COM:SWORD-GROUP
Sword Group
- Stock
Last Close
35.65
25/11 09:24
Market Cap
319.67M
Beta: -
Volume Today
642
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 106.50M - | 117.07M 9.92% | 137.56M 17.51% | 160.16M 16.42% | 173.49M 8.32% | 171.41M 1.20% | 213.18M 24.37% | 212.53M 0.30% | 214.56M 0.96% | 272.26M 26.89% | 288.10M 5.82% | |
cost of revenue | 45.83M - | 3.21M 93.00% | 4.46M 39.07% | 6.09M 36.49% | 6.97M 14.33% | 6.19M 11.13% | 12.05M 94.72% | 9.42M 21.85% | 11.99M 27.32% | 26.38M 119.95% | ||
gross profit | 60.67M - | 113.86M 87.66% | 133.10M 16.90% | 154.06M 15.75% | 166.52M 8.09% | 165.22M 0.78% | 201.13M 21.73% | 203.11M 0.99% | 202.57M 0.27% | 245.87M 21.38% | 288.10M 17.17% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 34.02M - | 40.87M 20.13% | 54.57M 33.52% | 58.38M 6.99% | 65.28M 11.83% | 78.00M 19.47% | 75.84M 2.76% | 77.62M 2.34% | 91.84M 18.32% | |||
selling general and administrative expenses | 34.02M - | 40.87M 20.13% | 54.57M 33.52% | 58.38M 6.99% | 65.28M 11.83% | 78.00M 19.47% | 75.84M 2.76% | 77.62M 2.34% | 91.84M 18.32% | |||
research and development expenses | ||||||||||||
other expenses | 46.68M - | 64.14M 37.39% | 75.84M 18.25% | 79.96M 5.43% | 85.69M 7.17% | 84.39M 1.52% | 102.66M 21.65% | 106.56M 3.80% | 102.37M 3.93% | 126.84M 23.90% | ||
cost and expenses | 92.51M - | 101.37M 9.57% | 121.17M 19.54% | 140.62M 16.05% | 151.04M 7.41% | 155.87M 3.20% | 192.71M 23.64% | 191.83M 0.46% | 191.98M 0.08% | 245.06M 27.65% | ||
operating expenses | 46.68M - | 98.16M 110.26% | 116.71M 18.90% | 134.53M 15.27% | 144.07M 7.10% | 149.68M 3.89% | 180.66M 20.70% | 182.41M 0.97% | 179.99M 1.33% | 218.68M 21.50% | ||
interest expense | 1.08M - | 1.22M 13.09% | 932K 23.48% | 427K 54.18% | 416K 2.58% | 385K 7.45% | 718K 86.49% | 534K 25.63% | 355K 33.52% | 8.91M 2,409.58% | ||
ebitda | 14.27M - | 23.51M 64.74% | 25.24M 7.34% | 25.77M 2.09% | 27.15M 5.37% | 19.04M 29.89% | 28.75M 51.00% | 18.22M 36.63% | 27.52M 51.10% | 36.84M 33.83% | 288.10M 682.12% | |
operating income | 21.70M - | 12.85M 40.78% | 11.32M 11.90% | 15.22M 34.46% | 17.33M 13.83% | 86.07M 396.61% | 19.05M 77.87% | 9.45M 50.40% | 19.14M 102.64% | 28.97M 51.34% | 288.10M 894.34% | |
depreciation and amortization | 2.07M - | 3.15M 52.20% | 5.16M 63.80% | 5.37M 4.05% | 5.36M 0.17% | 5.44M 1.61% | 9.70M 78.12% | 8.77M 9.57% | 8.38M 4.44% | 7.86M 6.18% | ||
total other income expenses net | 6.63M - | -3.71M 155.94% | -5.85M 57.61% | -4.74M 18.99% | -1.07M 77.33% | 70.15M 6,631.28% | -561K 100.80% | 47.64M 8,591.27% | 2.38M 94.99% | 70.77M 2,867.21% | ||
income before tax | 18.84M - | 16.65M 11.60% | 14.23M 14.53% | 15.66M 10.04% | 16.26M 3.80% | 83.74M 415.09% | 18.49M 77.92% | 57.08M 208.78% | 21.53M 62.28% | 99.74M 363.27% | ||
income tax expense | 3.76M - | 3.34M 11.21% | 3.44M 3.15% | 4.85M 40.83% | 5.02M 3.57% | 1.88M 62.52% | 4.94M 162.52% | 3.69M 25.33% | 3.66M 0.84% | 2.35M 35.59% | ||
net income | 14.52M - | 12.15M 16.31% | 10.16M 16.39% | 10.50M 3.31% | 10.42M 0.75% | 86.08M 726.17% | 13.25M 84.61% | 53.28M 302.14% | 17.65M 66.87% | 109.75M 521.74% | ||
weighted average shs out | 9.18M - | 9.27M 1.04% | 9.36M 0.95% | 9.41M 0.47% | 9.54M 1.39% | 9.53M 0.05% | 9.53M 0.01% | 9.53M 0.01% | 9.54M 0.05% | 9.53M 0.05% | ||
weighted average shs out dil | 9.19M - | 9.32M 1.38% | 9.41M 1.00% | 9.45M 0.33% | 9.54M 0.98% | 9.53M 0.05% | 9.53M 0.01% | 9.53M 0.01% | 9.54M 0.05% | 9.53M 0.05% | ||
eps | 1.68 - | 1.31 22.02% | 1.09 16.79% | 1.12 2.75% | 1.06 5.36% | 9.03 751.89% | 1.39 84.61% | 5.59 302.16% | 1.85 66.91% | 11.51 522.16% | 0 100% | |
epsdiluted | 1.68 - | 1.30 22.62% | 1.08 16.92% | 1.11 2.78% | 1.06 4.50% | 9.03 751.89% | 1.39 84.61% | 5.59 302.16% | 1.85 66.91% | 11.51 522.16% | 0 100% |
All numbers in EUR (except ratios and percentages)