21.37% | -16.83M 21.56% | -16.22M 3.66% | -15.29M 5.69% | -19.89M 30.07% | -21.66M 8.88% | 11.27M 152.04% | -29.79M 364.26% | -47.01M 57.82% | -41.04M 12.70% | -56.07M 36.62% | -61.80M 10.22% | -69.05M 11.73% | -72.39M 4.83% | -74.18M 2.47% | -73.42M 1.02% | -77.92M 6.14% | -79.44M 1.94% | -94.32M 18.74% | -87.39M 7.35% | -39.92M 54.32% | -53.53M 34.10% | |
income tax expense | -997K - | -1.27M 27.08% | -936K 26.12% | -157K 83.23% | -63K 59.87% | -174K 176.19% | -227K 30.46% | -211K 7.05% | -179K 15.17% | -81K 54.75% | 332K 509.88% | -372K 212.05% | -912K 145.16% | -4.28M 368.86% | -4.28M 0.07% | -382K 91.07% | -5.66M 1,382.20% | -5.60M 1.04% | ||||||||
net income | -5.00M - | -6.22M 24.28% | -11.41M 83.45% | -13.85M 21.37% | -16.83M 21.56% | -16.22M 3.66% | -15.29M 5.69% | -19.89M 30.07% | -21.66M 8.88% | 11.27M 152.04% | -29.79M 364.26% | -47.01M 57.82% | -41.04M 12.70% | -56.07M 36.62% | -62.13M 10.81% | -68.68M 10.53% | -71.48M 4.07% | -69.90M 2.20% | -69.14M 1.09% | -77.92M 12.70% | -79.44M 1.94% | -94.32M 18.74% | -87.39M 7.35% | -39.92M 54.32% | -53.53M 34.10% | |
weighted average shs out | 22.20M - | 8.93M 59.78% | 22.20M 148.63% | 41.88M 88.70% | 9.49M 77.35% | 13.27M 39.92% | 41.79M 214.80% | 41.95M 0.37% | 42.15M 0.49% | 43.30M 2.73% | 48.23M 11.38% | 48.42M 0.40% | 48.60M 0.36% | 48.50M 0.20% | 48.94M 0.91% | 49.07M 0.27% | 52.90M 7.80% | 53.29M 0.74% | 62.33M 16.96% | 62.46M 0.22% | 62.52M 0.09% | 73.49M 17.54% | 73.77M 0.38% | 74.12M 0.48% | 74.26M 0.19% | |
weighted average shs out dil | 22.20M - | 8.93M 59.78% | 22.20M 148.63% | 41.88M 88.70% | 9.49M 77.35% | 13.27M 39.92% | 41.79M 214.80% | 41.95M 0.37% | 42.15M 0.49% | 43.30M 2.73% | 48.23M 11.38% | 48.42M 0.40% | 48.60M 0.36% | 48.50M 0.20% | 48.94M 0.91% | 49.07M 0.27% | 52.90M 7.80% | 53.29M 0.74% | 62.33M 16.96% | 62.46M 0.22% | 62.52M 0.09% | 73.49M 17.54% | 73.77M 0.38% | 74.12M 0.48% | 74.26M 0.19% | |
eps | -0.23 - | -0.70 204.35% | -0.51 27.14% | -0.33 35.29% | -1.77 436.36% | -1.22 31.07% | -0.37 69.67% | -0.47 27.03% | -0.51 8.51% | 0.26 150.98% | -0.62 338.46% | -0.97 56.45% | -0.84 13.40% | -1.16 38.10% | -1.27 9.48% | -1.40 10.24% | -1.35 3.57% | -1.31 2.96% | -1.11 15.27% | -1.25 12.61% | -1.27 1.60% | -1.28 0.79% | -1.18 7.81% | -0.54 54.24% | -0.72 33.33% | |
epsdiluted | -0.23 - | -0.70 204.35% | -0.51 27.14% | -0.33 35.29% | -1.77 436.36% | -1.22 31.07% | -0.37 69.67% | -0.47 27.03% | -0.51 8.51% | 0.26 150.98% | -0.62 338.46% | -0.97 56.45% | -0.84 13.40% | -1.16 38.10% | -1.27 9.48% | -1.40 10.24% | -1.35 3.57% | -1.31 2.96% | -1.11 15.27% | -1.25 12.61% | -1.27 1.60% | -1.28 0.79% | -1.18 7.81% | -0.54 54.24% | -0.72 33.33% |
All numbers in USD (except ratios and percentages)