SUI
COM:SUNINTERNATIONAL
Sun International
- Stock
Last Close
4,406.00
22/11 15:00
Market Cap
90.94M
Beta: -
Volume Today
82.36K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.44B - | 265M 81.56% | 1.25B 372.83% | 197M 84.28% | 2.40B 1,116.24% | 491M 79.51% | 2.30B 368.23% | 535M 76.73% | 2.31B 332.52% | 775M 66.51% | 2.08B 169.03% | 722M 65.37% | 1.33B 84.35% | 342M 74.31% | 1.58B 363.16% | 1.58B 0% | 1.72B 8.78% | 162M 90.60% | 1.87B 1,056.79% | 1.87B 0% | 2.01B 7.47% | 2.01B 0% | 1.72B 14.80% | 1.72B 0% | 2B 16.55% | 2B 0% | 2.17B 8.40% | 2.17B 0% | |
accumulated other comprehensive income loss | -4.33B - | -4.32B - | -4.34B - | -4.59B - | -4.59B 0% | -4.62B 0.63% | -4.62B 0% | ||||||||||||||||||||||
cash and cash equivalents | 989M - | 958M 3.13% | 567M 40.81% | 507M 10.58% | 656M 29.39% | 1.30B 98.32% | 1.06B 18.52% | 696M 34.34% | 862M 23.85% | 938M 8.82% | 429M 54.26% | 775M 80.65% | 157M 79.74% | 538M 242.68% | 251M 53.35% | 251M 0% | 374M 49.00% | 374M 0% | 379M 1.34% | 379M 0% | 546M 44.06% | 546M 0% | 380M 30.40% | 380M 0% | 383M 0.79% | 383M 0% | 356M 7.05% | 356M 0% | |
cash and short term investments | 989M - | 958M 3.13% | 567M 40.81% | 507M 10.58% | 656M 29.39% | 1.30B 98.32% | 1.06B 18.52% | 696M 34.34% | 862M 23.85% | 938M 8.82% | 429M 54.26% | 775M 80.65% | 157M 79.74% | 538M 242.68% | 251M 53.35% | 251M 0% | 374M 49.00% | 374M 0% | 379M 1.34% | 379M 0% | 546M 44.06% | 546M 0% | 380M 30.40% | 380M 0% | 383M 0.79% | 383M 0% | 356M 7.05% | 356M 0% | |
common stock | 3.90B - | 2.34B 39.94% | 2.06B 12.05% | 3.91B 89.84% | 3.76B 3.66% | 3.73B 0.98% | 1.89B 49.21% | 1.89B 0% | 3.10B 63.76% | 3.10B 0% | 3.10B 0% | 3.10B 0% | 3.10B 0% | 3.10B 0% | 3.10B 0% | 3.04B 1.87% | 3.04B 0% | 3.04B 0% | 3.04B 0% | 3.04B 0.10% | 3.04B 0.10% | 2.92B 4.14% | 2.92B 0% | ||||||
deferred revenue | 120M - | 1.38B - | 203M - | 168M - | 106M - | 166M - | 186M - | 1.80B - | 144M - | 149M - | |||||||||||||||||||
deferred revenue non current | 252M - | 52M 79.37% | 359M 590.38% | 48M 86.63% | 876M 1,725% | 4.84B 453.08% | 993M 79.50% | 1.39B 39.68% | 1.05B 24.01% | 6.55B 521.82% | 697M 89.37% | 5.85B 738.88% | 471M 91.94% | 590M - | 457M - | 564M - | 505M - | 533M - | 558M - | 589M - | |||||||||
deferrred tax liabilities non current | 513M - | 460M 10.33% | 448M 2.61% | 384M 14.29% | 392M 2.08% | 355M 9.44% | 251M 29.30% | 950M 278.49% | 878M 7.58% | 444M 49.43% | 11M 97.52% | 367M 3,236.36% | 177M 51.77% | 442M 149.72% | 365M - | 440M - | 473M - | 282M - | 388M - | 427M - | 394M - | ||||||||
goodwill | 132M - | 116M - | 1.17B - | 1.06B - | 1.19B - | 1.03B - | 464M - | 464M - | 464M 0% | 518M - | 518M 0% | 518M - | 518M 0% | ||||||||||||||||
goodwill and intangible assets | 525M - | 721M 37.33% | 758M 5.13% | 738M 2.64% | 789M 6.91% | 3.30B 318.63% | 2.67B 19.19% | 2.69B 0.97% | 2.82B 4.79% | 3.14B 11.26% | 665M 78.84% | 2.70B 305.71% | 652M 75.83% | 956M 46.63% | 914M 4.39% | 914M 0% | 797M 12.80% | 902M 13.17% | 875M 2.99% | 875M 0% | 803M 8.23% | 818M 1.87% | 798M 2.44% | 798M 0% | 809M 1.38% | 518M 35.97% | 798M 54.05% | 798M 0% | |
intangible assets | 589M - | 622M - | 2.14B - | 1.64B - | 1.96B - | 1.66B - | 492M - | 914M 85.77% | 333M - | 438M 31.53% | 875M 99.77% | 285M - | 300M 5.26% | 798M 166% | 291M - | 798M - | 798M 0% | ||||||||||||
inventory | 97M - | 100M - | 145M - | 170M - | 170M - | 166M - | 106M 36.14% | 100M 5.66% | 96M 4% | 96M 0% | 88M 8.33% | 88M 0% | 100M 13.64% | 100M 0% | 118M 18% | 118M 0% | 128M 8.47% | 128M 0% | 135M 5.47% | 135M 0% | 104M 22.96% | 104M 0% | |||||||
long term debt | 3.37B - | 2.67B 20.84% | 5.90B 121.46% | 4.15B 29.71% | 5.22B 25.81% | 8.63B 65.37% | 11.29B 30.79% | 10.70B 5.28% | 10.81B 1.10% | 9.78B 9.56% | 7.70B 21.27% | 10.03B 30.31% | 8.97B 10.58% | 5.46B 39.13% | 6.52B 19.37% | 6.50B 0.23% | 6.72B 3.26% | 5.13B 23.62% | 5.55B 8.27% | 5.55B 0% | 5.19B 6.61% | 5.91B 14.02% | 4.89B 17.38% | 5.66B 15.90% | 4.96B 12.47% | 4.29B 13.50% | 4.72B 10.19% | 4.72B 0% | |
long term investments | -525M - | -758M - | -789M - | -2.67B - | -2.82B - | -665M - | -652M - | 31M - | -914M 3,048.39% | 31M 103.39% | 31M - | 388M - | 351M - | 370M - | 705M 90.54% | 397M 43.69% | 397M 0% | ||||||||||||
net debt | 6.66B - | 5.52B 17.15% | 8.80B 59.55% | 7.01B 20.33% | 9.36B 33.49% | 11.41B 21.92% | 13.99B 22.60% | 13.26B 5.26% | 14.20B 7.10% | 12.96B 8.76% | 10.49B 19.05% | 12.04B 14.83% | 11.69B 2.97% | 6.30B 46.09% | 8.25B 30.94% | 8.15B 1.14% | 7.57B 7.20% | 6.00B 20.75% | 7.09B 18.21% | 7.08B 0.20% | -546M 107.72% | 6.91B 1,364.84% | -380M 105.50% | 7.15B 1,980.79% | 6.83B 4.49% | 6.91B 1.23% | 5.73B 17.12% | 5.73B 0% | |
net receivables | 376M - | 228M 39.36% | 1.38B 504.39% | 1.38B 0% | 315M 77.14% | 296M 6.03% | 1.20B 305.74% | 1.20B 0% | 459M 61.78% | -1M 100.22% | 771M 77,200% | 458M - | 802M 75.11% | 1.10B 37.66% | 1.10B 0% | ||||||||||||||
other assets | 1.42B - | 1M 99.93% | 1.54B 153,800% | ||||||||||||||||||||||||||
other current assets | 684M - | 563M 17.69% | 713M 26.64% | 706M 0.98% | 1.02B 44.33% | 1.89B 85.57% | 1.50B 20.78% | 1.33B 11.01% | 2.50B 87.40% | 1.42B 43.23% | 934M 34.13% | 1.92B 106.00% | 582M 69.75% | 1.14B 95.19% | 89M 92.17% | 1.38B 1,448.31% | 954M 30.77% | 1.25B 31.03% | 26M 97.92% | 1.23B 4,619.23% | 754M 38.55% | 1.21B 60.88% | 145M 88.05% | 618M - | 556M 10.03% | 456M 17.99% | 456M 0% | ||
other current liabilities | 59M - | 1.34B 2,171.19% | 58M 95.67% | 172M 196.55% | 114M 33.72% | 1.81B 1,488.60% | 1.50B - | 1.64B - | 1.74B - | 125M 92.83% | 1.57B 1,158.40% | 146M 90.72% | 191M 30.82% | 292M 52.88% | 33M 88.70% | 111M 236.36% | 125M 12.61% | 1.70B 1,258.40% | 160M 90.58% | 2.02B 1,162.50% | 156M 92.28% | 261M 67.31% | 33M 87.36% | 1.11B 3,260.61% | 960M 13.44% | ||||
other liabilities | 2.62B - | 2.82B - | |||||||||||||||||||||||||||
other non current assets | 611M - | 103M 83.14% | 1.52B 1,374.76% | 761M 49.90% | 1.59B 108.41% | 291M 81.65% | 2.93B 905.50% | 434M 85.17% | 3.04B 600.69% | 1.28B 57.78% | 11.87B 824.77% | 647M 94.55% | 11.70B 1,707.57% | 98M 99.16% | 1.33B 1,261.22% | 1.10B 17.32% | 1.36B 23.66% | 107M 92.16% | 1.42B 1,228.04% | 111M 92.19% | -10.24B 9,329.73% | 740M 107.22% | -10.05B 1,457.57% | 805M 108.01% | 1.50B 86.71% | 408M 72.85% | 1.49B 264.71% | 334M 77.55% | |
other non current liabilities | 419M - | 3.17B 656.56% | 842M 73.44% | 1.62B 91.92% | 754M 53.34% | 6.67B 784.08% | 966M 85.51% | 6.03B 523.81% | 1.05B 82.51% | 2.10B 99.43% | 825M 60.75% | 2.87B 248.36% | 508M 82.32% | 2.06B 304.53% | 1.48B 28.18% | 570M 61.38% | 1.28B 124.56% | 2.17B 69.77% | 1.72B 20.71% | 686M 60.19% | -5.19B 856.12% | 1.10B 121.23% | -4.89B 543.78% | 1.12B 122.94% | 2.09B 86.44% | 1.77B 15.12% | 2.14B 20.46% | 1.15B 46.00% | |
othertotal stockholders equity | 2.12B - | 1.50B 29.42% | 1.95B 30.53% | 2.33B 18.99% | 1.86B 20.13% | -5.25B 382.82% | -4.80B 8.63% | -4.65B 3.08% | -1.29B 72.35% | -1.29B 0% | -1.29B 0% | -4.48B 248.37% | -4.26B 5% | -4.76B 11.94% | -389M 91.83% | -4.72B 1,113.62% | -419M 91.12% | -4.74B 1,030.07% | -454M 90.41% | -4.79B 955.07% | -4.66B 2.78% | -4.66B 0% | -5.11B 9.71% | -5.11B 0% | -501M 90.19% | -501M 0% | -527M 5.19% | -527M 0% | |
preferred stock | |||||||||||||||||||||||||||||
property plant equipment net | 11.29B - | 11.38B 0.82% | 11.30B 0.72% | 11.24B 0.48% | 12.42B 10.49% | 16.80B 35.22% | 17.98B 7.01% | 18.20B 1.21% | 18.59B 2.15% | 17.10B 8.01% | 11.31B 33.86% | 16.88B 49.28% | 9.64B 42.93% | 9.33B 3.14% | 9.03B 3.30% | 9.03B 0% | 9.03B 0.06% | 9.09B 0.68% | 9.00B 1.01% | 9.00B 0% | 9.05B 0.61% | 9.05B 0% | 8.90B 1.73% | 8.90B 0% | 9.29B 4.46% | 9.29B 0% | 8.92B 4.00% | 8.92B 0% | |
retained earnings | 5.21B - | 4.08B 21.66% | 3.38B 17.18% | 3.30B 2.37% | 3.30B 0% | 3.64B 10.40% | 3.64B 0% | 3.87B 6.37% | 3.87B 0% | 3.97B 2.53% | 3.97B 0% | 3.78B 4.86% | 3.78B 0% | 4.19B 10.85% | 4.19B 0.07% | 4.50B 7.44% | 4.50B 0% | ||||||||||||
short term debt | 4.28B - | 3.81B 11.00% | 3.47B 9.00% | 3.37B 2.77% | 4.80B 42.33% | 4.08B 14.92% | 3.76B 7.81% | 3.26B 13.39% | 4.25B 30.38% | 4.12B 3.15% | 3.22B 21.80% | 2.79B 13.42% | 2.87B 3.09% | 1.38B 52.05% | 1.98B 43.86% | 1.90B 3.99% | 1.23B 35.54% | 1.24B 1.31% | 1.92B 54.19% | 1.90B 0.73% | 1.54B - | 1.86B - | 2.25B 20.82% | 2.34B 3.73% | 1.36B 41.87% | 1.36B 0% | |||
short term investments | 573M - | 1.39B - | 1.45B - | 2.73B - | 2.85B - | 692M - | 1.07B - | 945M - | |||||||||||||||||||||
tax assets | 217M - | 249M 14.75% | 287M 15.26% | 320M 11.50% | 329M 2.81% | 365M 10.94% | 402M 10.14% | 912M 126.87% | 814M 10.75% | 248M 69.53% | 88M 64.52% | 530M 502.27% | 815M 53.77% | 1.21B 48.22% | 1.26B - | 1.34B - | 1.34B - | 1.06B - | 1.19B - | 769M - | 1.15B - | ||||||||
tax payables | 59M - | 120M 103.39% | 58M 51.67% | 127M 118.97% | 114M 10.24% | 203M 78.07% | 168M - | 106M - | 166M - | 186M - | 231M - | 42M - | 29M - | 33M - | |||||||||||||||
total assets | 13.79B - | 14.07B 2.05% | 14.38B 2.22% | 14.38B 0.06% | 16.01B 11.39% | 24.10B 50.47% | 23.86B 0.96% | 24.44B 2.40% | 25.80B 5.59% | 24.30B 5.83% | 24.64B 1.38% | 23.62B 4.10% | 22.99B 2.68% | 13.37B 41.85% | 13.12B 1.88% | 13.12B 0% | 12.95B 1.26% | 13.16B 1.57% | 13.03B 0.95% | 13.03B 0% | 13.55B 3.94% | 13.55B 0% | 13.01B 3.96% | 13.01B 0% | 13.57B 4.31% | 13.57B 0% | 13.63B 0.41% | 13.63B 0% | |
total current assets | 1.67B - | 1.62B 3.29% | 1.28B 20.89% | 1.31B 2.58% | 1.68B 27.57% | 3.34B 99.22% | 2.56B 23.34% | 2.20B 14.03% | 3.36B 52.80% | 2.53B 24.82% | 1.36B 46.04% | 2.87B 110.20% | 845M 70.51% | 1.77B 109.94% | 1.81B 2.25% | 1.73B 4.91% | 1.73B 0.35% | 1.71B 1.10% | 1.71B 0.35% | 1.71B 0% | 1.88B 10.02% | 1.88B 0.05% | 1.42B 24.09% | 1.32B 7.44% | 1.59B 20.94% | 1.88B 17.69% | 2.02B 7.68% | 2.02B 0% | |
total current liabilities | 5.78B - | 5.54B 4.19% | 4.78B 13.68% | 5.12B 7.18% | 7.31B 42.71% | 6.59B 9.87% | 6.06B 7.97% | 5.46B 9.85% | 6.56B 20.09% | 6.63B 1.07% | 5.30B 20.05% | 5.42B 2.15% | 4.33B 20.10% | 3.48B 19.64% | 3.71B 6.70% | 3.68B 0.92% | 3.24B 11.86% | 3.24B 0% | 3.90B 20.33% | 3.90B 0% | 3.71B 4.82% | 3.71B 0% | 3.74B 0.65% | 3.74B 0% | 4.51B 20.80% | 4.51B 0% | 4.63B 2.70% | 4.63B 0% | |
total debt | 7.65B - | 6.48B 15.34% | 9.37B 44.70% | 7.52B 19.74% | 10.02B 33.21% | 12.72B 26.92% | 15.05B 18.39% | 13.96B 7.31% | 15.06B 7.94% | 13.89B 7.75% | 10.92B 21.42% | 12.82B 17.42% | 11.84B 7.61% | 6.84B 42.27% | 8.50B 24.31% | 8.41B 1.11% | 7.94B 5.52% | 6.37B 19.77% | 7.47B 17.22% | 7.46B 0.19% | 7.45B - | 7.53B - | 7.21B 4.22% | 7.29B 1.17% | 6.08B 16.59% | 6.08B 0% | |||
total investments | 48M - | 48M 0% | 631M 1,214.58% | 639M 1.27% | 663M 3.76% | 63M 90.50% | 65M 3.17% | 18M 72.31% | 21M 16.67% | 27M 28.57% | 27M 0% | 51M 88.89% | 421M 725.49% | 31M 92.64% | 31M 0% | 31M 0% | 31M 0% | 31M 0% | 31M 0% | 31M 0% | 388M 1,151.61% | 388M 0% | 351M 9.54% | 351M 0% | 370M 5.41% | 705M 90.54% | 397M 43.69% | 397M 0% | |
total liabilities | 10.08B - | 12.08B 19.91% | 12.02B 0.49% | 11.63B 3.28% | 13.72B 18.00% | 23.12B 68.46% | 23.42B 1.29% | 24.13B 3.05% | 20.70B 14.23% | 20.01B 3.30% | 20.39B 1.90% | 19.39B 4.92% | 19.83B 2.28% | 11.91B 39.96% | 11.71B 1.69% | 11.71B 0% | 11.24B 4.01% | 11.44B 1.82% | 11.18B 2.31% | 11.18B 0% | 11.51B 3.02% | 11.51B 0% | 11.44B 0.63% | 11.44B 0% | 11.56B 1.04% | 11.56B 0% | 11.50B 0.54% | 11.50B 0% | |
total liabilities and stockholders equity | 13.79B - | 14.07B 2.05% | 14.38B 2.22% | 14.38B 0.06% | 16.01B 11.39% | 24.10B 50.47% | 23.86B 0.96% | 24.44B 2.40% | 25.80B 5.59% | 24.30B 5.83% | 24.64B 1.38% | 23.62B 4.10% | 22.99B 2.68% | 13.37B 41.85% | 13.12B 1.88% | 13.12B 0% | 12.95B 1.26% | 13.16B 1.57% | 13.03B 0.95% | 13.03B 0% | 13.55B - | 13.01B - | 13.57B 4.31% | 13.57B 0% | 13.63B 0.41% | 13.63B 0% | |||
total non current assets | 12.12B - | 12.45B 2.78% | 13.10B 5.23% | 13.06B 0.31% | 14.34B 9.77% | 20.76B 44.77% | 21.31B 2.64% | 22.24B 4.37% | 22.44B 0.93% | 21.77B 2.99% | 23.27B 6.88% | 20.76B 10.80% | 22.15B 6.68% | 11.60B 47.64% | 11.30B 2.51% | 11.39B 0.79% | 11.22B 1.50% | 11.45B 1.99% | 11.33B 1.04% | 11.33B 0% | 10.24B 9.54% | 11.67B 13.90% | 10.05B 13.91% | 11.69B 16.37% | 11.98B 2.44% | 11.69B 2.35% | 11.61B 0.76% | 11.61B 0% | |
total non current liabilities | 4.30B - | 6.55B 52.28% | 7.25B 10.66% | 6.51B 10.17% | 6.42B 1.44% | 16.53B 157.69% | 17.35B 4.98% | 18.66B 7.55% | 14.13B 24.28% | 13.38B 5.33% | 15.09B 12.78% | 13.97B 7.41% | 15.50B 10.96% | 8.43B 45.63% | 8.00B 5.15% | 8.03B 0.43% | 8.00B 0.41% | 8.20B 2.55% | 7.28B 11.26% | 7.28B 0% | 5.19B 28.72% | 7.80B 50.41% | 4.89B 37.38% | 7.71B 57.70% | 7.05B 8.54% | 7.05B 0% | 6.86B 2.63% | 6.86B 0% | |
total stockholders equity | 2.12B - | 1.50B 29.42% | 1.95B 30.53% | 2.33B 18.99% | 1.86B 20.13% | -1.36B 173.02% | -2.46B 81.34% | -2.59B 5.45% | 2.62B 201.08% | 2.48B 5.46% | 2.44B 1.49% | 2.62B 7.37% | 1.72B 34.49% | 1.72B 0.12% | 1.68B 2.16% | 1.68B 0% | 2.01B 19.61% | 2.01B 0% | 2.18B 8.82% | 2.18B 0% | 2.36B 7.92% | 2.36B 0% | 1.71B 27.37% | 1.71B 0% | 2.14B 24.94% | 2.14B 0% | 2.27B 6.12% | 2.27B 0% |
All numbers in (except ratios and percentages)