Swagelok provides fluid system solutions and components, helping customers contain and control liquids and gases in critical applications. The company self-described as a source for fluid system solutions.

Swagelok

ABB is a leading global technology company that energizes the transformation of society and industry to achieve a more productive, sustainable future. By creating novel solutions for customers in utilities, industry, transportation and infrastructure globally, ABB helps to write the future of industrial digitalization and realize value.

ATI Inc. manufactures and sells specialty materials and components worldwide. The company operates in two segments: High Performance Materials & Components (HPMC) and Advanced Alloys & Solutions (AA&S). The HPMC segment produces various materials, including titanium and titanium-based alloys, nickel- and cobalt-based alloys and superalloys, advanced powder alloys and other specialty materials, in long product forms, such as ingot, billet, bar, rod, wire, shapes and rectangles, and seamless tubes, as well as precision forgings, components, and machined parts. The segment serves aerospace and defense, medical, and energy markets. The AA&S segment produces zirconium and related alloys, including hafnium and niobium, nickel-based alloys, titanium and titanium-based alloys, and specialty alloys in a variety of forms, such as plate, sheet, and precision rolled strip products. It also provides hot-rolling conversion services, including carbon steel products, and titanium products. This segment offers its solutions to the energy, aerospace and defense, automotive, and electronics markets. The company was formerly known as Allegheny Technologies Incorporated. ATI Inc. was founded in 1960 and is headquartered in Dallas, Texas.

ATI Inc.

BASF SE operates as a chemical company worldwide. The company operates through six segments: Chemicals, Materials, Industrial Solutions, Surface Technologies, Nutrition & Care, and Agricultural Solutions. The Chemicals segment provides petrochemicals and intermediates. The Materials segment offers advanced materials and their precursors for applications and systems, such as isocyanates and polyamides, as well as inorganic basic products and specialties for plastic and plastic processing industries. The Industrial Solutions segment develops and markets ingredients and additives for industrial applications, such as polymer dispersions, pigments, resins, electronic materials, antioxidants, light stabilizers, oilfield chemicals, mineral processing, and hydrometallurgical chemicals. The Surface Technologies segment offers chemical solutions and automotive OEM, which include refinish coatings, surface treatment, catalysts, battery materials, and precious and base metal services for the automotive and chemical industries. The Nutrition & Care segment provides nutrition and care ingredients for food and feed producers, as well as pharmaceutical, cosmetics, detergent, and cleaner industries. The Agricultural Solutions segment offers crop protection products and seeds, such as fungicides, herbicides, insecticides, and biological crop production products, as well as seed treatment products. The company has strategic partnerships with Contemporary Amperex TechnologyCo., Limited on battery materials solutions, including cathode active materials and battery recycling. BASF SE was founded in 1865 and is headquartered in Ludwigshafen am Rhein, Germany.

Metric
Company Name	Swagelok	ABB	ATI Inc.	BASF SE
Symbol			ATI	BAS
MSH ID	COM:SWAGELOK	ABB:GLOBAL	COM:ATIMATERIALS	COM:BASF
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Capital Goods & Industrials	Capital Goods & Industrials	Industrials	Basic Materials
Industry	Manufacturing	Electrical & Electronic Equipment	Manufacturing - Metal Fabrication	Chemicals
Country	US		US	DE
Stage
Employee Count		10.00K	7.30K	111.86K
Website	swagelok.com	global.abb	atimaterials.com	basf.com
LinkedIn				basf
Founders

Metric
Market Cap		7.20B	41.47B
Enterprise Value
Monthly Web Traffic	242.65K
Web Traffic Growth	0.05
Valuation
Raised Capital	545.85M

Metric
Revenue	7.54B	72.78B
Revenue (LTM)
Revenue (NTM)
Gross Profit	802.60M	17.51B
EBITDA	466.40M	7.75B
Operating Income	466.40M	3.61B
Net Income	410.80M	237.65M
EPS	3.21	0.26
Diluted EPS	2.81	0.26
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.14	0.25
Operating Profit Margin	0.08	0.06
EBITDA Margin	0.06	0.11
Net Profit Margin	0.06	0.00
Return on Equity	0.30	0.01
Return on Assets	0.08	0.00
Return on Capital Employed	0.13	0.06

SWAG

COM:SWAGELOK

Swagelok

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	13.52	-13.13
P/B Ratio	3.62	1.02
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.46	0.68
EV Multiple	12.91	3.67

Metric
Days Sales Outstanding	38.91	84.99
Days Payables Outstanding	37.85	39.14
Days Inventory Outstanding	94.44	109.41
Operating Cycle	144.24	181.05
Cash Conversion Cycle	106.74	130.39
Asset Turnover	1.40	0.86

Metric
Operating Cash Flow	85.90M	8.57B
Free Cash Flow	-114.80M	2.87B
Cash Flow to Debt	0.17	0.41
Operating Cash Flow/Sales	0.06	0.13
Free Cash Flow Yield	-0.09	0.08

Metric
Cash & Equivalents	743.90M	2.77B
Accounts Receivable	-46.10M	1.52B
Inventory	1.25B	14.66B
Goodwill	227.20M	7.92B
Debt to Capitalization	0.63	0.40
Debt to Assets	0.44	0.26
Current Ratio	2.80	1.99
Quick Ratio	1.46	1.23

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue		0.03
SG&A to Revenue		0.02