COM:STEMMER-IMAGING
STEMMER IMAGING
- Stock
Last Close
53.00
25/11 08:39
Market Cap
228.15M
Beta: -
Volume Today
2.73K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.31M - | 27.10M - | 26.16M 3.48% | 23.51M 10.14% | 27.22M 15.78% | 28.70M 5.44% | 29.54M 2.91% | 30.49M 3.24% | 29.23M 4.13% | 22.98M 21.41% | 25.17M 9.55% | 27.80M 10.43% | 31.73M 14.14% | 32.98M 3.95% | 34.81M 5.55% | 30.60M 12.10% | 35.88M 17.25% | 36.51M 1.77% | 40.59M 11.18% | 42.39M 4.44% | 40.39M 4.72% | 37.98M 5.98% | 34.60M 8.90% | 33.32M 3.69% | 27.49M 17.50% | 30.80M 12.04% | 21.64M 29.74% | ||||||
cost of revenue | 14.09M - | 17.17M - | 16.83M 1.99% | 15.34M 8.85% | 18.27M 19.15% | 17.96M 1.73% | 18.61M 3.61% | 18.57M 0.23% | 18.44M 0.67% | 14.72M 20.17% | 15.90M 8.05% | 17.43M 9.62% | 19.30M 10.72% | 20.39M 5.63% | 21.52M 5.56% | 18.48M 14.14% | 22.07M 19.42% | 22.85M 3.54% | 25.43M 11.30% | 26.66M 4.80% | 24.58M 7.78% | 22.79M 7.29% | 21.32M 6.44% | 25.40M 19.13% | 23.49M 7.55% | 12.88M - | |||||||
gross profit | 8.22M - | 9.93M - | 9.33M 6.04% | 8.17M 12.45% | 8.94M 9.46% | 10.74M 20.10% | 10.93M 1.75% | 11.93M 9.14% | 10.79M 9.51% | 8.26M 23.51% | 9.27M 12.23% | 10.36M 11.82% | 12.42M 19.89% | 12.59M 1.34% | 13.29M 5.53% | 12.12M 8.81% | 13.80M 13.94% | 13.66M 1.06% | 15.16M 10.98% | 15.74M 3.82% | 15.81M 0.48% | 15.19M 3.94% | 13.27M 12.60% | 7.92M 40.36% | 4.00M 49.43% | 30.80M 669.23% | 8.76M 71.57% | ||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.21M - | 1.89M 14.67% | |||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 5.74M - | 6.49M 12.99% | 5.91M 8.97% | 8.41M 42.32% | 6.29M 25.19% | 7.43M 18.05% | 10.41M 40.13% | 8.36M 19.68% | 6.01M 28.11% | 8.98M 49.53% | 8.44M 6.02% | 10.35M 22.54% | 9.38M 9.32% | 10.92M 16.36% | 12.42M 13.78% | 8.59M 30.82% | 6.01M 30.07% | 9.73M 61.90% | 9.37M 3.71% | 9.70M 3.58% | 7.37M 24.01% | 9.32M 26.42% | 8.78M 5.78% | 8.72M 0.75% | 6.42M 26.37% | 9.51M 48.18% | 144K - | 1.00M 595.83% | -26.70M 2,764.67% | 10.13M 137.94% | |||
cost and expenses | 19.99M - | 27.58M - | 25.19M 8.67% | 21.35M 15.25% | 27.26M 27.70% | 26.40M 3.14% | 28.95M 9.66% | 27.95M 3.47% | 29.36M 5.05% | 27.14M 7.55% | 24.50M 9.74% | 23.45M 4.30% | 29.03M 23.84% | 29.76M 2.50% | 31.23M 4.93% | 25.86M 17.21% | 31.39M 21.42% | 31.64M 0.77% | 34.15M 7.96% | 33.08M 3.15% | 34.09M 3.08% | 32.10M 5.85% | 30.78M 4.11% | 27.47M 10.75% | 24.37M 11.28% | 26.70M 9.56% | 23.01M 13.81% | ||||||
operating expenses | 5.74M - | 6.49M 12.99% | 5.91M 8.97% | 8.41M 42.32% | 6.29M 25.19% | 7.43M 18.05% | 10.41M 40.13% | 8.36M 19.68% | 6.01M 28.11% | 8.98M 49.53% | 8.44M 6.02% | 10.35M 22.54% | 9.38M 9.32% | 10.92M 16.36% | 12.42M 13.78% | 8.59M 30.82% | 6.01M 30.07% | 9.73M 61.90% | 9.37M 3.71% | 9.70M 3.58% | 7.37M 24.01% | 9.32M 26.42% | 8.78M 5.78% | 8.72M 0.75% | 6.42M 26.37% | 9.51M 48.18% | 9.30M 2.16% | 9.45M 1.59% | 2.06M 78.16% | 883K 57.24% | 26.70M 2,923.78% | 10.13M 62.06% | |
interest expense | 32K - | 2K - | 27K 1,250% | -1K 103.70% | 10K 1,100% | -452K 4,620% | 471K 204.20% | 33K 92.99% | 90K 172.73% | -32K 135.56% | 24K 175% | 40K 66.67% | 21K 47.50% | 25K 19.05% | 25K 0% | -4K 116.00% | 17K 525% | 71K 317.65% | 37K 47.89% | -42K 213.51% | 27K 164.29% | 30K 11.11% | 47K 56.67% | 66K 40.43% | 37K 43.94% | 35K - | |||||||
ebitda | 1.38M - | 2.80M 101.94% | 22K - | 2.14M 9,609.09% | 2.70M 26.31% | 753K 72.09% | 2.24M 198.01% | 1.95M 12.97% | 3.57M 82.64% | 1.01M 71.74% | 1.29M 28.37% | 1.74M 34.70% | 3.21M 84.05% | 3.75M 16.77% | 4.20M 12.07% | 4.62M 10.15% | 5.06M 9.49% | 5.46M 7.88% | 5.84M 6.92% | 7.42M 27.00% | 9.55M 28.73% | 7.36M 22.95% | 6.86M 6.81% | 5.70M 16.93% | 7.06M 23.99% | 4.09M 42.06% | 2.90M 29.11% | -466K 116.07% | |||||
operating income | 2.32M - | -474K - | 963K 303.16% | 2.16M 124.51% | -41K 101.90% | 1.88M 4,682.93% | 1.55M 17.30% | 2.54M 63.19% | -125K 104.93% | -4.76M 3,706.40% | 673K 114.14% | 2.10M 211.89% | 2.69M 28.30% | 3.22M 19.61% | 3.66M 13.63% | 4.09M 11.80% | 4.48M 9.56% | 4.88M 8.74% | 6.44M 32.10% | 8.54M 32.66% | 6.30M 26.24% | 5.88M 6.63% | 3.82M 35.05% | 5.85M 53.15% | 3.12M 46.67% | 4.10M 31.37% | -1.38M 133.54% | ||||||
depreciation and amortization | 458K - | 85K - | 1.09M 1,188.24% | 318K 70.96% | 375K 17.92% | 365K 2.67% | 399K 9.32% | 1.03M 158.40% | 1.13M 9.89% | 6.05M 434.16% | 1.07M 82.32% | 1.11M 3.64% | 1.01M 9.02% | 990K 1.88% | 964K 2.63% | 971K 0.73% | 979K 0.82% | 965K 1.43% | 977K 1.24% | 1.00M 2.87% | 1.06M 5.07% | 971K 8.05% | 1.86M 91.86% | 1.21M 35.10% | 970K 19.77% | 886K - | |||||||
total other income expenses net | -10K - | -410K - | 51K 112.44% | 140K 174.51% | -149K 206.43% | 452K 403.36% | -471K 204.20% | -33K 92.99% | -90K 172.73% | 32K 135.56% | -24K 175% | -40K 66.67% | 23K 157.50% | -38K 265.22% | -25K 34.21% | 4K 116.00% | -17K 525% | -69K 305.88% | -33K 52.17% | 60K 281.82% | -25K 141.67% | -28K 12% | -36K 28.57% | 9K 125% | -32K 455.56% | -13K - | |||||||
income before tax | 2.31M - | -473K - | 1.01M 314.38% | 2.30M 127.02% | 229K 90.05% | 2.33M 917.90% | 1.08M 53.54% | 2.50M 131.12% | -215K 108.59% | -4.73M 2,098.14% | 649K 113.73% | 2.06M 217.26% | 2.72M 31.91% | 3.18M 17.19% | 3.63M 14.20% | 4.10M 12.68% | 4.47M 9.03% | 4.81M 7.61% | 6.41M 33.31% | 8.60M 34.28% | 6.28M 27.05% | 5.86M 6.71% | 3.79M 35.35% | 5.86M 54.85% | 3.09M 47.30% | 4.10M 32.73% | -1.39M 133.85% | ||||||
income tax expense | 722K - | -169K - | 304K 279.88% | 589K 93.75% | 181K 69.27% | 722K 298.90% | 71K 90.17% | 659K 828.17% | 158K 76.02% | 223K 41.14% | 43K 80.72% | 666K 1,448.84% | 716K 7.51% | 746K 4.19% | 726K 2.68% | 992K 36.64% | 1.14M 15.22% | 1.23M 7.26% | 1.87M 52.20% | 2.07M 11.15% | 1.69M 18.37% | 1.65M 2.72% | 1.08M 34.24% | 1.62M 49.95% | 856K 47.29% | 1.20M 40.19% | -216K 118.00% | ||||||
net income | 1.10M - | 596.56K 45.74% | 1.40M 134.34% | -291.52K 120.85% | 1.33M 557.08% | 1.20M 10.20% | -304K 125.41% | 710K 333.55% | 1.71M 141.27% | 48K 97.20% | 1.61M 3,252.08% | 1.01M 37.10% | 1.84M 82.21% | -373K 120.23% | -4.95M 1,226.81% | 606K 112.24% | 1.39M 129.87% | 2M 43.58% | 2.44M 21.85% | 2.91M 19.37% | 3.10M 6.70% | 3.32M 7.06% | 3.58M 7.73% | 4.54M 26.84% | 6.53M 43.78% | 4.58M 29.81% | 4.21M 8.18% | 2.70M 35.79% | 4.24M 56.81% | 2.23M 47.30% | 2.90M 29.87% | -1.17M 140.41% | |
weighted average shs out | 6.50M - | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M - | ||
weighted average shs out dil | 6.50M - | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 6.50M - | ||
eps | 0.17 - | 0.09 45.88% | 0.22 139.13% | -0.04 120.36% | 0.20 546.43% | 0.18 10.00% | -0.05 126% | 0.11 335.04% | 0.22 100% | 0.01 96.64% | 0.25 3,278.38% | 0.16 36% | 0.28 75.00% | -0.06 120.50% | -0.76 1,224.04% | 0.09 111.84% | 0.21 133.33% | 0.31 47.62% | 0.37 19.35% | 0.45 21.62% | 0.48 6.67% | 0.51 6.25% | 0.55 7.84% | 0.70 27.27% | 1 42.86% | 0.71 29.00% | 0.65 8.45% | 0.42 35.38% | 0.65 54.76% | 0.34 47.69% | 0.44 29.41% | -0.18 140.91% | |
epsdiluted | 0.17 - | 0.09 45.88% | 0.22 139.13% | -0.04 120.36% | 0.20 546.43% | 0.18 10.00% | -0.05 126% | 0.11 335.04% | 0.22 100% | 0.01 96.64% | 0.25 3,278.38% | 0.16 36% | 0.28 75.00% | -0.06 120.50% | -0.76 1,224.04% | 0.09 111.84% | 0.21 133.33% | 0.31 47.62% | 0.37 19.35% | 0.45 21.62% | 0.48 6.67% | 0.51 6.25% | 0.55 7.84% | 0.70 27.27% | 1 42.86% | 0.71 29.00% | 0.65 8.45% | 0.42 35.38% | 0.65 54.76% | 0.34 47.69% | 0 100% | -0.18 Infinity% |
All numbers in EUR (except ratios and percentages)