COM:TAIWANMOBILE
台灣大哥大
- Stock
Last Close
112.00
21/11 05:30
Market Cap
305.48B
Beta: -
Volume Today
6.53M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 109.14B - | 112.62B 3.19% | 116.14B 3.13% | 116.65B 0.43% | 117.17B 0.45% | 118.73B 1.33% | 124.42B 4.79% | 132.86B 6.78% | 156.11B 17.50% | 172.21B 10.31% | 183.35B 6.47% | |
cost of revenue | 70.03B - | 75.10B 7.23% | 79.79B 6.24% | 78.79B 1.25% | 81.45B 3.37% | 84.32B 3.52% | 91.61B 8.65% | 101.42B 10.70% | 124.73B 22.99% | 138.98B 11.42% | 151.05B 8.68% | |
gross profit | 39.11B - | 37.53B 4.05% | 36.36B 3.11% | 37.86B 4.12% | 35.73B 5.63% | 34.42B 3.67% | 32.81B 4.67% | 31.45B 4.15% | 31.37B 0.23% | 33.23B 5.90% | 32.30B 2.79% | |
selling and marketing expenses | 13.38B - | 12.98B 2.96% | 12.82B 1.23% | 12.98B 1.22% | 12.26B 5.56% | 11.34B 7.47% | 10.51B 7.35% | 10.06B 4.29% | 10.01B 0.47% | 10.43B 4.27% | 10.92B 4.67% | |
general and administrative expenses | 5.00B - | 4.95B 1.07% | 5.07B 2.60% | 5.28B 4.12% | 5.25B 0.69% | 5.13B 2.15% | 5.37B 4.55% | 5.26B 1.99% | 5.53B 5.12% | 6.06B 9.56% | 6.38B 5.34% | |
selling general and administrative expenses | 18.37B - | 17.93B 2.45% | 17.89B 0.17% | 18.26B 2.04% | 17.50B 4.15% | 16.47B 5.88% | 15.87B 3.64% | 15.32B 3.51% | 15.54B 1.45% | 16.49B 6.15% | 15.10B 8.47% | |
research and development expenses | 163.17M - | 215.00M 31.77% | 242.61M 12.84% | 391.27M 61.28% | 511.57M 30.75% | |||||||
other expenses | -1.22B - | -239.16M 80.45% | 60.16M 125.15% | -206.68M 443.57% | -856.55M 314.43% | 101.89M 111.90% | -499.77M 590.51% | -332.56M 33.46% | -684.00M 105.67% | -810.99M 18.57% | 778.90M 196.04% | |
cost and expenses | 88.35B - | 92.91B 5.17% | 97.38B 4.80% | 96.63B 0.77% | 98.08B 1.50% | 100.16B 2.12% | 106.99B 6.82% | 116.61B 9.00% | 139.83B 19.91% | 155.06B 10.89% | 166.66B 7.48% | |
operating expenses | 18.32B - | 17.81B 2.73% | 17.59B 1.26% | 17.84B 1.41% | 16.63B 6.75% | 15.84B 4.75% | 15.37B 2.96% | 15.20B 1.14% | 15.10B 0.67% | 16.07B 6.47% | 15.61B 2.90% | |
interest expense | 397.37M - | 601.83M 51.45% | 730.92M 21.45% | 673.44M 7.86% | 633.52M 5.93% | 601.84M 5.00% | 574.78M 4.50% | 618.59M 7.62% | 627.81M 1.49% | 737.13M 17.41% | 1.03B 39.63% | |
ebitda | 29.52B - | 31.06B 5.23% | 32.41B 4.36% | 33.72B 4.02% | 31.95B 5.23% | 35.66B 11.59% | 36.08B 1.18% | 33.26B 7.81% | 34.91B 4.97% | 36.00B 3.11% | 36.34B 0.94% | |
operating income | 20.79B - | 19.71B 5.21% | 18.77B 4.78% | 20.02B 6.66% | 19.09B 4.63% | 18.57B 2.72% | 17.40B 6.33% | 16.27B 6.50% | 16.43B 1.03% | 17.19B 4.58% | 16.69B 2.88% | |
depreciation and amortization | 10.00B - | 11.59B 15.91% | 13.52B 16.59% | 13.85B 2.49% | 13.69B 1.17% | 16.96B 23.86% | 18.68B 10.17% | 16.99B 9.04% | 18.48B 8.74% | 18.81B 1.80% | 19.64B 4.43% | |
total other income expenses net | -1.68B - | -845.64M 49.55% | -603.20M 28.67% | -828.29M 37.32% | -1.46B 76.40% | -884.03M 39.50% | -815.82M 7.72% | -809.35M 0.79% | -852.47M 5.33% | -995.35M 16.76% | 831.30M 183.52% | |
income before tax | 19.12B - | 18.87B 1.33% | 18.17B 3.71% | 19.19B 5.65% | 17.63B 8.13% | 17.69B 0.33% | 16.58B 6.26% | 15.46B 6.78% | 15.58B 0.80% | 16.19B 3.91% | 17.52B 8.22% | |
income tax expense | 3.30B - | 3.23B 2.03% | 2.00B 38.21% | 3.26B 63.32% | 2.68B 17.79% | 3.20B 19.42% | 3.29B 2.70% | 3.06B 6.87% | 2.76B 10.04% | 3.22B 16.81% | 3.14B 2.59% | |
net income | 15.58B - | 15.01B 3.71% | 15.69B 4.54% | 15.32B 2.33% | 14.19B 7.36% | 13.64B 3.88% | 12.48B 8.51% | 11.29B 9.57% | 10.99B 2.64% | 11.03B 0.34% | 12.27B 11.32% | |
weighted average shs out | 2.69B - | 2.70B 0.28% | 2.72B 0.90% | 2.72B 0% | 2.72B 0% | 2.72B 0.02% | 2.77B 1.66% | 2.81B 1.60% | 2.81B 0.11% | 2.81B 0.11% | 2.84B 0.92% | |
weighted average shs out dil | 2.70B - | 2.70B 0.27% | 2.73B 0.92% | 2.74B 0.30% | 2.82B 2.94% | 2.82B 0.17% | 2.82B 0.06% | 2.82B 0.02% | 2.82B 0.01% | 2.81B 0.46% | 2.84B 1.08% | |
eps | 5.79 - | 5.56 3.97% | 5.76 3.60% | 5.63 2.26% | 5.21 7.46% | 5.01 3.84% | 4.51 9.98% | 4.01 11.09% | 3.90 2.74% | 3.92 0.51% | 4.33 10.46% | |
epsdiluted | 5.78 - | 5.55 3.98% | 5.75 3.60% | 5.60 2.61% | 5.06 9.64% | 4.83 4.55% | 4.44 8.07% | 4 9.91% | 3.89 2.75% | 3.92 0.77% | 4.32 10.20% |
All numbers in (except ratios and percentages)