STG
COM:ST-GROUP
Scandinavian Tobacco Group
- Stock
Last Close
96.70
22/11 15:59
Market Cap
8.41B
Beta: -
Volume Today
70.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.93B - | 6.13B 3.39% | 6.73B 9.90% | 6.75B 0.20% | 6.46B 4.18% | 6.72B 3.93% | 6.87B 2.27% | 8.01B 16.53% | 8.23B 2.83% | 8.76B 6.43% | 8.73B 0.36% | |
cost of revenue | 3.01B - | 3.18B 5.58% | 3.49B 9.91% | 3.52B 0.78% | 3.37B 4.33% | 3.52B 4.41% | 3.56B 1.13% | 4.29B 20.73% | 4.12B 4.05% | 4.45B 8.14% | 5.87B 31.75% | |
gross profit | 2.91B - | 2.95B 1.13% | 3.24B 9.89% | 3.22B 0.43% | 3.10B 4.02% | 3.20B 3.41% | 3.31B 3.53% | 3.71B 12.02% | 4.11B 10.80% | 4.31B 4.72% | 2.86B 33.57% | |
selling and marketing expenses | 1.11B - | |||||||||||
general and administrative expenses | 1.11B - | 1.05B 5.28% | 1.13B 7.64% | 1.14B 0.66% | 1.14B 0.34% | 1.21B 5.69% | 1.07B 11.34% | 1.01B 5.78% | 1.05B 4.46% | 1.13B 6.98% | ||
selling general and administrative expenses | 1.11B - | 1.05B 5.28% | 1.13B 7.64% | 1.14B 0.66% | 1.14B 0.34% | 1.21B 5.69% | 1.07B 11.34% | 1.01B 5.78% | 1.05B 4.46% | 1.13B 6.98% | 1.14B 1.44% | |
research and development expenses | ||||||||||||
other expenses | 1.03B - | 1.02B 1.29% | 1.17B 14.77% | 1.09B 6.40% | 1.03B 5.69% | 1.21B 16.93% | 1.05B 13.17% | 1.28B 22.52% | 1.22B 4.77% | 1.26B 3.35% | 12.20M 99.03% | |
cost and expenses | 5.15B - | 5.25B 1.87% | 5.79B 10.40% | 5.75B 0.69% | 5.54B 3.66% | 5.93B 7.00% | 5.67B 4.32% | 6.59B 16.06% | 6.39B 2.89% | 6.84B 7.03% | 7.01B 2.45% | |
operating expenses | 2.14B - | 2.07B 3.35% | 2.30B 11.15% | 2.23B 2.93% | 2.17B 2.61% | 2.41B 11.03% | 2.12B 12.25% | 2.29B 8.22% | 2.28B 0.71% | 2.39B 5.03% | 1.14B 52.18% | |
interest expense | 90.30M - | 86.80M 3.88% | 87.60M 0.92% | 90.60M 3.42% | 76.20M 15.89% | 68.90M 9.58% | 75.70M 9.87% | 91.40M 20.74% | 100.30M 9.74% | 114.90M 14.56% | 184.20M 60.31% | |
ebitda | 1.17B - | 1.17B 0.69% | 1.28B 8.81% | 1.35B 5.55% | 1.27B 5.88% | 1.19B 6.44% | 1.75B 47.63% | 1.94B 10.57% | 2.29B 18.03% | 2.29B 0.04% | 2.09B 8.52% | |
operating income | 774.70M - | 904.50M 16.75% | 971.50M 7.41% | 1.03B 5.67% | 950.30M 7.43% | 836.10M 12.02% | 1.25B 49.47% | 1.48B 18.27% | 1.93B 30.30% | 1.94B 0.53% | 1.72B 11.22% | |
depreciation and amortization | 391.20M - | 269.50M 31.11% | 305.90M 13.51% | 321.70M 5.17% | 318.70M 0.93% | 351.20M 10.20% | 503.10M 43.25% | 460M 8.57% | 361.50M 21.41% | 352.30M 2.54% | 374.70M 6.36% | |
total other income expenses net | -99M - | -58.90M 40.51% | -87.60M 48.73% | -131.70M 50.34% | -98.60M 25.13% | -119.30M 20.99% | -301.10M 152.39% | -526.60M 74.89% | -157.40M 70.11% | -79.60M 49.43% | -257.40M 223.37% | |
income before tax | 675.70M - | 845.60M 25.14% | 883.90M 4.53% | 894.90M 1.24% | 851.70M 4.83% | 716.80M 15.84% | 948.60M 32.34% | 951.40M 0.30% | 1.77B 85.88% | 1.86B 4.98% | 1.46B 21.28% | |
income tax expense | 102.90M - | 205.80M 100% | 216.30M 5.10% | 213.40M 1.34% | 140.10M 34.35% | 51.30M 63.38% | 200.90M 291.62% | 273.50M 36.14% | 377.90M 38.17% | 380.20M 0.61% | 308.40M 18.88% | |
net income | 572.80M - | 639.80M 11.70% | 667.60M 4.35% | 681.50M 2.08% | 711.60M 4.42% | 665.50M 6.48% | 747.70M 12.35% | 677.90M 9.34% | 1.39B 105.13% | 1.48B 6.16% | 1.18B 19.91% | |
weighted average shs out | 50M - | 50M 0% | 50M 0% | 49.89M 0.22% | 49.81M 0.15% | 49.82M 0.01% | 99.67M 100.07% | 99.36M 0.31% | 95.30M 4.09% | 95.30M 0% | 86.60M 9.13% | |
weighted average shs out dil | 50M - | 50M 0% | 50M 0% | 49.94M 0.13% | 49.87M 0.14% | 49.90M 0.07% | 99.94M 100.27% | 99.66M 0.28% | 95.69M 3.98% | 95.69M 0% | 86.67M 9.43% | |
eps | 11.40 - | 12.80 12.28% | 13.40 4.69% | 13.60 1.49% | 14.20 4.41% | 13.36 5.92% | 7.50 43.86% | 6.82 9.07% | 14.60 114.08% | 15.49 6.10% | 13.65 11.88% | |
epsdiluted | 11.40 - | 12.80 12.28% | 13.40 4.69% | 13.60 1.49% | 14.20 4.41% | 13.34 6.06% | 7.48 43.93% | 6.80 9.09% | 14.50 113.24% | 15.43 6.41% | 13.64 11.60% |
All numbers in (except ratios and percentages)