COM:SWISSRE
Swiss Re Ltd
- Stock
Last Close
128.30
25/11 09:25
Market Cap
28.25B
Beta: -
Volume Today
96.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.13B - | 18.35B 4.11% | 19.04B 3.76% | 18.09B 4.98% | 17.65B 2.43% | 21.28B 20.60% | 22.52B 5.82% | 10.60B 52.95% | 20.21B 90.69% | 10.60B 47.56% | 9.22B 12.99% | 9.22B 0% | 19.03B 106.39% | 9.22B 51.55% | 12.29B 33.29% | 12.29B 0% | 24.38B 98.35% | 12.29B 49.58% | 10.91B 11.23% | 10.91B 0% | 10.91B 0% | 10.91B 0% | 11.48B 5.27% | 11.48B 0% | 11.48B 0% | 11.48B 0% | 23.91B 108.22% | 22.24B 7.00% | 23.77B 6.87% | 24.16B 1.65% | 25.30B 4.75% | |
cost of revenue | ||||||||||||||||||||||||||||||||
gross profit | 19.13B - | 18.35B 4.11% | 19.04B 3.76% | 18.09B 4.98% | 17.65B 2.43% | 21.28B 20.60% | 22.52B 5.82% | 10.60B 52.95% | 20.21B 90.69% | 10.60B 47.56% | 9.22B 12.99% | 9.22B 0% | 19.03B 106.39% | 9.22B 51.55% | 12.29B 33.29% | 12.29B 0% | 24.38B 98.35% | 12.29B 49.58% | 10.91B 11.23% | 10.91B 0% | 10.91B 0% | 10.91B 0% | 11.48B 5.27% | 11.48B 0% | 11.48B 0% | 11.48B 0% | 23.91B 108.22% | 22.24B 7.00% | 23.77B 6.87% | 24.16B 1.65% | 25.30B 4.75% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.57B - | 1.67B 6.35% | 1.52B 9.14% | 1.84B 20.78% | 1.55B - | 1.63B - | 1.73B - | 1.85B - | 1.66B 10.37% | 1.71B 3.07% | 1.76B 3.22% | 1.97B 11.73% | ||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | -10.32B - | -10.32B - | -8.94B 13.37% | -8.94B 0% | -8.94B - | -11.91B 33.22% | -11.91B 0% | -11.91B - | -11.03B 7.39% | -11.03B 0% | -11.03B 0% | -11.03B 0% | -10.88B 1.37% | -10.88B 0% | -10.88B 0% | -10.88B 0% | ||||||||||||||||
cost and expenses | 16.51B - | 15.46B 6.36% | 16.94B 9.54% | 14.91B 11.96% | 14.85B 0.42% | 18.66B 25.69% | 20.14B 7.93% | 10.47B 48.05% | 18.36B 75.46% | 10.47B 43.01% | 9.08B 13.21% | 9.08B 0% | 17.49B 92.57% | 9.08B 48.07% | 12.06B 32.80% | 12.06B 0% | 22.95B 90.23% | 12.06B 47.43% | 11.18B 7.30% | 11.18B 0% | 11.18B 0% | 11.18B 0% | 11.02B 1.42% | 11.02B 0% | 11.02B 0% | 11.02B 0% | 23.15B 110.02% | 21.72B 6.19% | 23.06B 6.18% | 21.97B 4.72% | 22.50B 2.38% | |
operating expenses | 16.51B - | 15.46B 6.36% | 16.94B 9.54% | 14.91B 11.96% | 14.85B 0.42% | 18.66B 25.69% | 20.14B 7.93% | -10.32B 151.25% | 18.36B 277.87% | -10.32B 156.22% | -8.94B 13.37% | -8.94B 0% | 17.49B 295.56% | -8.94B 151.13% | -11.91B 33.22% | -11.91B 0% | 22.95B 292.58% | -11.91B 151.93% | -11.03B 7.39% | -11.03B 0% | -11.03B 0% | -11.03B 0% | -10.88B 1.37% | -10.88B 0% | -10.88B 0% | -10.88B 0% | 23.15B 312.70% | 21.72B 6.19% | 23.06B 6.18% | 21.97B 4.72% | 22.50B 2.38% | |
interest expense | 141.50M - | 141.50M - | 138.75M 1.94% | 138.75M 0% | 138.75M - | 147.25M 6.13% | 147.25M 0% | 147.25M - | 147M 0.17% | 147M 0% | 147M 0% | 147M 0% | 142.75M 2.89% | 142.75M 0% | 142.75M 0% | 142.75M 0% | ||||||||||||||||
ebitda | -297M - | -434M 46.13% | -404M 6.91% | -366M 9.41% | -361M 1.37% | -358M 0.83% | -334M 6.70% | 274M 182.04% | -319M 216.42% | 274M 185.89% | 271.50M 0.91% | 271.50M 0% | -318M 217.13% | 271.50M 185.38% | 364M 34.07% | 364M 0% | -292M 180.22% | 364M 224.66% | -139M 138.19% | -139M 0% | -139M 0% | -139M 0% | 600.50M 532.01% | 600.50M 0% | 600.50M 0% | 600.50M 0% | -294M 148.96% | -303M 3.06% | -281M 7.26% | -333M 18.51% | 101M 130.33% | |
operating income | 2.66B - | 2.88B 8.26% | 2.11B 26.77% | 3.18B 50.38% | 2.80B 11.87% | 2.62B 6.40% | 2.38B 9.20% | 272.75M 88.54% | 1.84B 576.08% | 272.75M 85.21% | 276.25M 1.28% | 276.25M 0% | 1.54B 457.10% | 276.25M 82.05% | 374.50M 35.57% | 374.50M 0% | 1.43B 282.11% | 374.50M 73.83% | -125.50M 133.51% | -125.50M 0% | -125.50M 0% | -125.50M 0% | 600.50M 578.49% | 600.50M 0% | 600.50M 0% | 600.50M 0% | 762M 26.89% | 521M 31.63% | 706M 35.51% | 2.19B 209.49% | 2.47B 13.09% | |
depreciation and amortization | -2.66B - | -2.88B 8.26% | -2.11B 26.77% | -3.18B 50.38% | -2.80B 11.87% | -2.62B 6.40% | -2.38B 9.20% | 1.25M 100.05% | -1.84B 147,620% | 1.25M 100.07% | -4.75M 480% | -4.75M 0% | -1.54B 32,300% | -4.75M 99.69% | -10.50M 121.05% | -10.50M 0% | -1.43B 13,528.57% | -10.50M 99.27% | -13.50M 28.57% | -13.50M 0% | -13.50M 0% | -13.50M 0% | -762M - | -521M 31.63% | -706M 35.51% | -2.19B 209.49% | -2.47B 13.09% | |||||
total other income expenses net | -439M - | -398M 9.34% | -371M 6.78% | -326M 12.13% | -330M 1.23% | -322M 2.42% | -305M 5.28% | -141.50M 53.61% | -286M 102.12% | -141.50M 50.52% | -138.75M 1.94% | -138.75M 0% | -287M 106.85% | -138.75M 51.66% | -147.25M 6.13% | -147.25M 0% | -283M 92.19% | -147.25M 47.97% | -147M 0.17% | -147M 0% | -147M 0% | -147M 0% | -142.75M 2.89% | -142.75M 0% | -142.75M 0% | -142.75M 0% | -292M 104.55% | -300M 2.74% | -276M 8% | -330M 19.57% | 112M 133.94% | |
income before tax | 2.23B - | 2.49B 11.73% | 1.74B 29.97% | 2.85B 63.70% | 2.47B 13.37% | 2.30B 6.93% | 2.07B 9.75% | 131.25M 93.67% | 1.56B 1,087.05% | 131.25M 91.58% | 137.50M 4.76% | 137.50M 0% | 1.25B 810.55% | 137.50M 89.02% | 227.25M 65.27% | 227.25M 0% | 1.15B 405.17% | 227.25M 80.20% | -272.50M 219.91% | -272.50M 0% | -272.50M 0% | -272.50M 0% | 457.75M 267.98% | 457.75M 0% | 457.75M 0% | 457.75M 0% | 470M 2.68% | 221M 52.98% | 430M 94.57% | 1.85B 331.40% | 2.58B 39.25% | |
income tax expense | 89M - | 422M 374.16% | 236M 44.08% | 550M 133.05% | 101M 81.64% | 396M 292.08% | 353M 10.86% | 33M 90.65% | 314M 851.52% | 33M 89.49% | 17.25M 47.73% | 17.25M 0% | 215M 1,146.38% | 17.25M 91.98% | 35M 102.90% | 35M 0% | 186M 431.43% | 35M 81.18% | -66.50M 290% | -66.50M 0% | -66.50M 0% | -66.50M 0% | 98.50M 248.12% | 98.50M 0% | 98.50M 0% | 98.50M 0% | 77M 21.83% | 61M 20.78% | 110M 80.33% | 405M 268.18% | 805M 98.77% | |
net income | 2.28B - | 2.03B 10.97% | 1.47B 27.42% | 2.26B 53.53% | 2.34B 3.41% | 1.87B 20.15% | 1.69B 9.32% | 98.25M 94.19% | 1.21B 1,132.57% | 98.25M 91.89% | 120.25M 22.39% | 120.25M 0% | 1.01B 736.59% | 120.25M 88.05% | 192.25M 59.88% | 192.25M 0% | 953M 395.71% | 192.25M 79.83% | -206M 207.15% | -206M 0% | -206M 0% | -206M 0% | 359.25M 274.39% | 359.25M 0% | 359.25M 0% | 359.25M 0% | 391M 8.84% | 157M 59.85% | 315M 100.64% | 1.45B 359.37% | 1.77B 22.11% | |
weighted average shs out | 372.28M - | 372.94M 0.18% | 372.33M 0.16% | 374.39M 0.55% | 374.41M 0.01% | 363.91M 2.81% | 360.77M 0.86% | 320.81M 11.08% | 348.50M 8.63% | 320.81M 7.95% | 306.84M 4.35% | 306.84M 0% | 327.59M 6.76% | 306.84M 6.33% | 295.66M 3.64% | 295.66M 0% | 298.60M 1.00% | 295.66M 0.99% | 289.13M 2.21% | 289.13M 0% | 289.13M 0% | 289.13M 0% | 288.95M 0.06% | 288.95M 0% | 288.95M 0% | 288.95M 0% | 288.95M 0.00% | 289.00M 0.02% | 295.44M 2.23% | 303.34M 2.67% | 291.76M 3.81% | |
weighted average shs out dil | 378.00M - | 379.38M 0.37% | 380.93M 0.41% | 380.02M 0.24% | 379.86M 0.04% | 370.54M 2.45% | 368.02M 0.68% | 321.33M 12.69% | 358.29M 11.50% | 321.33M 10.32% | 313.65M 2.39% | 313.65M 0% | 335.41M 6.94% | 313.65M 6.49% | 309.51M 1.32% | 309.51M 0% | 311.11M 0.52% | 309.51M 0.52% | 289.13M 6.58% | 289.13M 0% | 289.13M 0% | 289.13M 0% | 303.53M 4.98% | 303.53M 0% | 303.53M 0% | 303.53M 0% | 303.67M 0.04% | 304.18M 0.17% | 302.00M 0.72% | 304.80M 0.93% | 290.61M 4.66% | |
eps | 6.03 - | 5.35 11.28% | 3.86 27.85% | 5.95 54.15% | 6.15 3.36% | 5.04 18.05% | 4.60 8.73% | 0.31 93.26% | 3.38 990.32% | 0.31 90.83% | 0.39 25.81% | 0.39 0% | 3 669.23% | 0.39 87% | 0.65 66.67% | 0.65 0% | 3.06 370.77% | 0.65 78.76% | -0.71 209.23% | -0.71 0% | -0.71 0% | -0.71 0% | 1.24 274.65% | 1.24 0% | 1.24 0% | 1.24 0% | 1.29 4.03% | 0.54 58.14% | 1.07 98.15% | 4.77 345.79% | 6.06 27.04% | |
epsdiluted | 6.03 - | 5.35 11.28% | 3.86 27.85% | 5.95 54.15% | 6.15 3.36% | 5.04 18.05% | 4.60 8.73% | 0.31 93.26% | 3.38 990.32% | 0.31 90.83% | 0.38 22.58% | 0.38 0% | 3 689.47% | 0.38 87.33% | 0.62 63.16% | 0.62 0% | 3.06 393.55% | 0.62 79.74% | -0.71 214.52% | -0.71 0% | -0.71 0% | -0.71 0% | 1.18 266.20% | 1.18 0% | 1.18 0% | 1.18 0% | 1.29 9.32% | 0.52 59.69% | 1.04 100% | 4.75 356.73% | 6.08 28.00% |
All numbers in CHF (except ratios and percentages)