COM:THEBLOCKCHAIN-GROUP
The Blockchain Group
- Stock
Last Close
0.34
22/11 16:38
Market Cap
8.00M
Beta: -
Volume Today
2.55M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.99M - | 6.99M 0% | 6.99M 0% | 6.99M 0% | 4.00M 42.78% | 4.00M 0% | 4.00M 0% | 4.00M 0% | 1.64M 59.07% | 1.64M 0% | 1.64M 0% | 767.50K 53.14% | 767.50K 0% | 767.50K 0% | 563K 26.64% | 563K 0% | 563K 0% | 571K 1.42% | 571K 0% | 571K 0% | 1.71M 198.69% | 6.82M 300.12% | 5.73M 16.07% | 8.99M 57.01% | 6.75M 24.91% | 11.26M 66.80% | 6.17M 45.20% | 10.02M 62.40% | 10.65M 6.28% | 9.75M 8.45% | 7.35M 24.69% | |
cost of revenue | 4.56M - | 4.56M 0% | 4.56M 0% | 4.56M 0% | 2.35M 48.41% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 959K 59.21% | 959K 0% | 959K 0% | 596.75K 37.77% | 596.75K 0% | 596.75K 0% | 354K 40.68% | 354K 0% | 354K 0% | 269.25K 23.94% | 269.25K 0% | 269.25K 0% | 3.87M 1,335.65% | 7.31M 89.11% | 5.95M 18.65% | 9.25M 55.61% | 8.12M 12.24% | 14.84M 82.75% | 8.06M 45.67% | 13.11M 62.62% | 8.07M - | |||
gross profit | 2.43M - | 2.43M 0% | 2.43M 0% | 2.43M 0% | 1.65M 32.21% | 1.65M 0% | 1.65M 0% | 1.65M 0% | 678.75K 58.86% | 678.75K 0% | 678.75K 0% | 170.75K 74.84% | 170.75K 0% | 170.75K 0% | 209K 22.40% | 209K 0% | 209K 0% | 301.75K 44.38% | 301.75K 0% | 301.75K 0% | -2.16M 815.82% | -486K 77.50% | -219.50K 54.84% | -261K 18.91% | -1.37M 424.14% | -3.58M 161.48% | -1.89M 47.15% | -3.09M 63.34% | 10.65M 445.01% | 9.75M 8.45% | -723K 107.41% | |
selling and marketing expenses | -3.50K - | -3.50K 0% | -3.50K 0% | 4.25K 221.43% | 4.25K 0% | 4.25K 0% | ||||||||||||||||||||||||||
general and administrative expenses | 463.25K - | 463.25K 0% | 463.25K 0% | 7.75K 98.33% | 7.75K 0% | 7.75K 0% | 5.25K 32.26% | 5.25K 0% | 5.25K 0% | |||||||||||||||||||||||
selling general and administrative expenses | 123K - | 123K 0% | 123K 0% | 123K 0% | 86K 30.08% | 86K 0% | 86K 0% | 86K 0% | 500 99.42% | 500 0% | 500 0% | -370.50K 74,200% | -370.50K 0% | -370.50K 0% | 4.25K 101.15% | 4.25K 0% | 4.25K 0% | 9.50K 123.53% | 9.50K 0% | 9.50K 0% | 70.50K 642.11% | 334K 373.76% | 70.50K 78.89% | 683K 868.79% | 2.21M - | 572K - | ||||||
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | 756K - | -1.22M - | -183K - | -530K - | -13.86M 2,515.85% | -11.68M 15.75% | -35K 99.70% | |||||||||||||||||||||||||
cost and expenses | 7.68M - | 7.68M 0% | 7.68M 0% | 7.68M 0% | 4.65M 39.47% | 4.65M 0% | 4.65M 0% | 4.65M 0% | 1.85M 60.27% | 1.85M 0% | 1.85M 0% | 861.50K 53.39% | 861.50K 0% | 861.50K 0% | 693.50K 19.50% | 693.50K 0% | 693.50K 0% | 562.50K 18.89% | 562.50K 0% | 562.50K 0% | 5.93M 954.31% | 6.89M 16.15% | 6.67M 3.18% | 11.15M 67.27% | 8.79M 21.18% | 15.02M 70.88% | 8.54M 43.15% | 15.85M 85.54% | -13.86M 187.48% | 11.68M 184.25% | 8.68M 25.72% | |
operating expenses | 123K - | 123K 0% | 123K 0% | 123K 0% | 86K 30.08% | 86K 0% | 86K 0% | 86K 0% | 500 99.42% | 500 0% | 500 0% | -370.50K 74,200% | -370.50K 0% | -370.50K 0% | 4.25K 101.15% | 4.25K 0% | 4.25K 0% | 9.50K 123.53% | 9.50K 0% | 9.50K 0% | 2.06M 21,636.84% | -422K 120.44% | 722K 271.09% | 1.90M 163.30% | 671K 64.70% | 183K 72.73% | 478.50K 161.47% | 2.74M 471.79% | -13.86M 606.73% | 11.68M 184.25% | 607K 94.80% | |
interest expense | -850.75K - | -850.75K 0% | -850.75K 0% | -850.75K 0% | 73.25K 108.61% | 73.25K 0% | 73.25K 0% | 73.25K 0% | 36.50K 50.17% | 36.50K 0% | 36.50K 0% | 1.00M 2,640.41% | 1.00M 0% | 1.00M 0% | -154.75K 115.47% | -154.75K 0% | -154.75K 0% | 21K 113.57% | 21K 0% | 21K 0% | 100K - | 80K - | ||||||||||
ebitda | -1.07M - | -1.07M 0% | -1.07M 0% | -1.07M 0% | -923.25K 13.82% | -923.25K 0% | -923.25K 0% | -923.25K 0% | -913.25K 1.08% | -913.25K 0% | -913.25K 0% | -138.25K 84.86% | -138.25K 0% | -138.25K 0% | -1.97M 1,326.22% | -1.97M 0% | -1.97M 0% | -58K 97.06% | -58K 0% | -58K 0% | -2.27M 3,809.48% | 276K 112.17% | -732K 365.22% | -1.51M 106.97% | -1.82M 20.03% | -2.92M 60.52% | -2.53M 13.24% | -4.33M 71.02% | -9.72M 124.54% | -17.89M 83.93% | 1.47M 108.22% | |
operating income | -1.46M - | -1.46M 0% | -1.46M 0% | -1.46M 0% | -1.46M 0.31% | -1.46M 0% | -1.46M 0% | -1.46M 0% | -1.86M 27.06% | -1.86M 0% | -1.86M 0% | -311.50K 83.23% | -311.50K 0% | -311.50K 0% | -418.75K 34.43% | -418.75K 0% | -418.75K 0% | 81.25K 119.40% | 81.25K 0% | 81.25K 0% | -2.44M 3,100% | -64K 97.37% | -940K 1,368.75% | -2.16M 130% | -1.89M 12.42% | -3.76M 98.57% | -2.73M 27.47% | -5.82M 113.57% | -3.21M 44.88% | -1.93M 40% | -1.33M 30.94% | |
depreciation and amortization | 386K - | 386K 0% | 386K 0% | 386K 0% | 538.50K 39.51% | 538.50K 0% | 538.50K 0% | 538.50K 0% | 944K 75.30% | 944K 0% | 944K 0% | 173.25K 81.65% | 173.25K 0% | 173.25K 0% | -1.55M 996.39% | -1.55M 0% | -1.55M 0% | -139.25K 91.03% | -139.25K 0% | -139.25K 0% | 170K 222.08% | 340K 100% | 208K 38.82% | 647K 211.06% | 75K 88.41% | 841K 1,021.33% | 194.50K 76.87% | 1.49M 667.61% | -6.51M 536.37% | -15.96M 144.99% | 871K 105.46% | |
total other income expenses net | 850.75K - | 850.75K 0% | 850.75K 0% | 850.75K 0% | 607.75K 28.56% | 607.75K 0% | 607.75K 0% | 607.75K 0% | 596.75K 1.81% | 596.75K 0% | 596.75K 0% | -789K 232.22% | -789K 0% | -789K 0% | 154.75K 119.61% | 154.75K 0% | 154.75K 0% | 151.50K 2.10% | 151.50K 0% | 151.50K 0% | 2.33M 1,435.31% | -159K 106.84% | -17.50K 88.99% | 247K 1,511.43% | -156K 163.16% | -340.00K 117.95% | 319K 193.82% | 1.01M 216.30% | 3.21M 218.14% | 1.93M 40% | 1.85M 3.95% | |
income before tax | -606.50K - | -606.50K 0% | -606.50K 0% | -606.50K 0% | -854K 40.81% | -854K 0% | -854K 0% | -854K 0% | -1.26M 47.60% | -1.26M 0% | -1.26M 0% | -1.10M 12.69% | -1.10M 0% | -1.10M 0% | -264K 76.01% | -264K 0% | -264K 0% | 232.75K 188.16% | 232.75K 0% | 232.75K 0% | -111.50K 147.91% | -223K 100% | -957.50K 329.37% | -1.92M 100% | -2.05M 7.02% | -4.10M 100.05% | -2.41M 41.27% | -4.82M 99.96% | 520K - | |||
income tax expense | 226K - | 226K 0% | 226K 0% | 226K 0% | 368.25K 62.94% | 368.25K 0% | 368.25K 0% | 368.25K 0% | 176.50K 52.07% | 176.50K 0% | 176.50K 0% | 3.25K 98.16% | 3.25K 0% | 3.25K 0% | -7K 315.38% | -7K 0% | -7K 0% | 7K 200% | 7K 0% | 7K 0% | 185.50K 2,550% | -371K 300% | 635K 271.16% | -1.27M 300% | 340K 126.77% | -680K 300% | 705K 203.68% | -1.41M 299.86% | 6.51M 562.38% | 15.96M 144.99% | -1.05M 106.57% | |
net income | -832.50K - | -832.50K 0% | -832.50K 0% | -832.50K 0% | -1.22M 46.82% | -1.22M 0% | -1.22M 0% | -1.22M 0% | -1.44M 17.57% | -1.44M 0% | -1.44M 0% | -1.10M 23.19% | -1.10M 0% | -1.10M 0% | -257K 76.72% | -257K 0% | -257K 0% | 225.75K 187.84% | 225.75K 0% | 225.75K 0% | -39K 117.28% | -78K 100% | -219K 180.77% | -438K 100% | -1.39M 216.55% | -2.77M 100.07% | -1.12M 59.48% | -2.25M 100% | -6.51M 189.81% | -15.96M 144.99% | 1.38M 108.61% | |
weighted average shs out | 7.62M - | 7.62M 0% | 7.62M 0% | 7.62M 0% | 7.79M 2.15% | 7.79M 0% | 7.79M 0% | 7.79M 0% | 8.20M 5.25% | 8.20M 0% | 8.20M 0% | 13.82M 68.58% | 13.82M 0% | 13.82M 0% | 25.42M 83.92% | 25.42M 0% | 25.42M 0% | 26.24M 3.25% | 26.24M 0% | 26.24M 0% | 43.33M 65.12% | 46.24M 6.71% | 37.14M 19.69% | 52.61M 41.67% | 41.39M 21.34% | 54.15M 30.85% | 73.86M 36.39% | 60.99M 17.43% | 61.66M - | 79.96M 29.70% | ||
weighted average shs out dil | 8.78M - | 8.78M 0% | 8.78M 0% | 8.78M 0% | 8.71M 0.76% | 8.71M 0% | 8.71M 0% | 8.71M 0% | 8.40M 3.54% | 8.40M 0% | 8.40M 0% | 17.70M 110.68% | 17.70M 0% | 17.70M 0% | 25.42M 43.60% | 25.42M 0% | 25.42M 0% | 26.24M 3.25% | 26.24M 0% | 26.24M 0% | 43.33M 65.12% | 46.24M 6.71% | 37.13M 19.70% | 52.61M 41.69% | 41.39M 21.33% | 54.15M 30.85% | 73.86M 36.38% | 60.99M 17.42% | 61.66M - | 79.96M 29.70% | ||
eps | -0.11 - | -0.11 0% | -0.11 0% | -0.11 0% | -0.16 45.45% | -0.16 0% | -0.16 0% | -0.16 0% | -0.18 12.50% | -0.18 0% | -0.18 0% | -0.08 55.61% | -0.08 0% | -0.08 0% | -0.01 87.36% | -0.01 0% | -0.01 0% | 0.01 185.15% | 0.01 0% | 0.01 0% | -0.00 110.47% | -0.00 88.89% | -0.01 247.06% | -0.01 40.68% | -0.03 303.61% | -0.05 52.84% | -0.02 70.31% | -0.04 142.76% | -0.11 198.10% | -0.26 135.45% | 0.02 106.64% | |
epsdiluted | -0.09 - | -0.09 0% | -0.09 0% | -0.09 0% | -0.14 47.68% | -0.14 0% | -0.14 0% | -0.14 0% | -0.17 21.43% | -0.17 0% | -0.17 0% | -0.06 63.29% | -0.06 0% | -0.06 0% | -0.01 83.81% | -0.01 0% | -0.01 0% | 0.01 185.15% | 0.01 0% | 0.01 0% | -0.00 110.47% | -0.00 88.89% | -0.01 247.06% | -0.01 40.68% | -0.03 303.61% | -0.05 52.84% | -0.02 70.31% | -0.04 142.76% | -0.11 198.10% | -0.26 135.45% | 0.02 106.64% |
All numbers in (except ratios and percentages)