COM:TELIACOMPANY
Telia Company
- Stock
Last Close
31.28
22/11 16:00
Market Cap
110.49B
Beta: -
Volume Today
2.55M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 11.69B - | 23.26B 98.93% | 23.88B 2.66% | 23.73B 0.60% | 10.64B 55.15% | 26.52B 149.18% | 25.12B 5.28% | 24.07B 4.18% | 8.69B 63.92% | 20.61B 137.25% | 25.75B 24.95% | 37.95B 47.39% | 6.61B 82.58% | 25.60B 287.34% | 30.73B 20.03% | 22.19B 27.80% | 7.98B 64.03% | 20.34B 154.82% | 28.17B 38.49% | 28.01B 0.55% | 11.15B 60.21% | 27.14B 143.45% | 31.80B 17.18% | 31.45B 1.07% | 12.70B 59.63% | 29.33B 130.98% | 30.64B 4.49% | 29.24B 4.58% | 14.31B 51.05% | 29.15B 103.65% | 33.30B 14.24% | 34.65B 4.08% | 17.35B 49.95% | 32.12B 85.17% | 37.05B 15.34% | 39.43B 6.42% | 20.29B 48.55% | 29.43B 45.06% | 34.19B 16.19% | 33.79B 1.16% | 35.92B 6.30% | 31.75B 11.60% | 36.67B 15.50% | 32.56B 11.21% | |
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 31.72B - | 31.89B 0.55% | 21.09B 33.87% | 31.03B 47.13% | 28.73B 7.40% | 34.96B 21.67% | 19.58B 44.00% | 26.74B 36.59% | 14.65B 45.23% | 14.51B 0.97% | 16.76B 15.53% | 18.48B 10.31% | 14.51B 21.50% | 9.28B 36.02% | 19.27B 107.52% | 14.72B 23.59% | 15.62B 6.07% | 26.04B 66.73% | 19.40B 25.47% | 28.14B 45.01% | 18.77B 33.31% | 21.05B 12.18% | 12.27B 41.73% | 8.99B 26.69% | 6.12B 31.98% | 11.35B 85.53% | 10.04B 11.53% | 12.69B 26.38% | 8.13B 35.90% | 8.62B 6.02% | 12.99B 50.63% | 14.05B 8.15% | 14.36B 2.21% | 8.13B 43.38% | 11.20B 37.72% | 9.72B 13.18% | 6.87B 29.32% | 10.50B 52.86% | 7.24B 31.07% | 7.86B 8.55% | 11.65B 48.19% | 3.78B 67.52% | 5.91B 56.28% | 6.43B 8.73% | |
cash and short term investments | 32.07B - | 31.89B 0.56% | 21.09B 33.87% | 31.03B 47.13% | 31.88B 2.74% | 34.96B 9.67% | 19.58B 44.00% | 26.74B 36.59% | 20.28B 24.16% | 14.51B 28.48% | 16.76B 15.53% | 18.48B 10.31% | 20.17B 9.12% | 9.28B 53.97% | 19.27B 107.52% | 14.72B 23.59% | 29.18B 98.20% | 26.04B 10.77% | 19.40B 25.47% | 28.14B 45.01% | 19.28B 31.49% | 21.05B 9.19% | 12.27B 41.73% | 8.99B 26.69% | 14.54B 61.72% | 11.35B 21.97% | 10.04B 11.53% | 12.69B 26.38% | 10.96B 13.57% | 8.62B 21.36% | 12.99B 50.63% | 14.05B 8.15% | 20.45B 45.62% | 8.13B 60.25% | 11.20B 37.72% | 9.72B 13.18% | 9.18B 5.57% | 10.50B 14.41% | 7.24B 31.07% | 7.86B 8.55% | 11.65B 48.19% | 3.78B 67.52% | 5.91B 56.28% | 6.43B 8.73% | |
common stock | 35.47B - | 35.49B - | 35.50B - | 35.52B - | 35.55B - | 31.42B - | 26.88B - | 26.34B - | 26.33B - | 20.85B - | |||||||||||||||||||||||||||||||||||
deferred revenue | 8.14B - | 8.15B - | 13.68B 67.77% | 16.41B - | 18.65B 13.64% | 25.41B 36.26% | 26.57B 4.58% | 39.60B 49.03% | 13.13B 66.84% | 12.43B 5.35% | 10.68B 14.07% | 14.99B 40.35% | 9.49B 36.68% | 9.88B 4.02% | 10.81B - | 8.33B 22.96% | 8.32B 0.13% | 8.47B 1.82% | 13.80B 62.90% | 13.65B - | 12.53B 8.28% | 9.42B 24.81% | 11.07B 17.54% | 10.63B 3.99% | 12.23B - | ||||||||||||||||||||
deferred revenue non current | 32.89B - | 37.58B 14.26% | 27.98B 25.56% | 28.52B 1.95% | 44.08B 54.56% | 42.83B 2.85% | 57.64B 34.58% | 52.19B 9.45% | 46.19B 11.49% | 35.82B 22.45% | 39.24B 9.54% | 68.72B 75.12% | 47.16B 31.38% | 47.09B 0.14% | 51.15B 8.62% | 52.69B 3.01% | 55.39B 5.13% | 53.22B 3.92% | 64.05B 20.34% | 57.28B 10.56% | 58.63B 2.36% | 55.23B 5.81% | 52.09B 5.67% | 64.88B 24.55% | 62.28B 4.02% | 70.99B 14.00% | 69.67B 1.86% | 69.11B 0.81% | 67.46B 2.39% | 64.03B 5.08% | 63.24B 1.23% | 61.90B 2.13% | 62.02B 0.20% | 50.19B - | 49.23B 1.91% | 15.26B 69.00% | 15.32B 0.36% | 14.37B 6.19% | 13.81B 3.91% | ||||||
deferrred tax liabilities non current | 10.06B - | 22.19B 120.53% | 23.08B 4.00% | 24.47B 6.03% | 10.84B 55.70% | 11.30B 4.28% | 11.50B 1.72% | 10.99B 4.41% | 10.63B 3.31% | 10.41B 2.03% | 10.28B 1.30% | 10.13B 1.38% | 10.57B 4.27% | 10.54B 0.25% | 10.31B 2.15% | 10.16B 1.50% | 8.77B 13.71% | 8.75B 0.19% | 8.28B 5.39% | 8.31B 0.43% | 11.38B 36.92% | 11.62B 2.05% | 10.34B 10.97% | 10.11B 2.23% | 11.65B 15.20% | 11.19B 3.96% | 10.74B 3.99% | 10.62B 1.13% | 9.85B 7.29% | 10.25B 4.11% | 10.29B 0.34% | 10.15B 1.30% | 10.19B 0.33% | 10.79B 5.91% | 11.69B 8.32% | 11.52B 1.43% | 10.51B 8.72% | 10.44B 0.75% | 10.49B 0.53% | 10.42B 0.67% | 9.01B 13.50% | 9.12B 1.20% | 9.01B 1.24% | 8.75B 2.82% | |
goodwill | 67.31B - | 70.89B - | 54.94B - | 57.92B - | 60.98B - | 71.51B - | 75.70B - | 63.31B - | 89.68B 41.65% | 88.30B 1.55% | 89.36B 1.21% | 66.30B 25.81% | 91.46B 37.94% | 91.92B 0.51% | 92.79B 0.94% | 50.58B 45.49% | 73.37B 45.06% | 75.17B 2.46% | 72.15B 4.02% | 66.75B - | |||||||||||||||||||||||||
goodwill and intangible assets | 81.52B - | 81.36B 0.20% | 83.63B 2.79% | 85.71B 2.49% | 86.16B 0.52% | 89.51B 3.88% | 87.43B 2.32% | 86.77B 0.76% | 67.93B 21.71% | 68.91B 1.44% | 69.06B 0.21% | 70.96B 2.76% | 70.95B 0.02% | 70.53B 0.59% | 74.32B 5.38% | 76.13B 2.44% | 76.65B 0.68% | 81.17B 5.90% | 82.89B 2.12% | 81.93B 1.16% | 93.02B 13.53% | 95.08B 2.22% | 95.95B 0.91% | 96.03B 0.08% | 103.00B 7.26% | 102.63B 0.37% | 99.79B 2.76% | 98.79B 1.00% | 87.83B 11.09% | 91.07B 3.68% | 89.86B 1.33% | 90.80B 1.05% | 91.36B 0.62% | 92.95B 1.75% | 94.27B 1.42% | 95.02B 0.79% | 76.85B 19.12% | 76.47B 0.49% | 78.35B 2.46% | 75.22B 4.00% | 68.95B 8.33% | 69.66B 1.02% | 69.15B 0.73% | 67.61B 2.22% | |
intangible assets | 14.21B - | 15.27B - | 12.99B - | 13.02B - | 15.67B - | 21.50B - | 95.08B 342.17% | 27.30B - | 102.63B 275.85% | 99.79B 2.76% | 98.79B 1.00% | 24.52B 75.18% | 1.39B 94.35% | 1.56B 12.64% | 1.44B 8.01% | 25.06B 1,646.13% | 1.50B 94.03% | 2.35B 57.12% | 2.22B 5.41% | 26.26B 1,082.00% | 3.10B 88.20% | 3.17B 2.45% | 3.06B 3.50% | 68.95B 2,151.09% | 2.91B 95.78% | 67.61B - | |||||||||||||||||||
inventory | 1.58B - | 1.60B 1.14% | 1.88B 17.44% | 1.79B 4.74% | 1.78B 0.61% | 1.98B 11.52% | 2.31B 16.28% | 1.92B 16.64% | 1.87B 2.70% | 1.77B 5.24% | 1.54B 13.25% | 1.52B 0.98% | 1.79B 17.66% | 1.71B 4.35% | 1.73B 1.11% | 1.55B 10.56% | 1.52B 1.87% | 1.89B 24.39% | 1.73B 8.77% | 1.86B 7.94% | 1.85B 0.48% | 2.01B 8.41% | 1.59B 20.75% | 1.58B 0.82% | 1.97B 24.43% | 1.71B 12.82% | 1.74B 1.75% | 1.72B 1.20% | 1.92B 11.32% | 1.81B 5.37% | 1.74B 4.41% | 1.73B 0.46% | 2.04B 18.12% | 2.10B 2.79% | 2.35B 11.87% | 2.67B 13.90% | 2.92B 9.21% | 2.89B 0.89% | 2.62B 9.30% | 2.43B 7.43% | 2.31B 4.98% | 4.86B 110.45% | 3.97B 18.19% | 4.67B 17.70% | |
long term debt | 59.29B - | 47.74B 19.48% | 52.92B 10.86% | 55.17B 4.25% | 61.80B 12.02% | 63.61B 2.93% | 47.21B 25.79% | 54.13B 14.65% | 51.98B 3.95% | 56.76B 9.19% | 50.73B 10.62% | 24.66B 51.40% | 43.59B 76.77% | 39.98B 8.28% | 45.89B 14.79% | 44.98B 1.98% | 40.99B 8.88% | 43.29B 5.61% | 31.74B 26.67% | 38.41B 20.99% | 35.44B 7.73% | 52.19B 47.29% | 56.90B 9.02% | 47.26B 16.95% | 46.47B 1.66% | 48.07B 3.45% | 45.85B 4.62% | 44.93B 2.01% | 44.57B 0.81% | 39.74B 10.84% | 38.21B 3.85% | 37.54B 1.77% | 36.88B 1.75% | 38.89B 5.44% | 38.73B 0.41% | 43.65B 12.71% | 48.66B 11.47% | 98.29B 102.01% | 57.44B 41.56% | 55.28B 3.75% | 83.23B 50.56% | 81.79B 1.73% | 81.19B 0.73% | 80.89B 0.37% | |
long term investments | 29.00B - | 29.65B - | -89.51B 401.90% | -87.43B 2.32% | 44.60B 151.02% | 17.71B 60.30% | -68.91B 489.20% | -69.06B 0.21% | 49.51B 171.70% | 17.04B 65.59% | -70.53B 513.96% | -74.32B 5.38% | -76.13B 2.44% | 10.53B 113.83% | -81.17B 871.00% | 30.79B 137.94% | -81.93B 366.08% | 16.55B 120.19% | 25.81B - | -96.03B 472.09% | 1.74B 101.81% | -1.88B - | 12.31B - | 12.80B 4.00% | -5.13B 140.03% | -1.26B - | 9.93B - | 9.00B - | 9.64B 7.10% | 9.45B 1.98% | 9.50B 0.55% | ||||||||||||||
net debt | 35.45B - | 18.16B 48.76% | 34.81B 91.63% | 26.25B 24.57% | 36.64B 39.58% | 39.67B 8.25% | 38.73B 2.37% | 40.87B 5.53% | 46.65B 14.14% | 46.62B 0.06% | 37.93B 18.63% | 9.01B 76.24% | 32.70B 262.88% | 33.30B 1.82% | 29.63B 11.03% | 32.72B 10.44% | 27.24B 16.75% | 18.86B 30.75% | 14.19B 24.76% | 12.00B 15.45% | 22.91B 90.96% | 39.82B 73.79% | 50.39B 26.56% | 44.15B 12.38% | 53.33B 20.78% | 48.85B 8.40% | 46.08B 5.67% | 41.69B 9.51% | 39.50B 5.26% | 34.75B 12.02% | 28.63B 17.61% | 27.06B 5.50% | 26.22B 3.09% | 34.64B 32.09% | 31.64B 8.65% | 39.90B 26.10% | 46.85B 17.43% | 101.95B 117.59% | 56.52B 44.55% | 53.27B 5.75% | 100.92B 89.44% | 102.12B 1.19% | 95.18B 6.80% | 79.90B 16.05% | |
net receivables | 26.83B - | 23.94B 10.77% | 27.99B 16.92% | 28.88B - | 58.02B - | 61.03B 5.19% | 58.00B - | 51.99B 10.35% | 51.80B 0.36% | 38.64B - | 51.39B - | 26.44B - | 21.49B - | 25.44B 18.41% | 24.77B 2.65% | 27.46B 10.87% | 21.42B 21.98% | 26.12B 21.93% | 22.52B 13.79% | 23.36B 3.73% | 8.83B 62.22% | 13.02B 47.48% | 13.61B 4.53% | 13.86B 1.84% | 22.58B 62.96% | 25.97B 15.00% | 28.04B 7.97% | 35.48B 26.52% | 14.58B 58.90% | 23.30B 59.82% | 25.10B 7.71% | 23.39B 6.79% | |||||||||||||
other assets | 1M - | 1M - | 1M - | -1M - | 1M - | 1M - | 1M - | 1M 0% | 1M - | 1M 0% | -1M - | 1M - | |||||||||||||||||||||||||||||||||
other current assets | 25.31B - | 23.43B 7.43% | -1M 100.00% | 1M 200% | -3M 400% | 29.23B 974,533.33% | -1M 100.00% | 29.11B 2,911,400% | -1M 100.00% | -1M 0% | 61.01B 6,100,600% | 1M 100.00% | 2M 100% | 1M 50% | 52.36B 5,235,800% | 52.86B 0.96% | -1M 100.00% | 44.30B 4,430,200% | 1M 100.00% | 42.55B 4,254,800% | -1M 100.00% | 30.34B 3,034,500% | 28.39B 6.42% | 34.92B 22.99% | 1.99B 94.30% | 1.64B 17.49% | 1.35B 17.72% | 2.18B 61.36% | 2.71B 24.17% | 2.76B 2.07% | 2.68B 3.11% | 3.92B 46.28% | 3.01B 23.24% | 2.44B 18.96% | 1.87B 23.32% | 4.23B 126.34% | 3.02B 28.52% | 1.91B 36.86% | 1.80B 5.56% | 3.92B 117.76% | 25.06B 538.56% | 9.35B 62.69% | |||
other current liabilities | 8.96B - | 17M 99.81% | 7.37B 43,229.41% | -1M 100.01% | 9.64B 964,300% | 7.67B 20.47% | -2M 100.03% | 21M 1,150% | 8.24B 39,123.81% | 1M 99.99% | 1M 0% | -1M 200% | 6.98B 698,500% | -2M 100.03% | 1M 150% | 1M 0% | 7.04B 703,500% | 1M 99.99% | 1M 0% | 8.66B 865,900% | 10.74B 24.06% | 1M 99.99% | 2M 100% | -1M 150% | 10.82B 1,082,000% | 52M 99.52% | 49M 5.77% | 3.25B 6,528.57% | 9.07B 179.28% | -2M 100.02% | 1M 150% | 2M 100% | 11.07B 553,450% | 2.27B 79.52% | 2.20B 3.04% | 2.22B 1.18% | 17.39B 681.79% | -1M 100.01% | 8.30B 829,700% | 1M 99.99% | 4.17B 416,800% | 4.23B 1.44% | |||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 13.06B - | 47.24B 261.70% | 48.27B 2.19% | 47.33B 1.95% | 18.99B 59.88% | 142.27B 649.26% | 136.92B 3.76% | 630M 99.54% | 28.07B 4,354.76% | 113.15B 303.17% | 114.42B 1.13% | -1M 100.00% | 29.02B 2,901,700% | 114.61B 294.99% | 112.93B 1.46% | 110.75B 1.94% | 24.30B 78.06% | 115.96B 377.26% | 1M 100.00% | 110.20B 11,020,300% | 10.57B 90.41% | 26.46B 150.36% | -1M 100.00% | 122.57B 12,256,800% | 23.70B 80.67% | 28.94B 22.11% | 16.68B 42.35% | 17.67B 5.92% | 16.56B 6.27% | 12.24B 26.09% | -1M 100.01% | -1M 0% | 19.12B 1,911,900% | 14.64B 23.40% | 20.32B 38.77% | 19.56B 3.73% | 17.06B 12.81% | 17.30B 1.41% | 9.76B 43.55% | 19.30B 97.65% | 6.74B 65.07% | 9.19B 36.24% | 8.98B 2.18% | 8.25B 8.16% | |
other non current liabilities | 984M - | 1.22B 24.29% | 1.22B 0.25% | 2.04B 67.21% | 1.44B 29.51% | 2.35B 63.70% | 2.01B 14.74% | 1.78B 11.06% | 370M 79.27% | 710M 91.89% | 642M 9.58% | 638M 0.62% | 427M 33.07% | 795M 86.18% | 1.93B 142.89% | 2.00B 3.31% | 1.59B 20.15% | 1.88B 17.95% | 2.11B 12.19% | 2.04B 3.37% | 1.80B 11.39% | 2.16B 19.67% | 2.30B 6.30% | 2.29B 0.35% | 933M 59.22% | 1.32B 41.80% | 1.43B 8.39% | 988M 31.10% | 757M 23.38% | 696M 8.06% | 1.12B 60.49% | 1.95B 74.75% | 1.65B 15.57% | 60.15B 3,550.06% | 61.37B 2.02% | 54.25B 11.60% | 53.21B 1.92% | 7.12B 86.62% | 2.13B 70.05% | 2.17B 1.83% | 7.81B 259.65% | 7.68B 1.69% | 7.71B 0.47% | 7.75B 0.44% | |
othertotal stockholders equity | 72.85B - | 110.22B 51.30% | 103.29B 6.29% | 107.67B 4.24% | 75.90B 29.51% | 114.99B 51.51% | 104.58B 9.05% | 103.80B 0.75% | 62.39B 39.89% | 99.69B 59.80% | 90.33B 9.39% | 83.08B 8.03% | 54.31B 34.63% | 95.05B 75.00% | 88.68B 6.70% | 91.98B 3.71% | 64.42B 29.96% | 108.23B 68.00% | 99.45B 8.11% | 98.18B 1.28% | 65.92B 32.85% | 100.99B 53.20% | 91.28B 9.62% | 92.11B 0.92% | 64.17B 30.34% | 91.14B 42.04% | 76.31B 16.27% | 78.47B 2.83% | 36.50B 53.49% | 69.43B 90.22% | 68.86B 0.82% | 71.03B 3.15% | 54.40B 23.40% | 85.21B 56.63% | 88.27B 3.59% | 86.34B 2.19% | 43.39B 49.75% | 53.43B - | |||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 64.79B - | 63.84B 1.46% | 65.65B 2.84% | 67.04B 2.11% | 69.67B 3.93% | 70.60B 1.33% | 70.33B 0.38% | 69.72B 0.86% | 55.09B 20.99% | 55.82B 1.33% | 55.23B 1.06% | 56.80B 2.84% | 58.11B 2.30% | 58.11B 0.01% | 58.37B 0.44% | 58.58B 0.36% | 60.02B 2.47% | 61.08B 1.76% | 61.86B 1.28% | 62.69B 1.34% | 78.22B 24.77% | 93.84B 19.96% | 94.36B 0.56% | 94.04B 0.34% | 93.80B 0.25% | 92.21B 1.70% | 89.75B 2.66% | 85.39B 4.86% | 85.71B 0.37% | 86.69B 1.14% | 85.50B 1.37% | 85.11B 0.46% | 88.23B 3.66% | 89.20B 1.11% | 89.26B 0.06% | 89.40B 0.15% | 91.37B 2.21% | 90.95B 0.46% | 92.52B 1.73% | 87.94B 4.95% | 87.00B 1.06% | 87.83B 0.95% | 87.50B 0.38% | 85.49B 2.29% | |
retained earnings | |||||||||||||||||||||||||||||||||||||||||||||
short term debt | 7.88B - | 2.32B 70.58% | 2.98B 28.33% | 2.12B 28.90% | 3.58B 69.09% | 11.02B 207.85% | 11.10B 0.73% | 13.48B 21.54% | 9.31B 30.97% | 4.36B 53.13% | 3.96B 9.19% | 2.84B 28.29% | 3.63B 27.70% | 2.60B 28.20% | 3.00B 15.28% | 2.46B 18.12% | 1.87B 24.12% | 1.61B 13.77% | 1.85B 15.16% | 1.73B 6.69% | 6.24B 260.90% | 8.68B 39.04% | 5.76B 33.63% | 5.89B 2.28% | 12.97B 120.29% | 12.12B 6.57% | 10.26B 15.32% | 9.45B 7.94% | 3.06B 67.58% | 3.64B 18.71% | 3.41B 6.19% | 3.57B 4.63% | 3.70B 3.70% | 3.88B 4.84% | 4.11B 5.95% | 5.97B 45.22% | 5.07B 15.11% | 14.16B 179.46% | 6.33B 55.34% | 5.85B 7.56% | 14.07B 140.62% | 8.79B 37.49% | 5.52B 37.20% | 5.43B 1.67% | |
short term investments | 351M - | 3.15B - | 123.59B 3,829.67% | 117.77B 4.71% | -16.31B 113.85% | 5.63B 134.55% | 97.45B 1,629.35% | 97.29B 0.16% | -19.98B 120.54% | 5.66B 128.32% | 98.38B 1,638.20% | 96.73B 1.68% | 94.73B 2.06% | 13.56B 85.68% | 97.70B 620.37% | -16.10B 116.48% | 95.02B 690.15% | 513M 99.46% | -11.84B - | 110.08B 1,029.85% | 8.43B 92.35% | 2.83B - | -8.73B - | -9.02B 3.34% | 6.10B 167.58% | 2.31B - | |||||||||||||||||||
tax assets | 5.49B - | 5.96B - | 6.70B 12.48% | 5.96B 10.94% | 5.79B 2.95% | 5.05B 12.70% | 5.09B 0.73% | 4.54B 10.92% | 4.51B 0.60% | 4.37B 3.15% | 4.13B 5.47% | 3.97B 3.80% | 3.85B 3.10% | 3.00B 21.94% | 2.91B 3.13% | 2.75B 5.29% | 2.49B 9.76% | 2.67B 7.40% | 2.77B 3.56% | 1.77B 36.09% | 1.78B 0.85% | 1.85B 3.76% | 1.87B 0.97% | 1.93B 3.54% | 1.29B 33.21% | 1.45B 12.24% | 1.28B 11.32% | 1.25B 2.72% | 1.15B 8.08% | 1.30B 13.32% | 1.23B 5.61% | 1.02B 16.84% | 1.10B 7.24% | 1.07B 2.28% | 1.08B 0.93% | 1.17B 8.60% | 1.09B 7.33% | 1.18B 8.73% | 1.11B 6.09% | 1.04B 5.94% | 993M 4.98% | ||||
tax payables | 355M - | 571M - | 85M - | 19M - | 361M - | 281M - | 959M - | 886M - | 761M - | 755M - | |||||||||||||||||||||||||||||||||||
total assets | 252.83B - | 249.36B 1.37% | 247.35B 0.81% | 256.84B 3.84% | 272.07B 5.93% | 285.74B 5.03% | 263.98B 7.62% | 265.30B 0.50% | 254.02B 4.25% | 251.37B 1.04% | 253.49B 0.84% | 259.79B 2.48% | 253.43B 2.45% | 239.65B 5.44% | 248.63B 3.75% | 242.30B 2.54% | 243.84B 0.64% | 252.18B 3.42% | 250.83B 0.54% | 247.93B 1.16% | 248.59B 0.27% | 271.55B 9.24% | 260.13B 4.20% | 263.88B 1.44% | 264.07B 0.07% | 265.78B 0.65% | 246.06B 7.42% | 247.20B 0.46% | 226.68B 8.30% | 230.60B 1.73% | 228.84B 0.76% | 232.92B 1.78% | 237.03B 1.76% | 236.23B 0.34% | 246.62B 4.40% | 246.82B 0.08% | 222.79B 9.73% | 227.07B 1.92% | 231.44B 1.93% | 233.23B 0.77% | 226.47B 2.90% | 218.71B 3.42% | 211.10B 3.48% | 206.34B 2.26% | |
total current assets | 58.96B - | 56.92B 3.46% | 49.80B 12.52% | 56.76B 13.99% | 61.64B 8.60% | 66.18B 7.36% | 50.76B 23.29% | 57.78B 13.82% | 80.17B 38.75% | 77.30B 3.57% | 79.30B 2.58% | 78.00B 1.63% | 73.95B 5.19% | 62.80B 15.08% | 73.36B 16.81% | 69.13B 5.76% | 69.34B 0.30% | 72.23B 4.16% | 72.52B 0.41% | 72.55B 0.03% | 47.57B 34.43% | 53.40B 12.26% | 42.25B 20.88% | 45.49B 7.67% | 39.98B 12.11% | 40.15B 0.40% | 37.90B 5.58% | 44.05B 16.22% | 37.01B 15.97% | 39.32B 6.24% | 39.92B 1.52% | 43.05B 7.84% | 42.15B 2.10% | 38.20B 9.37% | 41.74B 9.28% | 41.74B 0.01% | 37.70B 9.68% | 41.27B 9.47% | 39.71B 3.80% | 49.69B 25.14% | 53.59B 7.85% | 41.29B 22.95% | 34.98B 15.27% | 34.50B 1.39% | |
total current liabilities | 36.67B - | 25.59B 30.20% | 34.22B 33.70% | 34.00B 0.64% | 37.54B 10.41% | 45.21B 20.42% | 36.22B 19.89% | 37.58B 3.77% | 42.64B 13.47% | 43.62B 2.29% | 55.12B 26.37% | 67.36B 22.21% | 56.83B 15.64% | 41.34B 27.26% | 46.17B 11.68% | 35.33B 23.47% | 31.88B 9.78% | 31.44B 1.36% | 39.90B 26.89% | 38.40B 3.75% | 38.94B 1.41% | 44.14B 13.35% | 45.88B 3.93% | 45.81B 0.14% | 50.29B 9.77% | 41.50B 17.47% | 40.96B 1.31% | 41.94B 2.39% | 40.10B 4.38% | 45.30B 12.98% | 46.13B 1.81% | 49.30B 6.87% | 42.75B 13.29% | 38.27B 10.48% | 43.36B 13.30% | 47.62B 9.84% | 42.74B 10.25% | 43.59B 1.98% | 48.81B 11.98% | 51.87B 6.27% | 54.16B 4.42% | 44.78B 17.32% | 42.20B 5.76% | 37.99B 9.96% | |
total debt | 67.17B - | 50.06B 25.48% | 55.90B 11.67% | 57.28B 2.48% | 65.38B 14.13% | 74.63B 14.15% | 58.30B 21.87% | 67.61B 15.96% | 61.29B 9.34% | 61.12B 0.28% | 54.69B 10.52% | 27.50B 49.72% | 47.21B 71.70% | 42.58B 9.81% | 48.89B 14.82% | 47.44B 2.97% | 42.85B 9.67% | 44.90B 4.77% | 33.59B 25.17% | 40.13B 19.47% | 41.68B 3.84% | 60.87B 46.05% | 62.66B 2.94% | 53.15B 15.18% | 59.45B 11.86% | 60.20B 1.26% | 56.12B 6.77% | 54.38B 3.09% | 47.63B 12.41% | 43.38B 8.94% | 41.62B 4.04% | 41.10B 1.24% | 40.58B 1.27% | 42.77B 5.39% | 42.84B 0.17% | 49.62B 15.83% | 53.72B 8.27% | 112.45B 109.31% | 63.77B 43.29% | 61.13B 4.13% | 112.57B 84.14% | 105.90B 5.92% | 101.09B 4.55% | 86.32B 14.61% | |
total investments | 29.35B - | 37.84B 28.94% | 38.05B 0.54% | 39.17B 2.94% | 32.79B 16.28% | 34.08B 3.93% | 30.34B 10.98% | 28.29B 6.75% | 23.34B 17.50% | 28.54B 22.26% | 28.24B 1.05% | 29.53B 4.57% | 22.70B 23.13% | 27.85B 22.71% | 22.41B 19.54% | 18.60B 17.00% | 24.09B 29.53% | 16.53B 31.37% | 14.69B 11.14% | 13.09B 10.93% | 17.06B 30.35% | 14.43B 15.41% | 13.97B 3.18% | 14.05B 0.55% | 10.16B 27.64% | 14.29B 40.54% | 3.51B 75.46% | 4.29B 22.48% | 950M 77.88% | 3.59B 278.21% | 3.58B 0.28% | 3.78B 5.58% | 971M 74.33% | 6.29B 547.68% | 11.69B 85.82% | 11.35B 2.85% | 1.05B 90.72% | 8.72B 728.02% | 9.93B 13.90% | 10.15B 2.25% | 9.00B 11.38% | 9.64B 7.10% | 9.45B 1.98% | 9.50B 0.55% | |
total liabilities | 139.89B - | 134.33B 3.98% | 139.42B 3.79% | 144.20B 3.43% | 155.70B 7.98% | 165.31B 6.17% | 154.57B 6.49% | 156.67B 1.36% | 151.81B 3.10% | 147.32B 2.96% | 156.01B 5.90% | 171.51B 9.94% | 158.56B 7.55% | 139.74B 11.87% | 155.45B 11.24% | 145.16B 6.62% | 138.62B 4.51% | 138.58B 0.02% | 146.07B 5.40% | 144.44B 1.12% | 146.20B 1.22% | 165.34B 13.09% | 167.51B 1.31% | 170.35B 1.70% | 171.62B 0.74% | 173.07B 0.85% | 168.66B 2.55% | 167.58B 0.64% | 162.73B 2.90% | 160.02B 1.67% | 158.98B 0.65% | 160.83B 1.16% | 153.48B 4.57% | 148.09B 3.51% | 155.14B 4.76% | 157.04B 1.23% | 155.12B 1.22% | 159.43B 2.78% | 169.06B 6.04% | 168.98B 0.05% | 169.48B 0.30% | 158.68B 6.37% | 154.48B 2.65% | 149.19B 3.42% | |
total liabilities and stockholders equity | 252.83B - | 249.36B 1.37% | 247.35B 0.81% | 256.84B 3.84% | 272.07B 5.93% | 285.74B 5.03% | 263.98B 7.62% | 265.30B 0.50% | 254.02B 4.25% | 251.37B 1.04% | 253.49B 0.84% | 259.79B 2.48% | 253.43B 2.45% | 239.65B 5.44% | 248.63B 3.75% | 242.30B 2.54% | 243.84B 0.64% | 252.18B 3.42% | 250.83B 0.54% | 247.93B 1.16% | 248.59B 0.27% | 271.55B 9.24% | 260.13B 4.20% | 263.88B 1.44% | 264.07B 0.07% | 265.78B 0.65% | 246.06B 7.42% | 247.20B 0.46% | 226.68B 8.30% | 230.60B 1.73% | 228.84B 0.76% | 232.92B 1.78% | 237.03B 1.76% | 236.23B 0.34% | 246.62B 4.40% | 246.82B 0.08% | 222.79B 9.73% | 227.07B 1.92% | 231.44B 1.93% | 233.23B 0.77% | 226.47B 2.90% | 218.71B 3.42% | 211.10B 3.48% | 206.34B 2.26% | |
total non current assets | 193.87B - | 192.44B 0.74% | 197.55B 2.66% | 200.08B 1.28% | 210.42B 5.17% | 219.56B 4.34% | 213.21B 2.89% | 207.52B 2.67% | 173.85B 16.22% | 174.06B 0.12% | 174.19B 0.07% | 181.78B 4.36% | 179.47B 1.27% | 176.85B 1.46% | 175.27B 0.89% | 173.17B 1.20% | 174.50B 0.77% | 179.95B 3.12% | 178.31B 0.91% | 175.38B 1.64% | 201.02B 14.62% | 218.15B 8.52% | 217.88B 0.12% | 218.39B 0.23% | 224.09B 2.61% | 225.64B 0.69% | 208.16B 7.75% | 203.15B 2.41% | 189.67B 6.64% | 191.28B 0.85% | 188.92B 1.23% | 189.86B 0.50% | 194.88B 2.64% | 198.03B 1.62% | 204.88B 3.46% | 205.07B 0.10% | 185.09B 9.74% | 185.80B 0.38% | 191.74B 3.20% | 183.54B 4.28% | 172.88B 5.81% | 177.42B 2.63% | 176.12B 0.73% | 171.84B 2.43% | |
total non current liabilities | 103.23B - | 108.73B 5.34% | 105.20B 3.25% | 110.20B 4.76% | 118.16B 7.22% | 120.10B 1.64% | 118.35B 1.45% | 119.09B 0.62% | 109.17B 8.33% | 103.70B 5.01% | 100.89B 2.71% | 104.15B 3.23% | 101.73B 2.32% | 98.40B 3.28% | 109.28B 11.05% | 109.82B 0.50% | 106.74B 2.81% | 107.14B 0.37% | 106.17B 0.90% | 106.04B 0.13% | 107.25B 1.15% | 121.19B 13.00% | 121.63B 0.36% | 124.54B 2.39% | 121.33B 2.58% | 131.57B 8.44% | 127.70B 2.95% | 125.64B 1.61% | 122.63B 2.40% | 114.71B 6.45% | 112.86B 1.62% | 111.54B 1.17% | 110.74B 0.72% | 109.83B 0.82% | 111.78B 1.78% | 109.42B 2.11% | 112.38B 2.70% | 115.84B 3.08% | 120.25B 3.81% | 117.11B 2.62% | 115.32B 1.53% | 113.91B 1.22% | 112.28B 1.42% | 111.20B 0.96% | |
total stockholders equity | 108.32B - | 110.22B 1.75% | 103.29B 6.29% | 107.67B 4.24% | 111.38B 3.45% | 114.99B 3.24% | 104.58B 9.05% | 103.80B 0.75% | 97.88B 5.70% | 99.69B 1.85% | 90.33B 9.39% | 83.08B 8.03% | 89.83B 8.13% | 95.05B 5.81% | 88.68B 6.70% | 91.98B 3.71% | 99.97B 8.69% | 108.23B 8.26% | 99.45B 8.11% | 98.18B 1.28% | 97.34B 0.85% | 100.99B 3.75% | 91.28B 9.62% | 92.11B 0.92% | 91.05B 1.16% | 91.14B 0.11% | 76.31B 16.27% | 78.47B 2.83% | 62.84B 19.92% | 69.43B 10.49% | 68.86B 0.82% | 71.03B 3.15% | 80.73B 13.66% | 85.21B 5.55% | 88.27B 3.59% | 86.34B 2.19% | 64.24B 25.60% | 64.15B 0.14% | 58.61B 8.63% | 60.56B 3.33% | 53.47B 11.72% | 56.28B 5.26% | 52.95B 5.91% | 53.43B 0.90% |
All numbers in (except ratios and percentages)