TENG
COM:TENLIFESTYLEGROUP
Ten Lifestyle Group
- Stock
Last Close
55.00
25/11 08:00
Market Cap
581.87K
Beta: -
Volume Today
32.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Mar '16 | Jun '16 | Mar '17 | Jun '17 | Aug '17 | Mar '18 | Jun '18 | Aug '18 | Mar '19 | Jun '19 | Aug '19 | Feb '20 | Aug '20 | Feb '21 | Aug '21 | Feb '22 | Aug '22 | Feb '23 | Aug '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.10M - | 5.10M 0% | 5.10M 0% | 6.43M 26.15% | 6.43M 0% | 8.71M 35.54% | 8.71M 0% | 17.48M 100.56% | 10.03M 42.60% | 10.03M 0% | 21.94M 118.76% | 12.27M 44.08% | 12.27M 0% | 26.49M 115.88% | 25.57M 3.47% | 20.80M 18.66% | 17.48M 15.94% | 17.57M 0.52% | 21.33M 21.34% | 27.32M 28.13% | 32.38M 18.51% | 34.27M 5.84% | 33.27M 2.94% | |
cost of revenue | 345.25K - | 345.25K 0% | 345.25K 0% | 435.50K 26.14% | 435.50K 0% | 550.75K 26.46% | 550.75K 0% | 982K 78.30% | 877K 10.69% | 877K 0% | 2.20M 151.31% | 1.14M 48.11% | 1.14M 0% | 3.04M 165.36% | 3.72M 22.44% | 4.75M 27.72% | 4.29M 9.65% | 4.05M 5.64% | 4.67M 15.50% | 5.92M 26.58% | 6.38M 7.79% | 7.51M 17.82% | 7.59M 1.10% | |
gross profit | 4.75M - | 4.75M 0% | 4.75M 0% | 5.99M 26.15% | 5.99M 0% | 8.16M 36.20% | 8.16M 0% | 16.49M 102.06% | 9.15M 44.50% | 9.15M 0% | 19.74M 115.64% | 11.13M 43.63% | 11.13M 0% | 23.45M 110.79% | 21.85M 6.82% | 16.05M 26.54% | 13.20M 17.80% | 13.53M 2.52% | 16.65M 23.09% | 21.41M 28.57% | 26.01M 21.47% | 26.76M 2.91% | 25.67M 4.08% | |
selling and marketing expenses | -37.50K - | -37.50K 0% | -12.87M - | -12.87M 0% | -1.35M - | -4.54M 234.98% | -4.09M 9.96% | -3.70M 9.44% | -3.46M 6.48% | -4.63M 33.75% | -4.00M 13.61% | -5.30M 32.58% | -4.28M 19.37% | |||||||||||
general and administrative expenses | 5.38M - | 5.38M 0% | 5.38M 0% | 6.68M 24.28% | 6.68M 0% | 8.58M 28.33% | 8.58M 0% | 17.82M 107.78% | 11.19M 37.19% | 11.19M 0% | 24.10M 115.29% | 12.99M 46.08% | 12.99M 0% | 27.58M 112.26% | 25.29M 8.31% | 23.66M 6.46% | 20.20M 14.60% | 20.03M 0.85% | 23.14M 15.52% | 26.38M 14.01% | 29.77M 12.84% | 30.25M 1.61% | 29.63M 2.04% | |
selling general and administrative expenses | 5.38M - | 5.38M 0% | 5.38M 0% | 6.68M 24.28% | 6.68M 0% | 8.58M 28.33% | 8.58M 0% | 17.82M 107.78% | 11.15M 37.40% | 11.15M 0% | 24.10M 116.02% | 128.50K 99.47% | 128.50K 0% | 27.58M 21,363.04% | 23.93M 13.22% | 19.12M 20.13% | 16.11M 15.70% | 16.33M 1.33% | 19.68M 20.51% | 21.75M 10.53% | 25.77M 18.47% | 24.94M 3.20% | 25.35M 1.64% | |
research and development expenses | 1.28M - | 1.65M - | 1.81M - | 1.35M 25.30% | 2.91M 114.54% | 1.88M 35.43% | 2.77M 47.52% | 2.16M 22.14% | 3.00M 38.91% | 2.53M 15.66% | 3.88M 53.40% | 2.85M 26.55% | ||||||||||||
other expenses | -250K - | -85K - | ||||||||||||||||||||||
cost and expenses | 5.72M - | 5.72M 0% | 5.72M 0% | 7.12M 24.39% | 7.12M 0% | 9.13M 28.21% | 9.13M 0% | 19.42M 112.81% | 12.03M 38.05% | 12.03M 0% | 25.78M 114.27% | 14.23M 44.81% | 14.23M 0% | 29.00M 103.85% | 27.65M 4.66% | 23.86M 13.70% | 20.40M 14.50% | 20.38M 0.14% | 24.35M 19.51% | 27.92M 14.64% | 32.14M 15.15% | 32.54M 1.23% | 32.95M 1.25% | |
operating expenses | 5.38M - | 5.38M 0% | 5.38M 0% | 6.68M 24.28% | 6.68M 0% | 8.58M 28.33% | 8.58M 0% | 18.44M 115.03% | 11.15M 39.51% | 11.15M 0% | 23.58M 111.35% | 128.50K 99.45% | 128.50K 0% | 25.97M 20,107.00% | 23.93M 7.83% | 19.12M 20.13% | 16.11M 15.70% | 16.33M 1.33% | 19.68M 20.51% | 22.00M 11.81% | 25.77M 17.12% | 25.03M 2.87% | 25.35M 1.30% | |
interest expense | 48.50K - | 48.50K 0% | 48.50K 0% | 63.50K 30.93% | 63.50K 0% | 110.50K 74.02% | 110.50K 0% | 51.75K - | 51.75K 0% | 3.75K - | 3.75K 0% | 1.24M - | 365K - | 188K 48.49% | 137K - | 149K 8.76% | 722K 384.56% | |||||||
ebitda | -27.75K - | -27.75K 0% | -27.75K 0% | -14.75K 46.85% | -14.75K 0% | 354.50K 2,503.39% | 354.50K 0% | -2.04M 676.30% | -1.22M 40.38% | -1.22M 0% | -5.23M 329.39% | -817.25K 84.37% | -817.25K 0% | -5.04M 517.19% | 1.56M 130.97% | 1.07M 31.43% | 723K 32.49% | 701K 3.04% | 436K 37.80% | 3.27M 649.77% | 4.24M 29.61% | 5.94M 40.15% | 4.59M 22.65% | |
operating income | -581K - | -581K 0% | -581K 0% | -688.50K 18.50% | -688.50K 0% | -431K 37.40% | -431K 0% | -1.32M 207.42% | -2.07M 56.43% | -2.07M 0% | -4.21M 102.97% | -1.82M 56.78% | -1.82M 0% | -3.97M 118.34% | -2.08M 47.63% | -3.06M 47.33% | -2.92M 4.70% | -2.80M 4.08% | -3.02M 8.04% | -591K 80.46% | 238K 140.27% | 1.73M 628.57% | 318K 81.66% | |
depreciation and amortization | 553.25K - | 553.25K 0% | 553.25K 0% | 673.75K 21.78% | 673.75K 0% | 785.50K 16.59% | 785.50K 0% | -718K 191.41% | 854.75K 219.05% | 854.75K 0% | -1.02M 219.68% | 1.00M 197.85% | 1.00M 0% | -1.07M 207.29% | 3.64M 439.01% | 4.13M 13.54% | 3.64M 11.90% | 3.50M 3.87% | 3.46M 1.14% | 3.86M 11.53% | 4.00M 3.60% | 4.20M 5.13% | 4.28M 1.69% | |
total other income expenses net | -48.50K - | -48.50K 0% | -48.50K 0% | -63.50K 30.93% | -63.50K 0% | -110.50K 74.02% | -110.50K 0% | -898K 712.67% | -51.75K 94.24% | -51.75K 0% | 550K 1,162.80% | -3.75K 100.68% | -3.75K 0% | 1.44M 38,553.33% | -1.24M 186.27% | 495K 139.79% | -660K 233.33% | 842K 227.58% | 186K 77.91% | -420.00K 325.81% | 151K 135.95% | -1.20M 894.04% | -57K 95.25% | |
income before tax | -629.50K - | -629.50K 0% | -629.50K 0% | -752K 19.46% | -752K 0% | -541.50K 27.99% | -541.50K 0% | -2.22M 310.53% | -2.12M 4.43% | -2.12M 0% | -3.66M 72.13% | -1.82M 50.18% | -1.82M 0% | -2.53M 38.75% | -3.32M 31.45% | -2.57M 22.72% | -3.58M 39.37% | -1.96M 45.29% | -2.84M 44.99% | -1.01M 64.39% | 389K 138.48% | 535K 37.53% | 261K 51.21% | |
income tax expense | 42.75K - | 42.75K 0% | 42.75K 0% | 75K 75.44% | 75K 0% | -133K 277.33% | -133K 0% | 401K 401.50% | -96.50K 124.06% | -96.50K 0% | 491K 608.81% | 243.25K 50.46% | 243.25K 0% | 578K 137.62% | 406K 29.76% | 599K 47.54% | 351K 41.40% | -114K 132.48% | 316K 377.19% | 150K 52.53% | 574K 282.67% | -4.20M 831.18% | 259K 106.17% | |
net income | -672.25K - | -672.25K 0% | -672.25K 0% | -827K 23.02% | -827K 0% | -408.50K 50.60% | -408.50K 0% | -1.82M 346.02% | -2.03M 11.31% | -2.03M 0% | -3.17M 56.11% | -2.07M 34.77% | -2.07M 0% | -3.11M 50.39% | -3.73M 20.06% | -3.17M 15.07% | -3.93M 24.09% | -1.84M 53.08% | -3.15M 71.10% | -1.16M 63.20% | -185K 84.07% | 4.73M 2,657.84% | 2K 99.96% | |
weighted average shs out | 78.24M - | 78.24M 0% | 78.24M 0% | 78.24M 0% | 78.24M 0% | 78.24M 0% | 78.24M 0% | 50.28M 35.74% | 73.10M 45.40% | 73.10M 0% | 88.57M 21.16% | 80.20M 9.45% | 80.20M 0% | 79.54M 0.82% | 80.10M 0.70% | 80.10M 0.01% | 80.10M 0% | 80.96M 1.07% | 83.20M 2.76% | 81.65M 1.86% | 83.81M 2.64% | 83.89M 0.10% | 85.04M 1.37% | |
weighted average shs out dil | 78.24M - | 78.24M 0% | 78.24M 0% | 78.24M 0% | 78.24M 0% | 78.24M 0% | 78.24M 0% | 50.28M 35.74% | 73.10M 45.40% | 73.10M 0% | 88.57M 21.16% | 80.20M 9.45% | 80.20M 0% | 79.54M 0.82% | 80.10M 0.70% | 80.10M 0.01% | 80.10M 0% | 81.78M 2.10% | 83.20M 1.73% | 83.74M 0.66% | 83.81M 0.08% | 86.86M 3.64% | 85.88M 1.13% | |
eps | -0.01 - | -0.01 0% | -0.01 0% | -0.01 23.26% | -0.01 0% | -0.01 50.94% | -0.01 0% | -0.04 596.15% | -0.03 23.48% | -0.03 0% | -0.04 28.88% | -0.03 27.73% | -0.03 0% | -0.04 51.16% | -0.05 19.49% | -0.04 15.24% | -0.05 24.30% | -0.02 54.18% | -0.04 68.44% | -0.01 62.53% | -0.00 84.51% | 0.06 2,663.64% | 0 100% | |
epsdiluted | -0.01 - | -0.01 0% | -0.01 0% | -0.01 23.26% | -0.01 0% | -0.01 50.94% | -0.01 0% | -0.04 596.15% | -0.03 23.48% | -0.03 0% | -0.04 28.88% | -0.03 27.73% | -0.03 0% | -0.04 51.16% | -0.05 19.49% | -0.04 15.24% | -0.05 24.30% | -0.02 54.18% | -0.04 68.44% | -0.01 63.32% | -0.00 84.17% | 0.05 2,577.27% | 0 100% |
All numbers in GBP (except ratios and percentages)