COM:THEHAMILTONCOMPANY
The Hamilton Company
- Stock
Last Close
79.81
19/11 19:35
Market Cap
251.48M
Beta: -
Volume Today
16
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 38.36M - | 42.63M 11.12% | 45.48M 6.68% | 49.56M 8.96% | 52.83M 6.60% | 58.01M 9.82% | 60.48M 4.25% | 62.10M 2.69% | 62.64M 0.86% | 68.29M 9.03% | 74.48M 9.06% | |
cost of revenue | 5.82M - | 6.61M 13.64% | 7.00M 5.91% | 8.26M 18.00% | 8.38M 1.46% | 9.19M 9.66% | 9.19M 0.04% | 8.78M 4.46% | 10.07M 14.66% | 11.27M 11.93% | 39.87M 253.73% | |
gross profit | 32.55M - | 36.02M 10.68% | 38.48M 6.82% | 41.30M 7.31% | 44.45M 7.63% | 48.83M 9.85% | 51.29M 5.04% | 53.32M 3.97% | 52.57M 1.41% | 57.02M 8.47% | 34.61M 39.30% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.32M - | 2.64M 13.72% | 2.58M 2.04% | 2.74M 6.04% | 2.64M 3.62% | 2.98M 13.03% | 3.45M 15.54% | 3.07M 10.85% | 3.72M 20.93% | 3.37M 9.34% | 3.91M 15.86% | |
selling general and administrative expenses | 2.32M - | 2.64M 13.72% | 2.58M 2.04% | 2.74M 6.04% | 2.64M 3.62% | 2.98M 13.03% | 3.45M 15.54% | 3.07M 10.85% | 3.72M 20.93% | 3.37M 9.34% | 3.91M 15.86% | |
research and development expenses | ||||||||||||
other expenses | 4.95K - | 20.74M 418,872.83% | 21.32M 2.79% | 1.79M 91.62% | 3.91M 118.71% | 1.64M 58.01% | 30.57M 1,763.70% | 35.28M 15.42% | 34.61M 1.90% | 35.56M 2.76% | -14.83M 141.69% | |
cost and expenses | 27.23M - | 31.73M 16.51% | 32.77M 3.28% | 36.30M 10.76% | 38.68M 6.58% | 43.10M 11.41% | 43.21M 0.25% | 47.13M 9.09% | 48.40M 2.68% | 50.21M 3.74% | 54.70M 8.94% | |
operating expenses | 21.42M - | 25.12M 17.29% | 25.77M 2.58% | 28.04M 8.79% | 30.30M 8.09% | 33.91M 11.89% | 34.01M 0.31% | 38.35M 12.75% | 38.33M 0.07% | 38.93M 1.59% | 14.83M 61.91% | |
interest expense | 8.01M - | 9.55M 19.22% | 9.81M 2.68% | 10.20M 3.99% | 11.11M 8.96% | 12.39M 11.48% | 12.20M 1.52% | 13.71M 12.32% | 13.63M 0.55% | 15.05M 10.39% | 15.72M 4.51% | |
ebitda | 18.35M - | 21.13M 15.14% | 24.32M 15.08% | 27.23M 11.98% | 31.51M 15.74% | 32.13M 1.95% | 33.43M 4.06% | 33.54M 0.32% | 27.60M 17.71% | 35.14M 27.33% | 36.56M 4.03% | |
operating income | 11.13M - | 10.90M 2.06% | 12.71M 16.59% | 13.26M 4.31% | 14.14M 6.67% | 14.92M 5.47% | 18.75M 25.68% | 15.13M 19.30% | 10.93M 27.76% | 18.77M 71.73% | 19.79M 5.42% | |
depreciation and amortization | 8.38M - | 10.55M 25.91% | 10.73M 1.73% | 12.18M 13.49% | 13.46M 10.52% | 15.57M 15.65% | 14.68M 5.68% | 18.41M 25.38% | 16.67M 9.45% | 16.37M 1.79% | 16.77M 2.44% | |
total other income expenses net | -1.16M - | -325.30K 72.00% | 868.57K 367.01% | 1.89M 117.63% | 3.91M 106.63% | 1.64M 58.01% | -12.20M 844.00% | -13.71M 12.32% | -13.63M 0.55% | -15.05M 10.39% | -11.33M 24.68% | |
income before tax | 1.96M - | 1.02M 47.64% | 3.77M 268.11% | 4.95M 31.23% | 6.94M 40.14% | 4.17M 39.91% | 6.55M 57.04% | 1.42M 78.24% | -2.70M 289.55% | 3.72M 237.89% | 8.45M 127.06% | |
income tax expense | 3.15M - | 9.23M 192.64% | 10.68M 15.71% | 11.99M 12.25% | 15.02M 25.31% | 1.64M 89.08% | 13.68M 733.87% | 13.87M 1.37% | 10.32M 25.60% | 15.05M 45.84% | -8.45B 56,289.31% | |
net income | 5.66M - | 1.02M 81.88% | 3.77M 268.11% | 4.95M 31.23% | 6.94M 40.14% | 4.17M 39.91% | -7.13M 271.06% | -12.44M 74.46% | -13.02M 4.62% | -11.32M 13.02% | 8.45M 174.67% | |
weighted average shs out | 3.94M - | 3.90M 0.87% | 3.83M 1.84% | 3.79M 1.12% | 3.77M 0.45% | 3.77M 0.00% | 3.71M 1.58% | 3.69M 0.52% | 3.69M 0.07% | 3.69M 0.05% | 3.56M 3.64% | |
weighted average shs out dil | 3.94M - | 3.90M 0.87% | 3.83M 1.84% | 3.79M 1.12% | 3.77M 0.45% | 3.77M 0.00% | 3.71M 1.58% | 3.69M 0.52% | 3.69M 0.07% | 3.69M 0.05% | 3.56M 3.64% | |
eps | 1.44 - | 0.26 81.94% | 0.99 280.77% | 1.31 32.32% | 1.84 40.46% | 1.11 39.67% | -1.92 272.97% | -3.37 75.52% | -3.53 4.75% | -3.07 13.03% | 2.38 177.52% | |
epsdiluted | 1.44 - | 0.26 81.94% | 0.99 280.77% | 1.31 32.32% | 1.84 40.46% | 1.11 39.67% | -1.92 272.97% | -3.37 75.52% | -3.53 4.75% | -3.07 13.03% | 2.38 177.52% |
All numbers in (except ratios and percentages)