Spryker is a technology company that provides a composable commerce platform designed to enable businesses to create sophisticated shopping experiences online and offline. The company focuses on offering a flexible and modular suite of tools that can be tailored to meet the unique needs of B2B and B2C enterprises, allowing for seamless integration with existing systems and the ability to quickly adapt to market changes.

Spryker Systems GmbH

Miracll Chemicals Co.,Ltd researches, develops, manufactures, and sells thermoplastic polyurethane (TPU) elastomers and polyol specialty products. It offers polyester, polyether, thermoplastic olefin polyurethane, and polycaprolactone based TPUs; expandable and expanded, and functional TPUs; and hot melt and solvent-based adhesive TPUs. The company provides its products for use in electronics, sports and leisure, automotive, medical, green energy, home life, 3D printing, and industrial applications. Miracll Chemicals Co.,Ltd was founded in 2009 and is based in Yantai, China.

Miracll Chemicals Co.,Ltd

REWE digital develops innovative technologies and services for the retail sector, specifically focusing on digital solutions to enhance shopping experiences.

REWE digital

wer liefert was (wlw) is a B2B marketplace that connects approximately 650,000 suppliers with buyers in the DACH region. According to self-described claims, it is the most visited platform for professional purchasing.

wer liefert was (wlw)

Since 2014, Spryker has been enabling sophisticated digital innovation and helping global enterprises differentiate with its composable commerce platform. Its leading headless, API-first, enterprise-ready architecture is loved by organizations, developers, business buyers, and digital commerce executives worldwide. As a global leader for modern digital commerce, Spryker enables companies to become pioneers in Enterprise Marketplaces, B2B Commerce, and IoT Commerce. Spryker has empowered 150+ companies across the globe to future-proof their businesses and is trusted by brands such as Ricoh, Siemens, Daimler, BOSCH, ZF, Hilti, and ALDI. Spryker has a double-digit billion GMV on behalf of its global enterprise customer base and is backed by world-class investors such as TCV, One Peak, ProjectA, Cherry Ventures, and Maverick Capital.

Spryker is taking new markets by storm. We are expanding across continents to offer clients the most flexible and agile enterprise B2B commerce platform on the market through a unique, value-based sales and ecosystem-led approach. This requires a special mindset, relentless human effort, and lots of collaboration within the team, which is proudly called the Spryker Herd.

Learn more at: www.spryker.com

Metric
Company Name	Spryker Systems GmbH	Miracll Chemicals Co.,Ltd	REWE digital	wer liefert was (wlw)
Symbol		300.85K
MSH ID	COM:SPRYKER	COM:MIRACL	COM:REWE-DIGITAL	DE:WLW
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Technology	Basic Materials	Technology	Commercial & Professional Services
Industry	E-commerce Solutions	Chemicals - Specialty	Retail Technology	E-commerce
Country	DE	CN	DE	DE
Stage				Venture Round
Employee Count	394	564	1.00K
Website	spryker.com	miracll.com	rewe-digital.com	wlw.de
LinkedIn	spryker	miracl
Founders

Metric
Market Cap	870.50M
Enterprise Value
Monthly Web Traffic		16.90K	7.67K
Web Traffic Growth		0.41	5.47
Valuation
Raised Capital

Metric
Revenue		202.90M
Revenue (LTM)
Revenue (NTM)
Gross Profit		28.49M
EBITDA		15.77M
Operating Income		11.87M
Net Income		12.09M
EPS		0.04
Diluted EPS		0.04
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.15
Operating Profit Margin		0.07
EBITDA Margin		0.08
Net Profit Margin		0.07
Return on Equity		0.09
Return on Assets		0.03
Return on Capital Employed		0.05

COM:SPRYKER

Spryker Systems GmbH

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		35.43
P/B Ratio		2.82
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		4.89
EV Multiple		76.29

Metric
Days Sales Outstanding		85.18
Days Payables Outstanding		220.76
Days Inventory Outstanding		101.86
Operating Cycle		219.93
Cash Conversion Cycle		139.58
Asset Turnover		0.49

Metric
Operating Cash Flow		31.67M
Free Cash Flow		-76.49M
Cash Flow to Debt		0.35
Operating Cash Flow/Sales		0.13
Free Cash Flow Yield		-0.19

Metric
Cash & Equivalents		126.61M
Accounts Receivable		-79.55M
Inventory		43.38M
Goodwill
Debt to Capitalization		0.56
Debt to Assets		0.17
Current Ratio		1.67
Quick Ratio		1.26

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue		0.05
SG&A to Revenue		0.01