COM:THEHARTFORD
The Hartford Insurance
- Stock
Last Close
119.64
22/11 21:00
Market Cap
35.70B
Beta: -
Volume Today
1.06M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 314M - | 495M 57.64% | -467M 194.34% | 388M 183.08% | 382M 1.55% | 467M 22.25% | 413M 11.56% | 381M 7.75% | 421M 10.50% | 323M 23.28% | 216M 33.13% | 438M 102.78% | -81M 118.49% | 378M 566.67% | -40M 110.58% | 234M 685% | -3.70B 1,682.48% | 597M 116.12% | 582M 2.51% | 432M 25.77% | 196M 54.63% | 630M 221.43% | 372M 40.95% | 535M 43.82% | 548M 2.43% | 273M 50.18% | 468M 71.43% | 459M 1.92% | 537M 16.99% | 249M 53.63% | 905M 263.45% | 482M 46.74% | 729M 51.24% | 445M 38.96% | 442M 0.67% | 339M 23.30% | 589M 73.75% | 535M 9.17% | 547M 2.24% | 651M 19.01% | 771M 18.43% | 753M 2.33% | 738M 1.99% | 2.26B 205.96% | |
depreciation and amortization | 49M - | 60M 22.45% | 92M - | 124M 34.78% | 101M 18.55% | 72M 28.71% | 72M 0% | 128M 77.78% | 95M 25.78% | 89M 6.32% | 112M 25.84% | 102M 8.93% | 96M 5.88% | 95M 1.04% | 109M 14.74% | 99M 9.17% | 116M 17.17% | 121M 4.31% | 122M 0.83% | 108M 11.48% | 108M 0% | 113M 4.63% | 112M 0.88% | 118M 5.36% | 134M 13.56% | 135M 0.75% | 142M 5.19% | 151M 6.34% | 174M 15.23% | 173M 0.57% | 168M 2.89% | 165M 1.79% | 168M 1.82% | 164M 2.38% | 153M 6.71% | 140M 8.50% | 129M 7.86% | 129M 0% | 128M 0.78% | 457M 257.03% | 127M 72.21% | 60M 52.76% | 1.69B 2,718.33% | ||
deferred income tax | 328M - | 452M 37.80% | 336M - | 407M 21.13% | 375M - | 519M 38.40% | 518M - | 409M 21.04% | 3.54B - | 329M 90.70% | 538M - | 220M 59.11% | 381M - | 700M 83.73% | 338M - | 191M - | 41M 78.53% | -41M - | -41.00 - | ||||||||||||||||||||||||||
stock based compensation | 20M - | 30M 50% | 30M - | -25M 183.33% | 42M - | 10M 76.19% | 9M - | -26M 388.89% | -10M - | 1M 110.00% | -16M - | -28M 75% | -6M - | -32M 433.33% | -21M - | 25M - | -43M 272% | -34M 20.93% | -34M 0% | 92M 370.59% | -32M 134.78% | -27M - | 16M - | ||||||||||||||||||||||
change in working capital | -171M - | -241M 40.94% | 193M 180.08% | -673M 448.70% | 194M 128.83% | -171M 188.14% | 121M 170.76% | 286M 136.36% | 57M 80.07% | -276M 584.21% | 119M 143.12% | -42M 135.29% | 392M 1,033.33% | -391M 199.74% | -263M 32.74% | 234M 188.97% | 1.00B 328.63% | -299M 129.81% | -5M 98.33% | -2M 60% | 460M 23,100% | -315M 168.48% | 327M 203.81% | 769M 135.17% | 414M 46.16% | -409M 198.79% | 439M 207.33% | 750M 70.84% | 653M 12.93% | 434M 33.54% | 29M 93.32% | 828M 2,755.17% | 470M 43.24% | -289M 161.49% | 66M 122.84% | 852M 1,190.91% | 306M 64.08% | 135M 55.88% | -773M 672.59% | 911M 217.85% | 647M 28.98% | 182M 71.87% | 400M 119.78% | -2.57M 100.64% | |
accounts receivables | 99M - | -66M 166.67% | 272M 512.12% | -535M 296.69% | 185M 134.58% | -412M 322.70% | -241M 41.50% | 525M 317.84% | 457M 12.95% | 53M 88.40% | 9M 83.02% | 287M 3,088.89% | -108M 137.63% | -7M 93.52% | 32M 557.14% | 18M 43.75% | -978M 5,533.33% | 19M 101.94% | 117M 515.79% | -25M 121.37% | -434M 1,636% | 16M 103.69% | 41M 156.25% | 58M 41.46% | -196M 437.93% | -75M 61.73% | -48M 36% | -63M 31.25% | -354M 461.90% | -66M 81.36% | -154M 133.33% | -37M 75.97% | -325M 778.38% | -105M 67.69% | -100M 4.76% | 73M 173% | -903M 1,336.99% | -305M 66.22% | -313M 2.62% | -22M 92.97% | -223M 913.64% | -385M 72.65% | |||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -270M - | -175M 35.19% | -79M 54.86% | -138M 74.68% | 9M 106.52% | 241M 2,577.78% | 362M 50.21% | -239M 166.02% | -400M 67.36% | -329M 17.75% | 110M 133.43% | -329M 399.09% | 500M 251.98% | -384M 176.80% | -295M 23.18% | 216M 173.22% | 1.98B 817.13% | -318M 116.05% | -122M 61.64% | 23M 118.85% | 894M 3,786.96% | -331M 137.02% | 286M 186.40% | 711M 148.60% | 610M 14.21% | -334M 154.75% | 487M 245.81% | 813M 66.94% | 1.01B 23.86% | 500M 50.35% | 183M 63.40% | 865M 372.68% | 795M 8.09% | -184M 123.14% | 166M 190.22% | 779M 369.28% | 1.21B 55.20% | 440M 63.61% | -460M 204.55% | 933M 302.83% | 870M 6.75% | -303M 134.83% | -2.57M - | ||
other non cash items | -206M - | -447M 116.99% | 435M 197.32% | 578M 32.87% | -75M 112.98% | -332M 342.67% | 56M 116.87% | 152M 171.43% | -267M 275.66% | -273M 2.25% | -6M 97.80% | 81M 1,450% | -279M 444.44% | -241M 13.62% | 877M 463.90% | 53M 93.96% | -264M 598.11% | -32M 87.88% | -140M 337.50% | 20M 114.29% | -285M 1,525% | -336M 17.89% | -87M 74.11% | 26M 129.89% | -412M 1,684.62% | -368M 10.68% | -73M 80.16% | 37M 150.68% | -442M 1,294.59% | -98M 77.83% | -269M 174.49% | -186M 30.86% | -376M 102.15% | 107M 128.46% | 336M 214.02% | 211M 37.20% | -2M 100.95% | 104M 5,300% | 48M 53.85% | 81M 68.75% | -248M 406.17% | 289M 216.53% | 182M 37.02% | -3.96B 2,277.16% | |
net cash provided by operating activities | 334M - | 349M 4.49% | 161M 53.87% | 385M 139.13% | 991M 157.40% | 447M 54.89% | 662M 48.10% | 891M 34.59% | 756M 15.15% | 398M 47.35% | 418M 5.03% | 589M 40.91% | 661M 12.22% | 225M 65.96% | 669M 197.33% | 630M 5.83% | 662M 5.08% | 712M 7.55% | 558M 21.63% | 572M 2.51% | 1.00B 75% | 279M 72.13% | 725M 159.86% | 1.44B 98.90% | 1.04B 27.67% | 298M 71.43% | 969M 225.17% | 1.39B 43.24% | 1.22B 12.39% | 759M 37.58% | 838M 10.41% | 1.29B 54.18% | 1.20B 6.81% | 429M 64.37% | 974M 127.04% | 1.52B 56.16% | 1.08B 28.73% | 871M 19.65% | -49M 105.63% | 1.77B 3,714.29% | 1.63B 8.13% | 1.10B 32.58% | 1.26B 14.86% | 4.03B 220.24% | |
investments in property plant and equipment | -73M - | -33M 54.79% | 131M 496.97% | -43M 132.82% | -64M 48.84% | -58M 9.38% | -44M 24.14% | -92M 109.09% | -113M 22.83% | -84M 25.66% | -53M 36.90% | -46M 13.21% | -41M 10.87% | -41M 0% | -51M 24.39% | -37M 27.45% | -121M 227.03% | -39M 67.77% | -20M 48.72% | -11M 45% | -52M 372.73% | -20M 61.54% | -24M 20% | -31M 29.17% | -30M 3.23% | -23M 23.33% | -28M 21.74% | -27M 3.57% | -36M 33.33% | -23M 36.11% | -24M 4.35% | -45M 87.50% | -41M 8.89% | -31M 24.39% | -46M 48.39% | -45M 2.17% | -53M 17.78% | -49M 7.55% | -50M 2.04% | -52M 4% | -64M 23.08% | -50M 21.88% | -61M 22% | 163.91 100.00% | |
acquisitions net | 337M - | 53M 84.27% | 1.10B 1,973.58% | -88M 108.01% | 77M 187.50% | 73M 5.19% | -116M 258.90% | -70M 39.66% | 117M 267.14% | 147M 25.64% | 111M 24.49% | -75M 167.57% | -20M 73.33% | -3M 85% | 141M 4,800% | -70M 149.65% | -1.50B 2,048.57% | -51M 96.61% | 1.18B 2,415.69% | -46M 103.90% | -17M 63.04% | -10M 41.18% | -1.94B 19,260% | 28M 101.45% | -48M 271.43% | -63M 31.25% | -81M 28.57% | -7M 91.36% | -173M 2,371.43% | -189M 9.25% | 88M 146.56% | -278M 415.91% | -390M 40.29% | -244M 37.44% | -157M 35.66% | -284M 80.89% | -61M 78.52% | -177M 190.16% | -221M 24.86% | -119M 46.15% | -154M 29.41% | -124M 19.48% | |||
purchases of investments | -13.23B - | -7.91B 40.20% | -6.59B 16.69% | -5.08B 22.94% | -5.82B 14.59% | -8B 37.46% | -7.21B 9.83% | -5.89B 18.33% | -8.52B 44.53% | -5.95B 30.14% | -5.71B 4.07% | -4.96B 13.04% | -6.23B 25.49% | -9.46B 51.89% | -8.38B 11.37% | -5.32B 36.61% | -8.86B 66.70% | -6.93B 21.82% | -9.95B 43.61% | -5.84B 41.33% | -5.65B 3.26% | -5.69B 0.71% | -6.25B 9.87% | -4.51B 27.87% | -4.76B 5.59% | -4.10B 13.91% | -4.94B 20.53% | -7.74B 56.86% | -5.67B 26.85% | -5.86B 3.42% | -5.89B 0.46% | -5.54B 5.84% | -6.31B 13.88% | -6.14B 2.65% | -4.19B 31.84% | -2.94B 29.70% | -2.73B 7.40% | -3.84B 40.79% | -1.56B 59.46% | -2.61B 67.74% | -2.87B 10.08% | -3.18B 10.72% | -4.31B 35.46% | -3.72B 13.76% | |
sales maturities of investments | 15.02B - | 8.19B 45.48% | 6.90B 15.77% | 5.55B 19.59% | 5.43B 2.04% | 8.35B 53.75% | 7.65B 8.39% | 6.02B 21.29% | 8.49B 40.94% | 6.08B 28.35% | 5.79B 4.80% | 5.63B 2.83% | 6.56B 16.57% | 8.30B 26.53% | 8.14B 1.94% | 5.67B 30.26% | 10.49B 84.92% | 6.83B 34.92% | 8.92B 30.60% | 5.51B 38.22% | 4.69B 14.86% | 5.78B 23.08% | 8.11B 40.48% | 3.25B 59.89% | 4.47B 37.34% | 5.12B 14.61% | 4.52B 11.77% | 6.66B 47.27% | 4.83B 27.35% | 5.72B 18.30% | 5.97B 4.32% | 4.97B 16.64% | 6.42B 29.11% | 6.86B 6.84% | 4.80B 30.10% | 2.26B 52.86% | 2.35B 3.80% | 3.67B 56.50% | 2.31B 37.24% | 1.46B 36.49% | 1.78B 21.72% | 2.80B 56.90% | 3.48B 24.50% | -22.44K 100.00% | |
other investing activites | 5M - | -101M 2,120% | -3M 97.03% | -146M 4,766.67% | 151M 203.42% | -73M 148.34% | -105M 43.84% | 166M 258.10% | -95M 157.23% | -2M 97.89% | 6M 400% | 62M 933.33% | -265M 527.42% | -2M 99.25% | -111M 5,450% | -262M 136.04% | 34M 112.98% | -55M 261.76% | -98M 78.18% | -173M 76.53% | -177M 2.31% | 70M 139.55% | -5M 107.14% | -95M 1,800% | -461M 385.26% | -163M 64.64% | -35M 78.53% | -99M 182.86% | -20M 79.80% | -99M 395% | -274M 176.77% | -278M 1.46% | -398M 43.17% | -316M 20.60% | -144M 54.43% | -80M 44.44% | -79M 1.25% | -55M 30.38% | 21M 138.18% | -2M 109.52% | 144M 7,300% | -385M 367.36% | 1M 100.26% | -2.24B 224,197.54% | |
net cash used for investing activites | 2.06B - | 196M 90.47% | 1.53B 682.14% | 190M 87.61% | -223M 217.37% | 295M 232.29% | 173M 41.36% | 135M 21.97% | -118M 187.41% | 194M 264.41% | 147M 24.23% | 604M 310.88% | 4M 99.34% | -1.21B 30,300% | -268M 77.81% | -9M 96.64% | 43M 577.78% | -242M 662.79% | 35M 114.46% | -555M 1,685.71% | -1.20B 116.22% | 129M 110.75% | -99M 176.74% | -1.35B 1,263.64% | -828M 38.67% | 777M 193.84% | -562M 172.33% | -1.22B 117.44% | -1.06B 13.34% | -450M 57.51% | -129M 71.33% | -1.17B 806.20% | -718M 38.58% | 126M 117.55% | 261M 107.14% | -1.09B 518.39% | -572M 47.62% | -446M 22.03% | 499M 211.88% | -1.32B 364.33% | -1.17B 11.68% | -435M 62.66% | -888M 104.14% | -2.41B 171.62% | |
debt repayment | -1M - | -206M 20,500% | -7M - | -213M 2,942.86% | -291M 36.62% | -307M 5.50% | -18M 94.14% | -190M 955.56% | -5M 97.37% | -1M 80% | -8M 700% | -278M 3,375% | -423M 52.16% | -4M 99.05% | -1M 75% | -1M 0% | -324M 32,300% | -504M 55.56% | -828M - | -413M 50.12% | -1.17B - | -1.58B 35.30% | -500M 68.41% | -500M - | -600M - | -600M 0% | -1.20B 100% | ||||||||||||||||||
common stock issued | -711M - | 177M 124.89% | -88M - | 231M 362.50% | 298M 29.00% | 31M 89.60% | 24M 22.58% | 196M 716.67% | 74M 62.24% | 72M 2.70% | -174M 341.67% | 225M 229.31% | 1.59B 606.22% | 235M 85.21% | 94M 60% | -108M 214.89% | 334M - | 1.28B - | 1.56B 21.73% | -269M 117.21% | 280M - | -43M - | -34M 20.93% | -34M 0% | 111M 426.47% | 43 - | |||||||||||||||||||
common stock repurchased | -225M - | -300M 33.33% | -351M 17% | -845M 140.74% | -300M 64.50% | -250M 16.67% | -250M 0% | -300M 20% | -450M 50% | -350M 22.22% | -350M 0% | -350M 0% | -280M 20% | -325M 16.07% | -325M 0% | -325M 0% | -53M 83.69% | 494M - | -63M - | -110M 74.60% | -150M 36.36% | 150M - | -123M 182% | -568M 361.79% | -511M 10.04% | -500M 2.15% | -400M 20% | -450M 12.50% | -350M 22.22% | -350M 0% | -350M 0% | -350M 0% | -350M 0% | -350M 0% | -350M 0% | -350M 0% | 400 100.00% | ||||||||
dividends paid | -68M - | -67M 1.47% | -67M 0% | -79M 17.91% | -69M 12.66% | -78M 13.04% | -75M 3.85% | -76M 1.33% | -87M 14.47% | -85M 2.30% | -85M 0% | -83M 2.35% | -81M 2.41% | -87M 7.41% | -86M 1.15% | -85M 1.16% | -83M 2.35% | -90M 8.43% | -90M 0% | -90M 0% | -109M 21.11% | -115M 5.50% | -112M 2.61% | -116M 3.57% | -111M 4.31% | -113M 1.80% | -121M 7.08% | -123M 1.65% | -121M 1.63% | -121M 0% | -131M 8.26% | -129M 1.53% | -125M 3.10% | -135M 8% | -132M 2.22% | -132M 0% | -128M 3.03% | -139M 8.59% | -139M 0% | -137M 1.44% | -134M 2.19% | -146M 8.96% | -145M 0.68% | -144M 0.69% | |
other financing activites | -1.36B - | -289M 78.77% | -937M 224.22% | -617M 34.15% | -449M 27.23% | -298M 33.63% | -248M 16.78% | -468M 88.71% | -307M 34.40% | -199M 35.18% | -203M 2.01% | -220M 8.37% | -160M 27.27% | -318M 98.75% | -256M 19.50% | -341M 33.20% | -76M 77.71% | -263M 246.05% | -356M 35.36% | 26M 107.30% | 333M 1,180.77% | 100M 69.97% | -315M 415.00% | -23M 92.70% | -7M 69.57% | 5M 171.43% | -179M 3,680.00% | -129M 27.93% | -8M 93.80% | -22M 175% | 32M 245.45% | 610M 1,806.25% | 7M 98.85% | -8M 214.29% | 29M 462.50% | 636M 2,093.10% | 1.11B 74.53% | -56M 105.05% | 30M 153.57% | -2M 106.67% | 30M 1,600% | -33M 210% | 15M 145.45% | -1.51B 10,186.66% | |
net cash used provided by financing activities | -2.37B - | -685M 71.05% | -1.35B 97.81% | -1.64B 20.74% | -800M 51.10% | -619M 22.63% | -849M 37.16% | -838M 1.30% | -838M 0% | -565M 32.58% | -567M 0.35% | -835M 47.27% | -574M 31.26% | 436M 175.96% | -436M 200% | -658M 50.92% | -321M 51.22% | -677M 110.90% | -950M 40.32% | -64M 93.26% | 224M 450% | -428M 291.07% | -427M 0.23% | -88M 79.39% | -248M 181.82% | -1.03B 314.11% | -300M 70.79% | -252M 16% | -199M 21.03% | -266M 33.67% | -667M 150.75% | -30M 95.50% | -618M 1,960.00% | -586M 5.18% | -1.19B 102.56% | -480M 59.56% | -457M 4.79% | -545M 19.26% | -459M 15.78% | -489M 6.54% | -454M 7.16% | -529M 16.52% | -480M 9.26% | -1.53B 218.54% | |
effect of forex changes on cash | -134M - | -3M 97.76% | -112M 3,633.33% | -11M 90.18% | -9M 18.18% | -22M 144.44% | 7M 131.82% | -16M 328.57% | -17M 6.25% | 4M 123.53% | -16M 500% | -9M 43.75% | -19M 111.11% | 2M 110.53% | 60M 2,900% | 8M 86.67% | -70M 975% | -5M 92.86% | -1M 80% | 2M 300% | -6M 400% | 3M 150% | -20M 766.67% | 3M 115.00% | 5M 66.67% | -9M 280% | -36M 300% | 42M 216.67% | 11M 73.81% | -3M 127.27% | 4M 233.33% | -6M 250% | -1M 83.33% | -6M - | -12M 100% | 4M 133.33% | -6M 250% | 13M 316.67% | -4M 130.77% | -189M 4,625% | -2.00M - | ||||
net change in cash | 6M - | -143M 2,483.33% | 227M 258.74% | -1.07B 572.25% | -41M 96.18% | 101M 346.34% | -7M 106.93% | 172M 2,557.14% | -217M 226.16% | 31M 114.29% | -18M 158.06% | 349M 2,038.89% | 72M 79.37% | -545M 856.94% | 25M 104.59% | -29M 216% | -153M 427.59% | 48M 131.37% | -81M 268.75% | -45M 44.44% | 19M 142.22% | -17M 189.47% | 179M 1,152.94% | 7M 96.09% | -28M 500% | 39M 239.29% | 71M 82.05% | -102M 243.66% | -31M 69.61% | 41M 232.26% | 28M 31.71% | 89M 217.86% | -60M 167.42% | -31M 48.33% | 42M 235.48% | -63M 250% | 59M 193.65% | -126M 313.56% | 4M 103.17% | -41M 1,125% | 8M 119.51% | 133M 1,562.50% | -112M 184.21% | 281.00M 350.89% | |
cash at beginning of period | 1.42B - | 1.43B 0.42% | 1.28B 10.01% | 1.51B 17.67% | 440M 70.90% | 399M 9.32% | 500M 25.31% | 493M 1.40% | 665M 34.89% | 448M 32.63% | 479M 6.92% | 461M 3.76% | 810M 75.70% | 882M 8.89% | 337M 61.79% | 362M 7.42% | 333M 8.01% | 180M 45.95% | 228M 26.67% | 147M 35.53% | 102M 30.61% | 121M 18.63% | 104M 14.05% | 283M 172.12% | 290M 2.47% | 262M 9.66% | 301M 14.89% | 372M 23.59% | 270M 27.42% | 239M 11.48% | 280M 17.15% | 308M 10% | 397M 28.90% | 337M 15.11% | 306M 9.20% | 348M 13.73% | 285M 18.10% | 344M 20.70% | 218M 36.63% | 222M 1.83% | 181M 18.47% | 189M 4.42% | 322M 70.37% | 306 100.00% | |
cash at end of period | 1.43B - | 1.28B 10.01% | 1.51B 17.67% | 440M 70.90% | 399M 9.32% | 500M 25.31% | 493M 1.40% | 665M 34.89% | 448M 32.63% | 479M 6.92% | 461M 3.76% | 810M 75.70% | 882M 8.89% | 337M 61.79% | 362M 7.42% | 333M 8.01% | 180M 45.95% | 228M 26.67% | 147M 35.53% | 102M 30.61% | 121M 18.63% | 104M 14.05% | 283M 172.12% | 290M 2.47% | 262M 9.66% | 301M 14.89% | 372M 23.59% | 270M 27.42% | 239M 11.48% | 280M 17.15% | 308M 10% | 397M 28.90% | 337M 15.11% | 306M 9.20% | 348M 13.73% | 285M 18.10% | 344M 20.70% | 218M 36.63% | 222M 1.83% | 181M 18.47% | 189M 4.42% | 322M 70.37% | 210M 34.78% | 281M 33.81% | |
operating cash flow | 334M - | 349M 4.49% | 161M 53.87% | 385M 139.13% | 991M 157.40% | 447M 54.89% | 662M 48.10% | 891M 34.59% | 756M 15.15% | 398M 47.35% | 418M 5.03% | 589M 40.91% | 661M 12.22% | 225M 65.96% | 669M 197.33% | 630M 5.83% | 662M 5.08% | 712M 7.55% | 558M 21.63% | 572M 2.51% | 1.00B 75% | 279M 72.13% | 725M 159.86% | 1.44B 98.90% | 1.04B 27.67% | 298M 71.43% | 969M 225.17% | 1.39B 43.24% | 1.22B 12.39% | 759M 37.58% | 838M 10.41% | 1.29B 54.18% | 1.20B 6.81% | 429M 64.37% | 974M 127.04% | 1.52B 56.16% | 1.08B 28.73% | 871M 19.65% | -49M 105.63% | 1.77B 3,714.29% | 1.63B 8.13% | 1.10B 32.58% | 1.26B 14.86% | 4.03B 220.24% | |
capital expenditure | -73M - | -33M 54.79% | 131M 496.97% | -43M 132.82% | -64M 48.84% | -58M 9.38% | -44M 24.14% | -92M 109.09% | -113M 22.83% | -84M 25.66% | -53M 36.90% | -46M 13.21% | -41M 10.87% | -41M 0% | -51M 24.39% | -37M 27.45% | -121M 227.03% | -39M 67.77% | -20M 48.72% | -11M 45% | -52M 372.73% | -20M 61.54% | -24M 20% | -31M 29.17% | -30M 3.23% | -23M 23.33% | -28M 21.74% | -27M 3.57% | -36M 33.33% | -23M 36.11% | -24M 4.35% | -45M 87.50% | -41M 8.89% | -31M 24.39% | -46M 48.39% | -45M 2.17% | -53M 17.78% | -49M 7.55% | -50M 2.04% | -52M 4% | -64M 23.08% | -50M 21.88% | -61M 22% | 163.91 100.00% | |
free cash flow | 261M - | 316M 21.07% | 292M 7.59% | 342M 17.12% | 927M 171.05% | 389M 58.04% | 618M 58.87% | 799M 29.29% | 643M 19.52% | 314M 51.17% | 365M 16.24% | 543M 48.77% | 620M 14.18% | 184M 70.32% | 618M 235.87% | 593M 4.05% | 541M 8.77% | 673M 24.40% | 538M 20.06% | 561M 4.28% | 949M 69.16% | 259M 72.71% | 701M 170.66% | 1.41B 101.28% | 1.01B 28.21% | 275M 72.85% | 941M 242.18% | 1.36B 44.63% | 1.18B 13.30% | 736M 37.63% | 814M 10.60% | 1.25B 53.19% | 1.16B 6.74% | 398M 65.78% | 928M 133.17% | 1.48B 59.05% | 1.03B 30.15% | 822M 20.27% | -99M 112.04% | 1.72B 1,836.36% | 1.56B 9.08% | 1.05B 33.01% | 1.20B 14.52% | 4.03B 236.53% |
All numbers in (except ratios and percentages)