TC1
COM:TELECOLUMBUS
Tele Columbus AG
- Stock
Last Close
3.35
01/01 00:00
Volume Today
32.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 40.94M - | 45.57M 11.31% | 45.48M 0.22% | 48.48M 6.59% | 44.10M 9.02% | 48.15M 9.17% | 50.79M 5.49% | 74.15M 45.98% | 100.47M 35.49% | 110.19M 9.68% | 109.38M 0.74% | 111.76M 2.18% | 77.30M 30.83% | 111.70M 44.49% | 111.18M 0.47% | 101.89M 8.36% | 130.31M 27.90% | 108.13M 17.02% | 116.35M 7.60% | 112.75M 3.10% | 255.23M 126.38% | 116.98M 54.17% | 114.63M 2.01% | 115.04M 0.36% | 121.24M 5.38% | 112.96M 6.82% | 114.16M 1.06% | 113.31M 0.75% | 116.12M 2.48% | 122.89M 5.83% | 115.99M 5.62% | 105.87M 8.72% | |
cost of revenue | 23.59M - | 18.16M 23.01% | 15.55M 14.34% | 16.17M 3.95% | 19.52M 20.75% | 16.34M 16.32% | 19.40M 18.73% | 20.05M 3.34% | 24.74M 23.43% | 31.45M 27.12% | 33.57M 6.72% | 31.47M 6.24% | 31.38M 0.28% | 34.44M 9.72% | 37.82M 9.84% | 36.93M 2.37% | 33.10M 10.37% | 34.26M 3.51% | 39.46M 15.18% | 45.01M 14.05% | 42.02M 6.63% | 37.19M 11.50% | 40.05M 7.67% | 39.58M 1.15% | 31.54M 20.33% | 34.17M 8.36% | 32.47M 4.98% | 30.54M 5.93% | 26.04M 14.76% | 29.90M 14.84% | 30.68M 2.62% | 28.85M 5.97% | |
depreciation and amortization | 16.16M - | 14.09M 12.85% | 12.37M 12.19% | 13.72M 10.94% | 10.61M 22.66% | 11.55M 8.83% | 11.98M 3.72% | 20.67M 72.58% | 31.60M 52.84% | 39.73M 25.74% | 40.01M 0.70% | 43.59M 8.96% | 31.33M 28.12% | 43.05M 37.41% | 38.77M 9.96% | 36.15M 6.75% | 37.64M 4.14% | 33.03M 12.26% | 40.13M 21.49% | 37.88M 5.61% | 171.97M 354.05% | 41.18M 76.05% | 42.01M 2.02% | 48.69M 15.89% | 52.29M 7.39% | 48.46M 7.33% | 50.73M 4.69% | 50.48M 0.50% | 204.54M 305.18% | 50.98M 75.08% | 50.92M 0.10% | 50.61M 0.63% | |
ebitda | 27.21M - | 20.16M 25.94% | 21.61M 7.24% | 21.44M 0.79% | 18.77M 12.47% | 15.37M 18.13% | 25.02M 62.84% | 22.18M 11.36% | -9.44M 142.56% | 46.25M 590.00% | 37.91M 18.04% | 79.37M 109.38% | 53.45M 32.65% | 54.73M 2.38% | 48.03M 12.23% | 49.03M 2.09% | 30.61M 37.58% | 56.38M 84.21% | 37.44M 33.60% | 49.29M 31.67% | 41.88M 15.03% | 46.50M 11.03% | 46.82M 0.69% | 53.84M 14.99% | 60.77M 12.87% | 57.34M 5.64% | 48.75M 14.98% | 53.79M 10.33% | 70.45M 30.97% | 53.84M 23.58% | 34.86M 35.25% | 53.23M 52.70% | |
eps | 0.03 - | -0.11 472.88% | -0.06 45.27% | -0.15 149.17% | -0.13 13.33% | -0.10 23.08% | 0.09 187.20% | -0.15 272.02% | -0.41 173.33% | -0.13 68.29% | -0.15 15.38% | 0.11 173.33% | 0.09 20.36% | -0.02 128.42% | -0.04 42.17% | 0.01 138.98% | -0.07 610.87% | 0.09 222.41% | -0.28 424.45% | 0.04 114.14% | -0.96 2,524.24% | -0.07 92.19% | -0.13 73.33% | -0.08 39.08% | 0.03 141.92% | -0.03 203.31% | -0.10 191.55% | -0.10 2.70% | -1.07 999.69% | -0.11 89.72% | -0.17 54.55% | -0.08 51.53% | |
eps diluted | 0.03 - | -0.11 472.88% | -0.06 45.27% | -0.15 149.17% | -0.13 13.33% | -0.10 23.08% | 0.09 187.20% | -0.15 272.02% | -0.41 173.33% | -0.13 68.29% | -0.15 15.38% | 0.11 173.33% | 0.09 20.36% | -0.02 128.42% | -0.04 42.17% | 0.01 138.98% | -0.07 610.87% | 0.09 222.41% | -0.28 424.45% | 0.04 114.14% | -0.96 2,524.24% | -0.07 92.19% | -0.13 73.33% | -0.08 39.08% | 0.03 141.92% | -0.03 203.31% | -0.10 191.55% | -0.10 2.70% | -1.07 999.69% | -0.11 89.72% | -0.17 54.55% | -0.08 51.53% | |
general and administrative expenses | 4.00M - | 1.31M 67.22% | 6.25M - | 6.56M 4.92% | 14.55M - | 8.71M 40.14% | 6.32M 27.39% | 3.94M 37.76% | 1.45M 63.24% | 3.58M 147.41% | 6.22M 73.72% | 8.97M 44.28% | 16.51M 84.04% | 7.55M 54.26% | 6.05M 19.87% | 8.00M 32.18% | 9.33M 16.65% | 7.52M 19.46% | 7.66M 1.93% | 2.93M 61.80% | 5.82M 98.77% | 2.57M 55.90% | 4.04M 57.37% | 4.74M 17.38% | 4.92M 3.73% | 14.87M 202.34% | 5.27M 64.58% | 2.69M 48.97% | |||||
gross profit | 29.13M - | 34.38M 18.01% | 37.53M 9.17% | 37.63M 0.26% | 34.15M 9.25% | 37.28M 9.16% | 34.91M 6.35% | 53.88M 54.34% | 72.57M 34.68% | 84.62M 16.60% | 86.31M 2.00% | 86.75M 0.51% | 91.20M 5.13% | 86.58M 5.07% | 86.55M 0.04% | 86.34M 0.24% | 94.01M 8.88% | 89.17M 5.14% | 77.13M 13.50% | 82.72M 7.25% | 84.61M 2.28% | 82.95M 1.96% | 86.29M 4.03% | 83.64M 3.08% | 98.18M 17.38% | 84.31M 14.13% | 87.44M 3.72% | 87.95M 0.58% | 96.99M 10.28% | 89.08M 8.16% | 85.55M 3.96% | 86.23M 0.80% | |
income before tax | 5.18M - | -1.38M 126.60% | -2.37M 71.70% | -5.84M 146.70% | -4.30M 26.26% | -3.01M 30.00% | 7.65M 353.77% | -11.89M 255.53% | -58.22M 389.55% | -17.37M 70.16% | -20.88M 20.19% | 17.45M 183.59% | 10.25M 41.28% | -2.42M 123.57% | -4.85M 100.87% | -1.56M 67.92% | -19.55M 1,155.68% | 11.37M 158.17% | -34.66M 404.75% | -2.47M 92.86% | -145.46M 5,779.35% | -9.63M 93.38% | -9.77M 1.40% | -10.12M 3.60% | -7.24M 28.49% | -5.46M 24.50% | -17.38M 217.93% | -12.45M 28.36% | -150.96M 1,112.73% | -19.18M 87.29% | -25.38M 32.31% | -10.31M 59.35% | |
income tax expense | 987K - | 828K 16.11% | 1.04M 25.97% | 2.86M 174.50% | 3.27M 14.39% | 1.90M 41.92% | 2.69M 41.69% | -3.43M 227.42% | -258K 92.49% | 292K 213.18% | 714K 144.52% | 1.40M 95.52% | -2.19M 257.16% | 866K 139.47% | 172K 80.14% | -3.52M 2,148.84% | -9.54M 170.74% | 1.03M 110.84% | 5.72M 453.38% | -8.11M 241.65% | -8.47M 4.48% | 412K 104.87% | 9.15M 2,122.09% | 1.13M 87.66% | -11.96M 1,158.23% | -580K 95.15% | -2.63M 353.97% | 1.38M 152.41% | 1.42M 3.12% | -3.00M 311.10% | -3.18M 5.99% | 207K 106.50% | |
interest expense | 6.99M - | 8.55M 22.32% | 12.56M 46.96% | 13.21M 5.13% | 12.99M 1.63% | 7.48M 42.44% | 5.95M 20.45% | 13.97M 134.80% | 17.77M 27.24% | 24.62M 38.54% | 19.47M 20.91% | 18.87M 3.07% | 12.45M 34.06% | 14.75M 18.54% | 14.43M 2.18% | 14.44M 0.09% | 13.99M 3.16% | 12.74M 8.88% | 32.42M 154.37% | 14.50M 55.27% | 15.99M 10.27% | 15.60M 2.43% | 15.15M 2.88% | 15.72M 3.76% | 16.10M 2.42% | 15.15M 5.92% | 15.75M 3.99% | 16.32M 3.61% | 17.48M 7.11% | 22.48M 28.60% | 9.89M 56.02% | 13.49M 36.39% | |
interest income | 318K - | 16K 94.97% | 42K 162.50% | -12K 128.57% | 66K 650% | 1K 98.48% | 9K 800% | 5K 44.44% | 1.07M 21,300% | 483K 54.86% | 25K 94.82% | 61K 144% | -309K 606.56% | 24K 107.77% | 392K 1,533.33% | -133K 133.93% | -146K 9.77% | 2.36M 1,714.38% | -2.15M 191.39% | 42K 101.95% | 63K 50% | 91K 44.44% | -23K 125.27% | 21K 191.30% | 2K 90.48% | 51K 2,450% | 25K 50.98% | 3K 88% | 4K 33.33% | 4K 0% | 55K 1,275% | 107K 94.55% | |
net income | 4.19M - | -2.21M 152.61% | -3.41M 54.53% | -8.70M 155.21% | -7.58M 12.89% | -4.92M 35.15% | 4.95M 200.73% | -8.46M 270.83% | -57.96M 585.26% | -17.67M 69.52% | -21.59M 22.24% | 16.06M 174.36% | 12.44M 22.52% | -3.28M 126.38% | -5.03M 53.11% | 1.97M 139.14% | -10.01M 608.90% | 10.34M 203.28% | -40.38M 490.58% | 5.63M 113.95% | -136.99M 2,532.73% | -10.05M 92.67% | -18.92M 88.37% | -11.25M 40.55% | 4.72M 141.95% | -4.88M 203.50% | -14.74M 201.78% | -13.83M 6.20% | -152.38M 1,002.00% | -16.18M 89.38% | -22.19M 37.19% | -10.52M 52.59% | |
operating expenses | 17.36M - | 27.42M 57.96% | 29.92M 9.14% | 32.31M 7.97% | 24.58M 23.92% | 31.81M 29.42% | 31.40M 1.30% | 54.10M 72.32% | 75.73M 39.96% | 78.74M 3.98% | 75.81M 3.72% | 80.29M 5.90% | 45.92M 42.80% | 77.27M 68.26% | 73.36M 5.06% | 64.96M 11.45% | 97.21M 49.65% | 73.86M 24.02% | 76.89M 4.09% | 67.74M 11.90% | 213.21M 214.75% | 79.79M 62.58% | 74.58M 6.52% | 75.46M 1.17% | 89.70M 18.87% | 78.79M 12.16% | 81.69M 3.68% | 82.77M 1.32% | 90.08M 8.84% | 92.99M 3.23% | 85.31M 8.27% | 77.02M 9.71% | |
operating income | 11.05M - | 6.07M 45.07% | 9.25M 52.32% | 7.72M 16.48% | 8.16M 5.63% | 3.82M 53.19% | 13.04M 241.64% | 1.51M 88.45% | -41.03M 2,822.96% | 6.52M 115.90% | -2.10M 132.16% | 35.78M 1,805.58% | 22.12M 38.18% | 11.67M 47.24% | 9.27M 20.62% | 12.89M 39.08% | -7.04M 154.62% | 23.35M 431.80% | -2.69M 111.52% | 11.42M 524.27% | -130.09M 1,239.42% | 5.32M 104.09% | 4.81M 9.62% | 5.15M 7.11% | 8.48M 64.71% | 8.89M 4.74% | -1.98M 122.27% | 3.31M 267.21% | -134.09M 4,152.22% | 2.86M 102.13% | -16.07M 661.32% | 2.63M 116.35% | |
other expenses | 11.71M - | 24.21M 106.70% | 29.92M 23.60% | 32.31M 7.97% | 15.81M 51.05% | 23.25M 47.05% | 31.40M 35.02% | 54.10M 72.32% | 58.35M 7.85% | 66.91M 14.66% | 65.43M 2.21% | 73.68M 12.62% | 41.46M 43.73% | 70.44M 69.89% | 65.00M 7.72% | 61.37M 5.57% | 69.97M 14.00% | 63.82M 8.79% | 68.35M 7.10% | 56.88M 16.77% | 199.37M 250.50% | 68.54M 65.62% | 63.28M 7.67% | 71.75M 13.39% | 81.16M 13.11% | 73.87M 8.98% | 75.11M 1.67% | 75.93M 1.10% | 81.60M 7.47% | 75.84M 7.06% | 76.81M 1.28% | 71.43M 7.01% | |
research and development expenses | |||||||||||||||||||||||||||||||||
revenue | 52.72M - | 52.54M 0.34% | 53.09M 1.04% | 53.80M 1.34% | 53.67M 0.23% | 53.62M 0.11% | 54.31M 1.29% | 73.93M 36.13% | 97.31M 31.63% | 116.07M 19.27% | 119.88M 3.28% | 118.22M 1.38% | 122.58M 3.69% | 121.01M 1.28% | 124.37M 2.77% | 123.27M 0.89% | 127.11M 3.11% | 123.43M 2.89% | 116.59M 5.54% | 127.73M 9.55% | 126.63M 0.86% | 120.14M 5.12% | 126.34M 5.16% | 123.22M 2.47% | 129.71M 5.27% | 118.48M 8.66% | 119.92M 1.21% | 118.50M 1.18% | 123.03M 3.82% | 118.97M 3.29% | 116.23M 2.30% | 115.08M 0.99% | |
selling and marketing expenses | 1.64M - | 1.90M 15.40% | 2.51M - | 2.00M 20.54% | 2.83M - | 3.13M 10.73% | 4.06M 29.89% | 2.67M 34.31% | 3.01M 12.89% | 3.25M 7.87% | 2.14M 34.15% | -5.39M 351.87% | 10.73M 299.04% | 2.49M 76.75% | 2.49M 0.28% | 2.86M 14.88% | 4.50M 57.65% | 3.73M 17.14% | 3.64M 2.38% | 782K 78.53% | 2.72M 248.21% | 2.35M 13.55% | 2.55M 8.20% | 2.09M 17.82% | 3.56M 70.33% | 2.29M 35.88% | 3.23M 41.29% | 2.90M 10.09% | |||||
selling general and administrative expenses | 5.64M - | 3.21M 43.17% | 8.77M - | 8.56M 2.37% | 17.38M - | 11.84M 31.87% | 10.39M 12.25% | 6.61M 36.41% | 4.46M 32.48% | 6.83M 53.14% | 8.36M 22.39% | 3.58M 57.14% | 27.24M 660.31% | 10.05M 63.12% | 8.54M 15.01% | 10.86M 27.14% | 13.84M 27.44% | 11.25M 18.70% | 11.30M 0.50% | 3.71M 67.19% | 8.54M 130.28% | 4.92M 42.40% | 6.58M 33.84% | 6.83M 3.77% | 8.48M 24.13% | 17.15M 102.22% | 8.50M 50.47% | 5.59M 34.19% | |||||
total other income expenses net | -5.87M - | -7.45M 26.86% | -11.61M 55.91% | -13.56M 16.77% | -12.46M 8.10% | -6.83M 45.18% | -5.40M 20.98% | -13.40M 148.22% | -17.18M 28.23% | -23.90M 39.08% | -18.78M 21.40% | -18.33M 2.42% | -11.87M 35.22% | -14.09M 18.67% | -14.12M 0.21% | -14.44M 2.30% | -12.51M 13.36% | -11.98M 4.26% | -31.96M 166.82% | -13.89M 56.54% | -15.37M 10.63% | -14.96M 2.68% | -14.58M 2.52% | -15.27M 4.76% | -15.72M 2.95% | -14.35M 8.72% | -15.40M 7.28% | -15.76M 2.34% | -16.87M 7.08% | -22.04M 30.64% | -9.31M 57.75% | -12.94M 38.96% | |
weighted average shs out | 142.07M - | 20.06M 85.88% | 56.62M 182.26% | 56.62M 0% | 56.62M 0% | 47.81M 15.56% | 56.78M 18.78% | 56.78M 0% | 142.07M 150.20% | 131.57M 7.40% | 142.07M 7.99% | 142.07M 0% | 142.07M 0% | 131.75M 7.27% | 142.07M 7.84% | 142.07M 0% | 142.07M 0% | 119.86M 15.64% | 142.07M 18.54% | 142.07M 0% | 142.07M 0% | 133.87M 5.78% | 142.07M 6.13% | 142.07M 0% | 142.07M 0% | 142.31M 0.16% | 142.07M 0.16% | 142.07M 0% | 142.07M 0% | 142.07M 0% | 127.77M 10.07% | 127.77M 0% | |
weighted average shs out dil | 142.07M - | 20.06M 85.88% | 56.62M 182.26% | 56.62M 0% | 56.62M 0% | 47.81M 15.56% | 56.78M 18.78% | 56.78M 0% | 142.07M 150.20% | 131.57M 7.40% | 142.07M 7.99% | 142.07M 0% | 142.07M 0% | 131.75M 7.27% | 142.07M 7.84% | 142.07M 0% | 142.07M 0% | 119.86M 15.64% | 142.07M 18.54% | 142.07M 0% | 142.07M 0% | 133.87M 5.78% | 142.07M 6.13% | 142.07M 0% | 142.07M 0% | 142.31M 0.16% | 142.07M 0.16% | 142.07M 0% | 142.07M 0% | 142.07M 0% | 127.77M 10.07% | 127.77M 0% |
All numbers in (except ratios and percentages)