COM:STEICO
STEICO
- Stock
Last Close
19.98
15/11 16:36
Market Cap
430.96M
Beta: -
Volume Today
22.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 82.72M - | 87.22M 5.45% | 87.58M 0.41% | 92.58M 5.71% | 98.32M 6.20% | 101.26M 2.99% | 108.17M 6.81% | 114.72M 6.06% | 116.22M 1.30% | 122.90M 5.75% | 129.13M 5.07% | 139.57M 8.09% | 141.42M 1.33% | 144.16M 1.94% | 164.61M 14.18% | 186.79M 13.47% | 201.39M 7.82% | 237.47M 17.92% | 207.68M 12.54% | 190.03M 8.50% | 175.27M 7.76% | 190.76M 8.84% | |
cost of revenue | 53.67M - | 55.00M 2.48% | 59.21M 7.65% | 56.78M 4.11% | 64.24M 13.14% | 57.34M 10.74% | 69.70M 21.55% | 68.19M 2.17% | 70.27M 3.05% | 68.67M 2.27% | 76.40M 11.26% | 115.77M 51.52% | 110.36M 4.67% | 117.84M 6.78% | 127.04M 7.80% | 141.13M 11.09% | 149.75M 6.11% | 182.02M 21.55% | 168.42M 7.47% | 165.60M 1.67% | 142.99M - | ||
gross profit | 29.05M - | 32.22M 10.92% | 28.37M 11.95% | 35.80M 26.19% | 34.08M 4.80% | 43.92M 28.87% | 38.46M 12.43% | 46.53M 20.97% | 45.95M 1.25% | 54.23M 18.02% | 52.72M 2.77% | 23.80M 54.86% | 31.06M 30.50% | 26.32M 15.26% | 37.57M 42.74% | 45.66M 21.54% | 51.64M 13.09% | 55.45M 7.38% | 39.27M 29.19% | 24.43M 37.79% | 175.27M 617.53% | 47.77M 72.74% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 12.59M - | 12.79M 1.62% | 13.74M 7.41% | 13.91M 1.25% | 15.39M 10.61% | 16.51M 7.31% | 17.46M 5.75% | 19.12M 9.53% | 20.73M 8.41% | 21.81M 5.19% | 22.24M 1.98% | 13.11M 41.07% | 15.87M 21.08% | 16.67M 5.05% | 19.12M 14.73% | 17.94M 6.19% | 20.85M 16.20% | 22.06M 5.83% | 25.14M 13.96% | 20.80M 17.28% | 21.31M - | ||
research and development expenses | |||||||||||||||||||||||
other expenses | 1.81M - | 2.46M 35.52% | 1.28M 47.76% | 1.74M 35.50% | 1.97M 12.92% | 4.40M 123.87% | 3.64M 17.33% | 11.16M 206.74% | 10.69M 4.13% | -347.61M 3,350.45% | 5.58M 101.61% | ||||||||||||
cost and expenses | 78.09M - | 82.29M 5.38% | 83.98M 2.04% | 87.92M 4.70% | 92.23M 4.89% | 92.35M 0.13% | 100.83M 9.18% | 105.10M 4.23% | 105.75M 0.62% | 111.59M 5.53% | 118.05M 5.78% | 127.06M 7.64% | 123.77M 2.59% | 133.23M 7.64% | 144.42M 8.40% | 157.10M 8.78% | 166.20M 5.79% | 200.45M 20.61% | 182.40M 9.00% | 175.70M 3.67% | 347.61M 97.84% | 158.71M 54.34% | |
operating expenses | 24.42M - | 27.29M 11.76% | 24.76M 9.26% | 31.14M 25.77% | 27.99M 10.14% | 35.01M 25.08% | 31.13M 11.07% | 36.91M 18.56% | 35.48M 3.87% | 42.92M 20.97% | 41.64M 2.98% | 11.29M 72.89% | 13.41M 18.76% | 15.38M 14.73% | 17.38M 12.99% | 15.97M 8.10% | 16.45M 2.96% | 18.42M 12.03% | 13.98M 24.10% | 10.10M 27.76% | 347.61M 3,340.89% | 15.73M 95.48% | |
interest expense | 883.22K - | 1.01M 14.57% | 853.74K 15.63% | 869.55K 1.85% | 847.64K 2.52% | 603.28K 28.83% | 697.20K 15.57% | 1.30M 87.15% | 2.68M 105.70% | 5.34M - | |||||||||||||
ebitda | 11.24M - | 10.20M 9.25% | 10.66M 4.56% | 8.30M 22.11% | 17.60M 111.94% | 14.31M 18.68% | 18.80M 31.34% | 14.65M 22.07% | 20.07M 36.96% | 17.91M 10.74% | 24.12M 34.69% | 24.79M 2.75% | 29.60M 19.42% | 22.42M 24.25% | 32.14M 43.34% | 39.91M 24.18% | 48.67M 21.95% | 48.98M 0.64% | 38.18M 22.05% | 28.40M 25.62% | -172.34M 706.88% | 45.94M 126.65% | |
operating income | 4.95M - | 3.84M 22.46% | 5.19M 35.34% | 2.21M 57.39% | 11.22M 406.82% | 6.57M 41.43% | 11.09M 68.81% | 6.76M 38.99% | 12.06M 78.34% | 8.89M 26.33% | 13.30M 49.68% | 12.51M 5.96% | 17.65M 41.10% | 10.94M 38.05% | 20.19M 84.59% | 29.69M 47.07% | 35.19M 18.55% | 37.03M 5.21% | 25.28M 31.72% | 14.33M 43.34% | -172.34M 1,303.06% | 32.05M 118.59% | |
depreciation and amortization | 6.29M - | 6.36M 1.15% | 5.47M 14.02% | 6.09M 11.42% | 6.39M 4.81% | 7.74M 21.29% | 7.71M 0.43% | 7.89M 2.27% | 8.00M 1.46% | 9.02M 12.77% | 10.82M 19.92% | 12.28M 13.46% | 11.95M 2.68% | 11.49M 3.87% | 11.95M 4.06% | 10.22M 14.47% | 13.48M 31.83% | 11.95M 11.32% | 12.90M 7.91% | 14.07M 9.12% | 13.89M - | ||
total other income expenses net | -773.05K - | 841.36K 208.84% | -1.65M 295.79% | 2.47M 250.07% | -5.23M 311.48% | 1.83M 135.06% | -4.33M 336.04% | 2.21M 151.12% | -2.08M 194.04% | 1.87M 190.08% | -2.90M 254.94% | -496.86K 82.88% | -758.34K 52.63% | -602.29K 20.58% | -580.53K 3.61% | -575.40K 0.88% | -366.27K 36.35% | -462.28K 26.21% | -1.07M 132.06% | -2.44M 127.68% | 182.74M 7,581.68% | -3.80M 102.08% | |
income before tax | 4.18M - | 4.68M 12.04% | 3.55M 24.20% | 4.69M 32.09% | 5.99M 27.82% | 8.40M 40.30% | 6.76M 19.51% | 8.98M 32.73% | 9.98M 11.23% | 10.76M 7.78% | 10.40M 3.36% | 12.01M 15.51% | 16.89M 40.62% | 10.33M 38.83% | 19.60M 89.73% | 29.11M 48.49% | 34.83M 19.63% | 36.57M 4.99% | 24.21M 33.79% | 11.88M 50.92% | 10.40M 12.48% | 28.24M 171.59% | |
income tax expense | 1.08M - | 1.45M 34.57% | 858.73K 40.96% | 929.14K 8.20% | 1.67M 79.68% | 2.43M 45.48% | 1.18M 51.59% | 2.59M 119.98% | 1.11M 57.17% | 2.24M 101.99% | 2.76M 23.50% | 2.86M 3.34% | 3.26M 14.28% | 2.84M 12.87% | 4.12M 45.05% | 8.03M 94.69% | 7.75M 3.52% | 9.68M 24.98% | 3.23M 66.62% | 2.85M 11.86% | 10.40M 265.05% | 8.41M 19.10% | |
net income | 3.10M - | 3.22M 4.17% | 2.69M 16.64% | 3.76M 39.72% | 4.32M 14.99% | 5.97M 38.30% | 5.59M 6.46% | 6.39M 14.37% | 8.88M 38.91% | 8.52M 3.98% | 7.64M 10.41% | 9.16M 19.92% | 13.63M 48.84% | 7.49M 45.05% | 15.48M 106.69% | 21.08M 36.18% | 27.08M 28.45% | 26.88M 0.73% | 20.98M 21.97% | 9.03M 56.93% | 19.83M - | ||
weighted average shs out | 12.80M - | 12.80M - | 14.08M - | 14.08M - | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M - | |||||||||
weighted average shs out dil | 12.80M - | 12.80M - | 14.08M - | 14.08M - | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M 0% | 14.08M - | |||||||||
eps | 0 - | 0 | 0 | 0 | 0.34 Infinity% | 0 100% | 0.44 Infinity% | 0 100% | 0.63 Infinity% | 0 100% | 0.54 Infinity% | 0.65 20.37% | 0.97 49.23% | 0.53 45.36% | 1.10 107.55% | 1.50 36.36% | 1.92 28.00% | 1.91 0.52% | 1.49 21.99% | 0.64 57.05% | 0 100% | 1.41 Infinity% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0.34 Infinity% | 0 100% | 0.44 Infinity% | 0 100% | 0.63 Infinity% | 0 100% | 0.54 Infinity% | 0.65 20.37% | 0.97 49.23% | 0.53 45.36% | 1.10 107.55% | 1.50 36.36% | 1.92 28.00% | 1.91 0.52% | 1.49 21.99% | 0.64 57.05% | 0 100% | 1.41 Infinity% |
All numbers in (except ratios and percentages)